{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.1","index":0,"n_rows":64,"n_cols":21,"rows_kept":64,"merged":[[1,0,1,6],[3,0,3,6],[4,0,4,6],[5,0,8,0],[5,1,6,10],[5,11,6,19],[5,20,6,20],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20]],"flags":["formulas_cached_only"]}
[]
["2.1 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Porcentajes del PIB"]
[]
["Transacciones \\  Período",{"$nulls":10},"Trimestres",{"$nulls":8},"Mes"]
[]
[null,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)","2011 (p)","2012 (p)","2011-I (p)","2011-II (p)","2011-III (p)","2011-IV (p)","2012-I (p)","2012-II (p)","2012-III (p)","2012-IV (p)","2013-I (p)","abr-13  (p)"]
[]
[]
[]
["INGRESOS TOTALES",{"v":21.30630194582262,"d":"21.31"},{"v":22.345268468568445,"d":"22.35"},{"v":22.034176190267548,"d":"22.03"},{"v":24.064407553257546,"d":"24.06"},{"v":26.369940235612457,"d":"26.37"},{"v":35.72022929298026,"d":"35.72"},{"v":29.396201617710474,"d":"29.40"},{"v":34.190933775615306,"d":"34.19"},{"v":40.073402334600296,"d":"40.07"},{"v":40.775475085421455,"d":"40.78"},{"v":8.981880532147237,"d":"8.98"},{"v":10.549697962039833,"d":"10.55"},{"v":10.139493586234524,"d":"10.14"},{"v":10.402330254178704,"d":"10.40"},{"v":10.094388962144246,"d":"10.09"},{"v":10.884630692643515,"d":"10.88"},{"v":10.173408788268235,"d":"10.17"},{"v":9.623046642365459,"d":"9.62"},{"v":9.76629227241798,"d":"9.77"},{"v":4.047125396863322,"d":"4.05"}]
[]
["Petroleros",{"v":5.129528473862265,"d":"5.13"},{"v":5.781098556854252,"d":"5.78"},{"v":5.328241167965338,"d":"5.33"},{"v":6.912105404648278,"d":"6.91"},{"v":6.504857123767616,"d":"6.50"},{"v":14.04614914833216,"d":"14.05"},{"v":8.335776286389326,"d":"8.34"},{"v":11.568731275404609,"d":"11.57"},{"v":16.618700601659704,"d":"16.62"},{"v":14.656905898841563,"d":"14.66"},{"v":3.7480900384119513,"d":"3.75"},{"v":4.487606202073138,"d":"4.49"},{"v":4.24183385181178,"d":"4.24"},{"v":4.141170509362834,"d":"4.14"},{"v":3.653311261734927,"d":"3.65"},{"v":4.399393685261091,"d":"4.40"},{"v":3.4134117250476033,"d":"3.41"},{"v":3.190789226797942,"d":"3.19"},{"v":3.3902485025956954,"d":"3.39"},{"v":1.189578559885586,"d":"1.19"}]
["      Por exportaciones   (1)",{"v":3.37804688059429,"d":"3.38"},{"v":4.47588318005023,"d":"4.48"},{"v":5.139328841310744,"d":"5.14"},{"v":6.912105404648278,"d":"6.91"},{"v":6.504857123767616,"d":"6.50"},{"v":14.04614914833216,"d":"14.05"},{"v":8.335776286389326,"d":"8.34"},{"v":11.568731275404609,"d":"11.57"},{"v":16.618700601659704,"d":"16.62"},{"v":14.656905898841563,"d":"14.66"},{"v":3.7480900384119513,"d":"3.75"},{"v":4.487606202073138,"d":"4.49"},{"v":4.24183385181178,"d":"4.24"},{"v":4.141170509362834,"d":"4.14"},{"v":3.653311261734927,"d":"3.65"},{"v":4.399393685261091,"d":"4.40"},{"v":3.4134117250476033,"d":"3.41"},{"v":3.190789226797942,"d":"3.19"},{"v":3.3902485025956954,"d":"3.39"},{"v":1.189578559885586,"d":"1.19"}]
