{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.1"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.1","index":0,"n_rows":81,"n_cols":26,"rows_kept":81,"merged":[[1,0,1,6],[3,0,3,6],[5,0,9,0],[5,1,8,1],[5,2,8,2],[5,3,8,3],[5,4,8,4],[5,5,8,5],[5,6,8,6]],"flags":["formulas_cached_only"]}
[]
["2.4.1  DEFICIT O SUPERAVIT:  GLOBAL, PRESUPUESTARIO Y PRIMARIO DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","DEFICIT (-) O SUPERAVIT (+)  GLOBAL ","Desembolsos internos y externos","Amortización interna y externa","DEFICIT (-) O SUPERAVIT (+) PRESUPUESTARIO ","Gastos financieros (intereses)","DEFICIT (-) O SUPERAVIT (+) PRIMARIO "]
[null,null,"internos y ","interna y   ","SUPERAVIT (+)","financieros ","SUPERAVIT (+)"]
[null,null,"externos ","externa    ","PRESUPUESTARIO","(intereses) ","PRESUPUESTARIO"]
[]
[null,"a ","b ","c ","d=a+b-c","e ","f=a+e "]
[]
["2006 (2)",{"v":317.55950000000064,"d":"317.6"},{"v":1755.462,"d":"1,755.5"},{"v":2917.7980000000002,"d":"2,917.8"},{"v":-844.7764999999993,"d":"-844.8"},{"v":866.568,"d":"866.6"},{"v":1184.1275,"d":"1,184.1"}]
["2007 (3)",{"v":225.8090000000011,"d":"225.8"},{"v":2040.843,"d":"2,040.8"},{"v":1853.687,"d":"1,853.7"},{"v":412.96500000000106,"d":"413.0"},{"v":887.961,"d":"888.0"},{"v":1113.7700000000011,"d":"1,113.8"}]
["2008",{"v":-755.726173035959,"d":"-755.7"},{"v":1941.8580000000002,"d":"1,941.9"},{"v":2175.1389999999997,"d":"2,175.1"},{"v":-989.0071730359587,"d":"-989.0"},{"v":772.058,"d":"772.1"},{"v":16.231826964041375,"d":"16.2"}]
["2009",{"v":-2635.016262807478,"d":"-2,635.0"},{"v":1375.9930000000004,"d":"1,376.0"},{"v":812.5439999999999,"d":"812.5"},{"v":-2071.567262807478,"d":"-2,071.6"},{"v":474.11,"d":"474.1"},{"v":-2160.906262807478,"d":"-2,160.9"},{"$nulls":11},{"v":3.9900523613750614,"d":"4 "}]
["2010",{"v":-1687.0972695194123,"d":"-1,687.10"},{"v":3134.5422229899996,"d":"3,134.54"},{"v":878.4224969999999,"d":"878.42"},{"v":569.0224564705874,"d":"569.02"},{"v":529.785284,"d":"529.79"},{"v":-1157.3119855194122,"d":"-1,157.31"}]
["2011",{"v":-1703,"d":"-1,703.00"},{"v":3382.37907,"d":"3,382.38"},{"v":1730.19027873,"d":"1,730.19"},-50.81,513.13,{"v":-1189.87,"d":"-1,189.87"}]
[]
["Relación con el PIB"]
[]
["2006 (2)",{"v":0.6785163058263024,"d":"0.7"},{"v":3.750823361475409,"d":"3.8"},{"v":6.234338825030805,"d":"6.2"},{"v":-1.8049991577290923,"d":"-1.8"},{"v":1.851560158355477,"d":"1.9"},{"v":2.530076464181778,"d":"2.5"}]
["2007 (3)",{"v":0.44269523841433256,"d":"0.4"},{"v":4.001042821372121,"d":"4.0"},{"v":3.6341262235364615,"d":"3.6"},{"v":0.8096118362499919,"d":"0.8"},{"v":1.7408345397996858,"d":"1.7"},{"v":2.1835297782140186,"d":"2.2"}]