["      Por venta de derivados",{"v":1.7514815932679746,"d":"1.75"},{"v":1.3052153768040209,"d":"1.31"},{"v":0.1889123266545941,"d":"0.19"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["No Petroleros",{"v":15.897064856764436,"d":"15.90"},{"v":15.918289818629042,"d":"15.92"},{"v":16.55264213909475,"d":"16.55"},{"v":17.805051953381216,"d":"17.81"},{"v":18.737449547087643,"d":"18.74"},{"v":20.228786766778498,"d":"20.23"},{"v":19.79002862276589,"d":"19.79"},{"v":20.636826503089225,"d":"20.64"},{"v":21.185361140599454,"d":"21.19"},{"v":23.369520446852814,"d":"23.37"},{"v":4.661765354824343,"d":"4.66"},{"v":5.569713432435576,"d":"5.57"},{"v":5.303971840848143,"d":"5.30"},{"v":5.649910512491393,"d":"5.65"},{"v":5.424696520855579,"d":"5.42"},{"v":6.1202838157681425,"d":"6.12"},{"v":5.8889620559275855,"d":"5.89"},{"v":5.935578054301505,"d":"5.94"},{"v":5.636997826693907,"d":"5.64"},{"v":2.634437990201953,"d":"2.63"}]
["      IVA",{"v":5.355914791539037,"d":"5.36"},{"v":5.156426692409507,"d":"5.16"},{"v":5.2205073754275935,"d":"5.22"},{"v":5.223824091956325,"d":"5.22"},{"v":5.396583706245422,"d":"5.40"},{"v":5.025352461735157,"d":"5.03"},{"v":5.259431500895995,"d":"5.26"},{"v":5.543914653868994,"d":"5.54"},{"v":5.396697113551825,"d":"5.40"},{"v":6.394465164642618,"d":"6.39"},{"v":1.1918934167709012,"d":"1.19"},{"v":1.2906015161681037,"d":"1.29"},{"v":1.3169169029235128,"d":"1.32"},{"v":1.597285277689307,"d":"1.60"},{"v":1.5627816336421605,"d":"1.56"},{"v":1.5318894513285697,"d":"1.53"},{"v":1.6095105438014612,"d":"1.61"},{"v":1.6902835358704262,"d":"1.69"},{"v":1.6612045670778983,"d":"1.66"},{"v":0.541019706790631,"d":"0.54"}]
["      ICE",{"v":0.7486382868682653,"d":"0.75"},{"v":0.7381469172636325,"d":"0.74"},{"v":0.741147204145991,"d":"0.74"},{"v":0.7370650307495117,"d":"0.74"},{"v":0.6850060661664723,"d":"0.69"},{"v":0.7668621975082507,"d":"0.77"},{"v":0.7167826194776474,"d":"0.72"},{"v":0.7820232692196243,"d":"0.78"},{"v":0.7938556375946341,"d":"0.79"},{"v":0.8083189460234803,"d":"0.81"},{"v":0.1798121680823062,"d":"0.18"},{"v":0.19367607301234316,"d":"0.19"},{"v":0.19613535668099466,"d":"0.20"},{"v":0.2242320398189902,"d":"0.22"},{"v":0.17895222595956511,"d":"0.18"},{"v":0.20649754459806258,"d":"0.21"},{"v":0.2128067758602492,"d":"0.21"},{"v":0.21006239960560338,"d":"0.21"},{"v":0.20613989643357444,"d":"0.21"},{"v":0.06636765692484269,"d":"0.07"}]
["      A la renta",{"v":2.2688224208567562,"d":"2.27"},{"v":2.4055952281333153,"d":"2.41"},{"v":2.856463696521116,"d":"2.86"},{"v":3.104238741463383,"d":"3.10"},{"v":3.3106970172308148,"d":"3.31"},{"v":3.7864979811337385,"d":"3.79"},{"v":4.026738394047596,"d":"4.03"},{"v":3.470034579257194,"d":"3.47"},{"v":3.8932806375845868,"d":"3.89"},{"v":3.9121917214638535,"d":"3.91"},{"v":0.878314751039292,"d":"0.88"},{"v":1.3587028981683493,"d":"1.36"},{"v":0.9301626009083944,"d":"0.93"},{"v":0.7261003874685512,"d":"0.73"},{"v":0.8189408866314465,"d":"0.82"},{"v":1.4331589804174583,"d":"1.43"},{"v":0.9217268701808239,"d":"0.92"},{"v":0.7383649842341251,"d":"0.74"},{"v":0.873365705789351,"d":"0.87"},{"v":1.0234284056361522,"d":"1.02"}]
["      A la circulación de capitales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Arancelarios",{"v":1.220477414763888,"d":"1.22"},{"v":1.2831779831314447,"d":"1.28"},{"v":1.3509943521951921,"d":"1.35"},{"v":1.3630050087027274,"d":"1.36"},{"v":1.372787938689534,"d":"1.37"},{"v":1.321754258916045,"d":"1.32"},{"v":1.5203230606436506,"d":"1.52"},{"v":1.699680635568418,"d":"1.70"},{"v":1.4848727758634097,"d":"1.48"},{"v":1.48922726576542,"d":"1.49"},{"v":0.3209439223964629,"d":"0.32"},{"v":0.36774717800700174,"d":"0.37"},{"v":0.3847720632441779,"d":"0.38"},{"v":0.41140961221576733,"d":"0.41"},{"v":0.345637765526964,"d":"0.35"},{"v":0.3677404198654769,"d":"0.37"},{"v":0.398013311311249,"d":"0.40"},{"v":0.3778357690617301,"d":"0.38"},{"v":0.34645601361825906,"d":"0.35"},{"v":0.11939206528786162,"d":"0.12"}]
["      A la salida del país",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A la compra-venta de divisas",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A las operaciones de crédito en m/n",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Contribuciones Seguridad Social",{"v":2.773452572124788,"d":"2.77"},{"v":2.797370139754274,"d":"2.80"},{"v":2.671761570030755,"d":"2.67"},{"v":3.3245247048418975,"d":"3.32"},{"v":3.520004497653629,"d":"3.52"},{"v":3.395011132502575,"d":"3.40"},{"v":3.296501588602152,"d":"3.30"},{"v":3.758627597404438,"d":"3.76"},{"v":5.101831914849725,"d":"5.10"},{"v":5.6121414882058325,"d":"5.61"},{"v":1.0717662953394407,"d":"1.07"},{"v":1.294610113478999,"d":"1.29"},{"v":1.4219484178701118,"d":"1.42"},{"v":1.313507088161174,"d":"1.31"},{"v":1.330154048086793,"d":"1.33"},{"v":1.3758305394508386,"d":"1.38"},{"v":1.5274837040544333,"d":"1.53"},{"v":1.378673196613768,"d":"1.38"},{"v":1.3593287007831605,"d":"1.36"},{"v":0.45449729181808746,"d":"0.45"}]
["      Otros (2)",{"v":3.529759370611702,"d":"3.53"},{"v":3.537572857936868,"d":"3.54"},{"v":3.7117679407741035,"d":"3.71"},{"v":4.052394375667371,"d":"4.05"},{"v":4.452370321101769,"d":"4.45"},{"v":5.9333087349827345,"d":"5.93"},{"v":4.97025145909885,"d":"4.97"},{"v":5.382545767770557,"d":"5.38"},{"v":4.5148230611552735,"d":"4.51"},{"v":5.153175860751609,"d":"5.15"},{"v":1.0190348011959398,"d":"1.02"},{"v":1.0643756536007796,"d":"1.06"},{"v":1.0540364992209517,"d":"1.05"},{"v":1.3773761071376025,"d":"1.38"},{"v":1.1882299610086502,"d":"1.19"},{"v":1.2051668801077364,"d":"1.21"},{"v":1.2194208507193696,"d":"1.22"},{"v":1.5403581689158528,"d":"1.54"},{"v":1.1905029429916634,"d":"1.19"},{"v":0.4297328637443777,"d":"0.43"}]