["2008",{"v":-1.2235976865882732,"d":"-1.2"},{"v":3.1440659874696086,"d":"3.1"},{"v":3.521771699021584,"d":"3.5"},{"v":-1.601303398140249,"d":"-1.6"},{"v":1.2500405787414997,"d":"1.3"},{"v":0.026280981962705077,"d":"0.0"}]
["2009",{"v":-4.281069021352976,"d":"-4.3"},{"v":2.23555394668505,"d":"2.2"},{"v":1.3201273160948175,"d":"1.3"},{"v":-3.3656423907627446,"d":"-3.4"},{"v":0.7702789779183822,"d":"0.8"},{"v":-3.5107900434345933,"d":"-3.5"}]
["2010",{"v":-2.4862724183511995,"d":"-2.5"},{"v":4.619369620221899,"d":"4.6"},{"v":1.2945297615071263,"d":"1.3"},{"v":0.8385674403635733,"d":"0.8"},{"v":0.7807436850589965,"d":"0.8"},{"v":-1.7055287332922027,"d":"-1.7"}]
["2011",{"v":-2.178044566424035,"d":"-2.2"},{"v":4.325879245449137,"d":"4.3"},{"v":2.2128194571154216,"d":"2.2"},{"v":-0.06498323219025556,"d":"-0.1"},{"v":0.6562654188897035,"d":"0.7"},{"v":-1.5217791475343312,"d":"-1.5"}]
[]
["2010 Enero - Diciembre (p)",{"v":-1687.0972695194123,"d":"-1,687.10"},{"v":3134.5422229899996,"d":"3,134.54"},{"v":878.4224969999999,"d":"878.42"},{"v":569.0224564705875,"d":"569.02"},{"v":529.785284,"d":"529.79"},{"v":-1157.3119855194125,"d":"-1,157.31"}]
["     Enero ",{"v":462.351269634833,"d":"462.35"},{"v":1.2039609900000001,"d":"1.20"},{"v":37.9,"d":"37.90"},{"v":425.655230624833,"d":"425.66"},11.61,{"v":473.961269634833,"d":"473.96"}]
["     Febrero",{"v":-130.5716048280791,"d":"-130.57"},{"v":8.173,"d":"8.17"},39.54,{"v":-161.9386048280791,"d":"-161.94"},{"v":37.257000000000005,"d":"37.26"},{"v":-93.3146048280791,"d":"-93.31"}]
["     Marzo",{"v":191.49634814856745,"d":"191.50"},280.43,{"v":23.951,"d":"23.95"},{"v":447.97534814856743,"d":"447.98"},{"v":7.689,"d":"7.69"},{"v":199.18534814856744,"d":"199.19"}]
["     Abril",{"v":113.6298605347165,"d":"113.63"},{"v":59.278,"d":"59.28"},{"v":57.138999999999996,"d":"57.14"},{"v":115.7688605347165,"d":"115.77"},{"v":72.586,"d":"72.59"},{"v":186.2158605347165,"d":"186.22"}]
["     Mayo",{"v":-316.7467869581096,"d":"-316.75"},{"v":627.598,"d":"627.60"},{"v":28.8175,"d":"28.82"},{"v":282.03371304189034,"d":"282.03"},{"v":10.459000000000001,"d":"10.46"},{"v":-306.2877869581096,"d":"-306.29"}]
["     Junio",{"v":-298.1391738292383,"d":"-298.14"},{"v":360.353,"d":"360.35"},{"v":104.531,"d":"104.53"},{"v":-42.3171738292383,"d":"-42.32"},{"v":94.303,"d":"94.30"},{"v":-203.8361738292383,"d":"-203.84"}]
["     Julio",{"v":-20.743278150435344,"d":"-20.74"},{"v":909.968,"d":"909.97"},{"v":39.717,"d":"39.72"},{"v":849.5077218495646,"d":"849.51"},{"v":12.698,"d":"12.70"},{"v":-8.045278150435344,"d":"-8.05"}]
["     Agosto",{"v":-352.90186652169314,"d":"-352.90"},{"v":526.551,"d":"526.55"},{"v":31.155,"d":"31.16"},{"v":142.4941334783069,"d":"142.49"},{"v":34.508,"d":"34.51"},{"v":-318.39386652169316,"d":"-318.39"}]