[{"$nulls":19},0,0]
["Superávit operacional de empresas públicas no financieras",{"v":0.2797086151959208,"d":"0.28"},{"v":0.6458800930851507,"d":"0.65"},{"v":0.15329288320746054,"d":"0.15"},{"v":-0.6527498047719497,"d":"-0.65 "},{"v":1.1276335647572016,"d":"1.13"},{"v":1.4452933778695995,"d":"1.45"},{"v":1.2703967085552554,"d":"1.27"},{"v":1.9853759971214704,"d":"1.99"},{"v":2.269340592341137,"d":"2.27"},{"v":2.749048739727081,"d":"2.75"},{"v":0.5720251389109413,"d":"0.57"},{"v":0.49237832753111654,"d":"0.49"},{"v":0.5936878935746019,"d":"0.59"},{"v":0.6112492323244774,"d":"0.61"},{"v":1.0163811795537405,"d":"1.02"},{"v":0.3649531916142817,"d":"0.36"},{"v":0.8710350072930466,"d":"0.87"},{"v":0.4966793612660121,"d":"0.50"},{"v":0.7390459431283767,"d":"0.74"},{"v":0.22310884677578324,"d":"0.22"}]
[]
["GASTOS TOTALES  (3)",{"v":20.308293676330322,"d":"20.31"},{"v":20.47768461774221,"d":"20.48"},{"v":21.392867995256918,"d":"21.39"},{"v":21.211871871004178,"d":"21.21"},{"v":24.611910525979134,"d":"24.61"},{"v":35.23519045564789,"d":"35.24"},{"v":32.96619655194133,"d":"32.97"},{"v":35.57254516646775,"d":"35.57"},{"v":40.07994739358227,"d":"40.08"},{"v":41.89651516483863,"d":"41.90"},{"v":8.375200041488995,"d":"8.38"},{"v":9.517372386121208,"d":"9.52"},{"v":9.7285634171161,"d":"9.73"},{"v":12.45881154885597,"d":"12.46"},{"v":8.867368822709388,"d":"8.87"},{"v":9.814217972417598,"d":"9.81"},{"v":10.23742985238493,"d":"10.24"},{"v":12.977498517326719,"d":"12.98"},{"v":9.595838895878192,"d":"9.60"},{"v":3.410442671053892,"d":"3.41"}]
[]
["Gastos corrientes",{"v":15.805534521784283,"d":"15.81"},{"v":16.083829830549764,"d":"16.08"},{"v":16.982509095620465,"d":"16.98"},{"v":17.0593807417624,"d":"17.06"},{"v":17.934428570672807,"d":"17.93"},{"v":23.900225742312113,"d":"23.90"},{"v":22.281324529524483,"d":"22.28"},{"v":24.929108622649643,"d":"24.93"},{"v":28.22809662711801,"d":"28.23"},{"v":28.895190153647043,"d":"28.90"},{"v":5.909005270055172,"d":"5.91"},{"v":7.072473330126426,"d":"7.07"},{"v":7.066216735583378,"d":"7.07"},{"v":8.180401291353032,"d":"8.18"},{"v":6.290404521171046,"d":"6.29"},{"v":7.0392658351020705,"d":"7.04"},{"v":7.04835392036325,"d":"7.05"},{"v":8.517165877010676,"d":"8.52"},{"v":6.727713242092641,"d":"6.73"},{"v":2.2699462201422653,"d":"2.27"}]
["      Intereses",{"v":2.5269447486297274,"d":"2.53"},{"v":2.176975821520116,"d":"2.18"},{"v":1.9435037985018813,"d":"1.94"},{"v":1.9147143536419016,"d":"1.91"},{"v":1.6884163037286581,"d":"1.69"},{"v":1.1408088394868516,"d":"1.14"},{"v":0.5582830704666368,"d":"0.56"},{"v":0.6084863012575236,"d":"0.61"},{"v":0.6450983954068095,"d":"0.65"},{"v":0.7700632980487008,"d":"0.77"},{"v":0.09851593882783209,"d":"0.10"},{"v":0.20766484154181125,"d":"0.21"},{"v":0.1102557848538234,"d":"0.11"},{"v":0.2286618301833429,"d":"0.23"},{"v":0.1451284749421953,"d":"0.15"},{"v":0.25238606143932896,"d":"0.25"},{"v":0.15797460799860444,"d":"0.16"},{"v":0.21457415366857222,"d":"0.21"},{"v":0.1865235753190297,"d":"0.19"},{"v":0.03730794821863413,"d":"0.04"}]
["            Externos",{"v":1.9551159520041077,"d":"1.96"},{"v":1.7015926114969198,"d":"1.70"},{"v":1.5940748428852565,"d":"1.59"},{"v":1.6073614220780612,"d":"1.61"},{"v":1.499308625035747,"d":"1.50"},{"v":1.0688274553052992,"d":"1.07"},{"v":0.5161462263262167,"d":"0.52"},{"v":0.5563056306008772,"d":"0.56"},{"v":0.5802636398271172,"d":"0.58"},{"v":0.6299183161649415,"d":"0.63"},{"v":0.08903860898161682,"d":"0.09"},{"v":0.19028655081503948,"d":"0.19"},{"v":0.10483537134608446,"d":"0.10"},{"v":0.19610310868437655,"d":"0.20"},{"v":0.1381721489270176,"d":"0.14"},{"v":0.19530413989462203,"d":"0.20"},{"v":0.11321677188562877,"d":"0.11"},{"v":0.18322525545767324,"d":"0.18"},{"v":0.15087453526470335,"d":"0.15"},{"v":0.022174345176800933,"d":"0.02"}]
["            Internos",{"v":0.5718287966256196,"d":"0.57"},{"v":0.4753832100231962,"d":"0.48"},{"v":0.3494289556166247,"d":"0.35"},{"v":0.30735293156384036,"d":"0.31"},{"v":0.1891076786929112,"d":"0.19"},{"v":0.07198138418155248,"d":"0.07"},{"v":0.04213684414042018,"d":"0.04"},{"v":0.05218067065664633,"d":"0.05"},{"v":0.06483475557969232,"d":"0.06"},{"v":0.14014498188375926,"d":"0.14"},{"v":0.00947732984621527,"d":"0.01"},{"v":0.01737829072677177,"d":"0.02"},{"v":0.005420413507738926,"d":"0.01"},{"v":0.03255872149896635,"d":"0.03"},{"v":0.006956326015177709,"d":"0.01"},{"v":0.0570819215447069,"d":"0.06"},{"v":0.04475783611297566,"d":"0.04"},{"v":0.031348898210898986,"d":"0.03"},{"v":0.03564904005432634,"d":"0.04"},{"v":0.015133603041833199,"d":"0.02"}]
["      Sueldos",{"v":7.057718840019624,"d":"7.06"},{"v":7.067243018208134,"d":"7.07"},{"v":7.003156587119739,"d":"7.00"},{"v":6.755159732354139,"d":"6.76"},{"v":7.239333804553516,"d":"7.24"},{"v":7.884126672584505,"d":"7.88"},{"v":9.483767632259505,"d":"9.48"},{"v":10.006755407991436,"d":"10.01"},{"v":9.333791158304647,"d":"9.33"},{"v":9.855061977600702,"d":"9.86"},{"v":1.9871738177524714,"d":"1.99"},{"v":2.285278188846852,"d":"2.29"},{"v":2.2689839931384457,"d":"2.27"},{"v":2.792355158566879,"d":"2.79"},{"v":2.2292608271724803,"d":"2.23"},{"v":2.2139757774077515,"d":"2.21"},{"v":2.375911611690559,"d":"2.38"},{"v":3.0359137613299105,"d":"3.04"},{"v":2.2767715560700807,"d":"2.28"},{"v":0.7511384267395189,"d":"0.75"}]