["     Septiembre",{"v":162.95957575217165,"d":"162.96"},{"v":45.37254,"d":"45.37"},{"v":39.405849999999994,"d":"39.41"},{"v":168.92626575217167,"d":"168.93"},{"v":19.754,"d":"19.75"},{"v":182.71357575217164,"d":"182.71"}]
["     Octubre",{"v":-410.328431011199,"d":"-410.33"},{"v":7.42229,"d":"7.42"},{"v":343.87779,"d":"343.88"},{"v":-746.783931011199,"d":"-746.78"},{"v":69.66900000000001,"d":"69.67"},{"v":-340.659431011199,"d":"-340.66"}]
["     Noviembre",{"v":-253.2667257637156,"d":"-253.27"},{"v":194.62570399999998,"d":"194.63"},{"v":24.944858,"d":"24.94"},{"v":-83.58587976371562,"d":"-83.59"},{"v":59.684,"d":"59.68"},{"v":-193.58272576371562,"d":"-193.58"}]
["     Diciembre",{"v":-834.8364565272309,"d":"-834.84"},{"v":113.566728,"d":"113.57"},{"v":107.443499,"d":"107.44"},{"v":-828.7132275272309,"d":"-828.71"},{"v":99.568284,"d":"99.57"},{"v":-735.268172527231,"d":"-735.27"}]
[]
["2011 Enero - Noviembre (p)",{"v":-832.7199999999999,"d":"-832.72"},{"v":2990.34,"d":"2,990.34"},{"v":1665.03662973,"d":"1,665.04"},{"v":492.5600000000002,"d":"492.56"},{"v":500.53011811000005,"d":"500.53"},{"v":-332.1800000000001,"d":"-332.18"}]
["     Enero (4)",113.48,118.58,{"v":183.794441,"d":"183.79"},48.26,{"v":10.666893219999999,"d":"10.67"},124.15]
["     Febrero (4)",-205.82,110.18,{"v":33.044596,"d":"33.04"},-128.69,{"v":48.31322489000001,"d":"48.31"},-157.51]
["     Marzo (4)",-260.73,19.39,{"v":25.063136,"d":"25.06"},{"v":-266.4,"d":"-266.40"},16.61,-244.12]
["     Abril (4)",{"v":249.9,"d":"249.90"},57.34,{"v":212.561364,"d":"212.56"},94.67,57.06,306.96]
["     Mayo (4)",-311.35,120.66,{"v":193.70590898,"d":"193.71"},{"v":-384.4,"d":"-384.40"},70.19,-241.16]
["     Junio (4)",383.42,92.22,{"v":175.275948,"d":"175.28"},300.36,92.01,475.43]
["     Julio (4)",-4.01,101.59,{"v":94.79514575,"d":"94.80"},2.79,9.29,5.28]
["    Agosto (4)",-82.18,708.32,{"v":173.26900599999996,"d":"173.27"},452.87,49.47,-32.71]
["    Septiembre (4)",129.69,8.14,{"v":23.842191999999997,"d":"23.84"},113.98,19.93,149.62]
["    Octubre (4)",-57.61,{"v":1478.57,"d":"1,478.57"},{"v":314.83486,"d":"314.83"},{"v":1106.13,"d":"1,106.13"},45.81,-11.79]
["    Noviembre (4)",-787.51,175.35,{"v":234.850032,"d":"234.85"},-847.01,81.18,-706.33]
["  Diciembre (4)",-870.27,392.04,{"v":65.153649,"d":"65.15"},-543.38,128.88,-741.39]
[]
["2012 Enero - Noviembre (p)",{"v":-768.2872993650692,"d":"-768.29"},{"v":4878.06787649,"d":"4,878.07"},{"v":1429.9801912,"d":"1,429.98"},{"v":2679.800385924931,"d":"2,679.80"},{"v":694.8598937731176,"d":"694.86"},{"v":-73.42740559195158,"d":"-73.43"}]
["     Enero (4)",{"v":3.233375801964712,"d":"3.23"},{"v":3.92374266,"d":"3.92"},{"v":108.921171,"d":"108.92"},{"v":-101.76405253803529,"d":"-101.76"},{"v":9.246042770000003,"d":"9.25"},{"v":12.479418571964715,"d":"12.48"}]