["      Compra de bienes y servicios",{"v":2.923848530818405,"d":"2.92"},{"v":2.823750423029747,"d":"2.82"},{"v":2.740863763933314,"d":"2.74"},{"v":3.2194706193385483,"d":"3.22"},{"v":3.0899394957325153,"d":"3.09"},{"v":3.3779010476418305,"d":"3.38"},{"v":3.077680489921014,"d":"3.08"},{"v":3.082374444647455,"d":"3.08"},{"v":3.267541532893581,"d":"3.27"},{"v":4.100918498449251,"d":"4.10"},{"v":0.6011237640255841,"d":"0.60"},{"v":0.7729493355082496,"d":"0.77"},{"v":0.8106564339878206,"d":"0.81"},{"v":1.0828119993719263,"d":"1.08"},{"v":0.8226586744856355,"d":"0.82"},{"v":1.0351287296681455,"d":"1.04"},{"v":1.0308057344615695,"d":"1.03"},{"v":1.2123253598338997,"d":"1.21"},{"v":0.8590561831981474,"d":"0.86"},{"v":0.36910651779181886,"d":"0.37"}]
["      Otros (4)",{"v":3.297022402316527,"d":"3.30"},{"v":4.015860567791767,"d":"4.02"},{"v":5.294984946065533,"d":"5.29"},{"v":5.1700360364278115,"d":"5.17"},{"v":5.916738966658117,"d":"5.92"},{"v":11.497389182598926,"d":"11.50"},{"v":9.161593336877326,"d":"9.16"},{"v":11.23149246875323,"d":"11.23"},{"v":14.98166554051297,"d":"14.98"},{"v":14.169146379548389,"d":"14.17"},{"v":3.222191749449284,"d":"3.22"},{"v":3.8065809642295134,"d":"3.81"},{"v":3.8763205236032885,"d":"3.88"},{"v":4.0765723032308845,"d":"4.08"},{"v":3.0933565445707356,"d":"3.09"},{"v":3.537775266586844,"d":"3.54"},{"v":3.483661966212517,"d":"3.48"},{"v":4.054352602178294,"d":"4.05"},{"v":3.405361927505383,"d":"3.41"},{"v":1.1123933273922935,"d":"1.11"}]
[]
["Gastos de capital",{"v":4.502759154546038,"d":"4.50"},{"v":4.393854787192446,"d":"4.39"},{"v":4.410358899636453,"d":"4.41"},{"v":4.152491129241778,"d":"4.15"},{"v":6.6774819553063285,"d":"6.68"},{"v":11.334964713335777,"d":"11.33"},{"v":10.684872022416847,"d":"10.68"},{"v":10.643436543818105,"d":"10.64"},{"v":11.851850766464265,"d":"11.85"},{"v":13.001325011191593,"d":"13.00"},{"v":2.466194771433824,"d":"2.47"},{"v":2.444899055994781,"d":"2.44"},{"v":2.662346681532721,"d":"2.66"},{"v":4.278410257502938,"d":"4.28"},{"v":2.5769643015383417,"d":"2.58"},{"v":2.774952137315528,"d":"2.77"},{"v":3.1890759320216797,"d":"3.19"},{"v":4.460332640316043,"d":"4.46"},{"v":2.8681256537855515,"d":"2.87"},{"v":1.1404964509116269,"d":"1.14"}]
["      Formación bruta de capital fijo",{"v":4.2798000870151744,"d":"4.28"},{"v":4.079943086955607,"d":"4.08"},{"v":4.379528710910841,"d":"4.38"},{"v":4.05959561382369,"d":"4.06"},{"v":6.221171721261038,"d":"6.22"},{"v":11.219909031708852,"d":"11.22"},{"v":10.092789338124415,"d":"10.09"},{"v":9.689889719425802,"d":"9.69"},{"v":11.423180962949663,"d":"11.42"},{"v":12.233636532000448,"d":"12.23"},{"v":2.4015950516824383,"d":"2.40"},{"v":2.4244613435883036,"d":"2.42"},{"v":2.5537496992395035,"d":"2.55"},{"v":4.043374868439416,"d":"4.04"},{"v":2.614929747573997,"d":"2.61"},{"v":2.635429418355693,"d":"2.64"},{"v":2.9543738988946964,"d":"2.95"},{"v":4.028903467176061,"d":"4.03"},{"v":2.768824925836239,"d":"2.77"},{"v":1.1025019627719002,"d":"1.10"}]
["           Gobierno Central",{"v":2.03443365877797,"d":"2.03"},{"v":1.9396450288131677,"d":"1.94"},{"v":1.9963519092463373,"d":"2.00"},{"v":1.7720600207902601,"d":"1.77"},{"v":3.277504267733617,"d":"3.28"},{"v":6.975008212993719,"d":"6.98"},{"v":5.609587348447334,"d":"5.61"},{"v":5.453412083545375,"d":"5.45"},{"v":6.647180796536327,"d":"6.65"},{"v":7.311090624551156,"d":"7.31"},{"v":1.3537799988906087,"d":"1.35"},{"v":1.371802481145151,"d":"1.37"},{"v":1.48483103451936,"d":"1.48"},{"v":2.4367672819812074,"d":"2.44"},{"v":1.633294919847799,"d":"1.63"},{"v":1.6458002207333466,"d":"1.65"},{"v":1.5530868232671051,"d":"1.55"},{"v":2.4789086607029045,"d":"2.48"},{"v":1.599806506488272,"d":"1.60"},{"v":0.6672182364372281,"d":"0.67"}]
["           Empresas públicas no financieras",{"v":0.6487059196010675,"d":"0.65"},{"v":0.5349579780624456,"d":"0.53"},{"v":0.6771457782862061,"d":"0.68"},{"v":0.7437171841622282,"d":"0.74"},{"v":1.0510912336306,"d":"1.05"},{"v":2.1177245377183365,"d":"2.12"},{"v":2.694662921101225,"d":"2.69"},{"v":2.2034910559030108,"d":"2.20"},{"v":2.7644112614071723,"d":"2.76"},{"v":3.00493855031976,"d":"3.00"},{"v":0.6250898506769611,"d":"0.63"},{"v":0.6061364310098664,"d":"0.61"},{"v":0.5684675112446669,"d":"0.57"},{"v":0.9647174684756781,"d":"0.96"},{"v":0.5606928617896704,"d":"0.56"},{"v":0.5361602201861496,"d":"0.54"},{"v":0.8839857010989504,"d":"0.88"},{"v":1.0240997672449899,"d":"1.02"},{"v":0.8078492018557171,"d":"0.81"},{"v":0.3017562009253445,"d":"0.30"}]
["           Gobiernos seccionales",{"v":1.480597193112084,"d":"1.48"},{"v":1.501230020686954,"d":"1.50"},{"v":1.5555031147092118,"d":"1.56"},{"v":1.3908553310193035,"d":"1.39"},{"v":1.638075699711438,"d":"1.64"},{"v":2.0030913512676394,"d":"2.00"},{"v":1.5576805680054118,"d":"1.56"},{"v":1.7045941350193983,"d":"1.70"},{"v":1.9849911116443988,"d":"1.98"},{"v":1.8418549392620172,"d":"1.84"},{"v":0.4167279419015465,"d":"0.42"},{"v":0.4406237224422207,"d":"0.44"},{"v":0.4936132681932161,"d":"0.49"},{"v":0.6340261791074159,"d":"0.63"},{"v":0.4150457298816261,"d":"0.42"},{"v":0.44765193576657475,"d":"0.45"},{"v":0.46344206117488634,"d":"0.46"},{"v":0.5157152124389303,"d":"0.52"},{"v":0.36114767229067546,"d":"0.36"},{"v":0.13349138203561514,"d":"0.13"}]
["           Otros",{"v":0.11606331552405254,"d":"0.12"},{"v":0.10411005939304006,"d":"0.10"},{"v":0.1505279086690859,"d":"0.15"},{"v":0.152963077851899,"d":"0.15"},{"v":0.2545005201853827,"d":"0.25"},{"v":0.12408492972915712,"d":"0.12"},{"v":0.23085850057044502,"d":"0.23"},{"v":0.3283924449580187,"d":"0.33"},{"v":0.026597793361763697,"d":"0.03"},{"v":0.07575241786751427,"d":"0.08"},{"v":0.005997260213321808,"d":"0.01"},{"v":0.0058987089910658005,"d":"0.01"},{"v":0.006837885282260711,"d":"0.01"},{"v":0.007863938875115375,"d":"0.01"},{"v":0.005896236054901956,"d":"0.01"},{"v":0.005817041669621862,"d":"0.01"},{"v":0.053859313353754545,"d":"0.05"},{"v":0.010179826789235897,"d":"0.01"},{"v":2.1545201574942635e-05,"d":"0.00"},{"v":3.614337371241759e-05,"d":"0.00"}]