["     Febrero (4)",{"v":12.105689798060894,"d":"12.11"},{"v":222.539277,"d":"222.54"},{"v":97.053606,"d":"97.05"},{"v":137.5913607980609,"d":"137.59"},{"v":48.62953064999999,"d":"48.63"},{"v":60.735220448060886,"d":"60.74"}]
["     Marzo (4)",{"v":-0.029663255767673036,"d":"-0.03"},{"v":478.911695,"d":"478.91"},{"v":37.470684,"d":"37.47"},{"v":441.41134774423233,"d":"441.41"},{"v":65.2200538,"d":"65.22"},{"v":65.19039054423233,"d":"65.19"}]
["     Abril (4)",{"v":791.8086075319898,"d":"791.81"},{"v":1347.686682,"d":"1,347.69"},{"v":147.394283,"d":"147.39"},{"v":1992.1010065319897,"d":"1,992.10"},{"v":42.355000370000006,"d":"42.36"},{"v":834.1636079019897,"d":"834.16"}]
["     Mayo (4)",{"v":189.61091678669686,"d":"189.61"},{"v":252.99739,"d":"253.00"},{"v":372.410787,"d":"372.41"},{"v":70.19751978669683,"d":"70.20"},{"v":102.09291547000001,"d":"102.09"},{"v":291.70383225669684,"d":"291.70"}]
["     Junio (4)",{"v":-339.52248115870543,"d":"-339.52"},{"v":112.39946282999999,"d":"112.40"},{"v":102.37804320000001,"d":"102.38"},{"v":-329.50106152870546,"d":"-329.50"},{"v":125.69211914,"d":"125.69"},{"v":-213.83036201870544,"d":"-213.83"}]
["     Julio (4)",{"v":78.39685189346073,"d":"78.40"},{"v":132.520256,"d":"132.52"},{"v":93.158803,"d":"93.16"},{"v":117.75830489346072,"d":"117.76"},{"v":9.258682500000006,"d":"9.26"},{"v":87.65553439346074,"d":"87.66"}]
["    Agosto (4)",{"v":-467.0317949465764,"d":"-467.03"},{"v":336.88429199999996,"d":"336.88"},{"v":95.30816800000001,"d":"95.31"},{"v":-225.45567094657645,"d":"-225.46"},{"v":44.5390007,"d":"44.54"},{"v":-422.4927942465764,"d":"-422.49"}]
["    Septiembre (4)",{"v":-57.94623774828892,"d":"-57.95"},{"v":773.186445,"d":"773.19"},{"v":39.713299,"d":"39.71"},{"v":675.5269082517111,"d":"675.53"},{"v":63.156351818534105,"d":"63.16"},{"v":5.210114070245183,"d":"5.21"}]
["    Octubre (4)",{"v":-273.6810397012441,"d":"-273.68"},{"v":451.44437200000004,"d":"451.44"},{"v":222.85223200000001,"d":"222.85"},{"v":-45.08889970124409,"d":"-45.09"},{"v":86.7801959101341,"d":"86.78"},{"v":-186.90084379111002,"d":"-186.90"}]
["    Noviembre (4)",{"v":-705.2315243666596,"d":"-705.23"},{"v":765.574262,"d":"765.57"},{"v":113.319115,"d":"113.32"},{"v":-52.97637736665966,"d":"-52.98"},{"v":97.89000064444946,"d":"97.89"},{"v":-607.3415237222102,"d":"-607.34"}]
[]
[]
["(1) Los valores están presentados en US dólares."]
["(2) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2006, en conformidad al Acuerdo Ministerial 207 del 29 de junio de 2007."]
["(3) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2007, en conformidad al Acuerdo Ministerial 367 del 7 de noviembre de 2008."]
["(4) A partir del 2011 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación."]
[]
[]
[]
[{"$nulls":25},"(2)"]