["      Otros de capital",{"v":0.22295906753086428,"d":"0.22"},{"v":0.3139117002368381,"d":"0.31"},{"v":0.030830188725611544,"d":"0.03"},{"v":0.0928955154180873,"d":"0.09"},{"v":0.4563102340452908,"d":"0.46"},{"v":0.11505568162692538,"d":"0.12"},{"v":0.5920826842924323,"d":"0.59"},{"v":0.9535468243923022,"d":"0.95"},{"v":0.42866980351460254,"d":"0.43"},{"v":0.7676884791911449,"d":"0.77"},{"v":0.06459971975138586,"d":"0.06"},{"v":0.02043771240647772,"d":"0.02"},{"v":0.10859698229321722,"d":"0.11"},{"v":0.23503538906352178,"d":"0.24"},{"v":-0.03796544603565521,"d":"-0.04"},{"v":0.13952271895983512,"d":"0.14"},{"v":0.23470203312698315,"d":"0.23"},{"v":0.43142917313998186,"d":"0.43"},{"v":0.09930072794931219,"d":"0.10"},{"v":0.037994488139726834,"d":"0.04"}]
[]
["AJUSTE DEL TESORO NACIONAL (5)",{"v":-0.40206137855438523,"d":"-0.40 "},null,null,{"v":-0.06047940769424515,"d":"-0.06 "},{"v":-0.14390153087832078,"d":"-0.14 "},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["RESULTADO GLOBAL ",{"v":1.4000696480466843,"d":"1.40"},{"v":1.867583850826236,"d":"1.87"},{"v":0.6413081950106303,"d":"0.64"},{"v":2.913015089947613,"d":"2.91"},{"v":1.901931240511644,"d":"1.90"},{"v":0.48503883733236547,"d":"0.49"},{"v":-3.5699949342308592,"d":"-3.57 "},{"v":-1.3816113908524479,"d":"-1.38 "},{"v":-0.0065450589819690584,"d":"-0.01 "},{"v":-1.1210400794171798,"d":"-1.12 "},{"v":0.6066804906582397,"d":"0.61"},{"v":1.0323255759186256,"d":"1.03"},{"v":0.41093016911842645,"d":"0.41"},{"v":-2.056481294677269,"d":"-2.06"},{"v":1.2270201394348585,"d":"1.23"},{"v":1.0704127202259173,"d":"1.07"},{"v":-0.06402106411669523,"d":"-0.06"},{"v":-3.3544518749612604,"d":"-3.35"},{"v":0.17045337653978668,"d":"0.17"},{"v":0.6366827258094296,"d":"0.64"}]
[]
["RESULTADO PRIMARIO",{"v":3.9270143966764115,"d":"3.93"},{"v":4.044559672346352,"d":"4.04"},{"v":2.5848119935125116,"d":"2.58"},{"v":4.827729443589515,"d":"4.83"},{"v":3.590347544240302,"d":"3.59"},{"v":1.6258476768192172,"d":"1.63"},{"v":-3.0117118637642224,"d":"-3.01 "},{"v":-0.7731250895949243,"d":"-0.77 "},{"v":0.6385533364248404,"d":"0.64"},{"v":-0.350976781368479,"d":"-0.35 "},{"v":0.7051964294860718,"d":"0.71"},{"v":1.2399904174604368,"d":"1.24"},{"v":0.5211859539722499,"d":"0.52"},{"v":-1.827819464493926,"d":"-1.83"},{"v":1.3721486143770538,"d":"1.37"},{"v":1.3227987816652462,"d":"1.32"},{"v":0.09395354388190921,"d":"0.09"},{"v":-3.139877721292688,"d":"-3.14"},{"v":0.3569769518588164,"d":"0.36"},{"v":0.6739906740280638,"d":"0.67"}]
[]
["(1) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CADID."]
["(2) Hasta el año 2002 contiene preasignaciones del IVA, ICE y Renta que transfiere el Gobierno Central."]
["(3) Los registros de gastos corresponden a valores devengados."]
["(4) A partir del 2008, incluye financiamiento CFDD con ingresos petroleros"]
["(5) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]