{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2","index":0,"n_rows":66,"n_cols":21,"rows_kept":66,"merged":[[0,0,0,4],[2,0,2,4],[4,0,7,0],[4,1,5,10],[4,11,5,19],[4,20,5,20],[6,1,7,1],[6,2,7,2],[6,3,7,3],[6,4,7,4],[6,5,7,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10],[6,11,7,11],[6,12,7,12],[6,13,7,13],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19],[6,20,7,20]],"flags":["formulas_cached_only"]}
["2.2 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período",{"$nulls":10},"Trimestres",{"$nulls":8},"Mes"]
[]
[null,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)","2011 (p)","2012 (p)","2011-I (p)","2011-II (p)","2011-III (p)","2011-IV (p)","2012-I (p)","2012-II (p)","2012-III (p)","2012-IV (p)","2013-I (p)","abr-13 (p)"]
[]
[]
[]
["INGRESOS TOTALES",{"v":6910.242868202908,"d":"6,910.2"},{"v":8176.504887558456,"d":"8,176.5"},{"v":9145.744240344113,"d":"9,145.7"},{"v":11262.63461141492,"d":"11,262.6"},{"v":13450.72031041448,"d":"13,450.7"},{"v":22061.754839386478,"d":"22,061.8"},{"v":18378.41294731951,"d":"18,378.4"},{"v":23185.668842001713,"d":"23,185.7"},{"v":31189.773016594932,"d":"31,189.8"},{"v":34529.59627460033,"d":"34,529.6"},{"v":6990.741956990346,"d":"6,990.7"},{"v":8210.999457501852,"d":"8,211.0"},{"v":7891.730799828262,"d":"7,891.7"},{"v":8096.30080227447,"d":"8,096.3"},{"v":8548.157311997631,"d":"8,548.2"},{"v":9217.351916262025,"d":"9,217.4"},{"v":8615.073091348684,"d":"8,615.1"},{"v":8149.013954991987,"d":"8,149.0"},{"v":8821.537976906131,"d":"8,821.5"},{"v":3655.62174363351,"d":"3,655.6"}]
[]
["Petroleros",{"v":1663.6527372926,"d":"1,663.7"},{"v":2115.399986,"d":"2,115.4"},{"v":2211.597590592365,"d":"2,211.6"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3317.98301586,"d":"3,318.0"},{"v":8675.271830040001,"d":"8,675.3"},{"v":5211.501159913068,"d":"5,211.5"},{"v":7845.026229290583,"d":"7,845.0"},{"v":12934.601740790416,"d":"12,934.6"},{"v":12411.800040626704,"d":"12,411.8"},{"v":2917.1987087029393,"d":"2,917.2"},{"v":3492.776022905191,"d":"3,492.8"},{"v":3301.487453135107,"d":"3,301.5"},{"v":3223.139556047179,"d":"3,223.1"},{"v":3093.706760470327,"d":"3,093.7"},{"v":3725.50626294,"d":"3,725.5"},{"v":2890.55439668,"d":"2,890.6"},{"v":2702.0326205363763,"d":"2,702.0"},{"v":3062.2886436914428,"d":"3,062.3"},{"v":1074.503214713425,"d":"1,074.5"}]
["      Por exportaciones   (1)",{"v":1095.5971817370444,"d":"1,095.6"},{"v":1637.8,"d":"1,637.8"},{"v":2133.1855905923653,"d":"2,133.2"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3317.98301586,"d":"3,318.0"},{"v":8675.271830040001,"d":"8,675.3"},{"v":5211.501159913068,"d":"5,211.5"},{"v":7845.026229290583,"d":"7,845.0"},{"v":12934.601740790416,"d":"12,934.6"},{"v":12411.800040626704,"d":"12,411.8"},{"v":2917.1987087029393,"d":"2,917.2"},{"v":3492.776022905191,"d":"3,492.8"},{"v":3301.487453135107,"d":"3,301.5"},{"v":3223.139556047179,"d":"3,223.1"},{"v":3093.706760470327,"d":"3,093.7"},{"v":3725.50626294,"d":"3,725.5"},{"v":2890.55439668,"d":"2,890.6"},{"v":2702.0326205363763,"d":"2,702.0"},{"v":3062.2886436914428,"d":"3,062.3"},{"v":1074.503214713425,"d":"1,074.5"}]
["      Por venta de derivados",{"v":568.0555555555557,"d":"568.1"},{"v":477.599986,"d":"477.6"},{"v":78.41200000000002,"d":"78.4"},0,0,0,0,0,0,null,0,null,0,0,{"$nulls":4},0]
[]
["No Petroleros",{"v":5155.872630132962,"d":"5,155.9"},{"v":5824.766647430253,"d":"5,824.8"},{"v":6870.519242419877,"d":"6,870.5"},{"v":8333.128249444337,"d":"8,333.1"},{"v":9557.556480465975,"d":"9,557.6"},{"v":12493.831735693704,"d":"12,493.8"},{"v":12372.66375426336,"d":"12,372.7"},{"v":13994.312889802326,"d":"13,994.3"},{"v":16488.907024482087,"d":"16,488.9"},{"v":19789.83946772829,"d":"19,789.8"},{"v":3628.3268902290383,"d":"3,628.3"},{"v":4334.997469759469,"d":"4,335.0"},{"v":4128.166518559593,"d":"4,128.2"},{"v":4397.416145933987,"d":"4,397.4"},{"v":4593.755937483667,"d":"4,593.8"},{"v":5182.795020823729,"d":"5,182.8"},{"v":4986.906512839667,"d":"4,986.9"},{"v":5026.381996581225,"d":"5,026.4"},{"v":5091.695908421345,"d":"5,091.7"},{"v":2379.592390861039,"d":"2,379.6"}]
["      IVA",{"v":1737.0762925,"d":"1,737.1"},{"v":1886.8221749999998,"d":"1,886.8"},{"v":2166.88043375,"d":"2,166.9"},{"v":2444.8564499999998,"d":"2,444.9"},{"v":2752.6773825,"d":"2,752.7"},{"v":3103.7900984049998,"d":"3,103.8"},{"v":3288.1800597452634,"d":"3,288.2"},{"v":3759.4577,"d":"3,759.5"},{"v":4200.3360884,"d":"4,200.3"},{"v":5414.978,"d":"5,415.0"},{"v":927.6698,"d":"927.7"},{"v":1004.4958999999999,"d":"1,004.5"},{"v":1024.9775884,"d":"1,025.0"},{"v":1243.1928,"d":"1,243.2"},{"v":1323.3989,"d":"1,323.4"},{"v":1297.2386999999999,"d":"1,297.2"},{"v":1362.97,"d":"1,363.0"},{"v":1431.3703999999998,"d":"1,431.4"},{"v":1500.5059,"d":"1,500.5"},{"v":488.6835,"d":"488.7"}]
["      ICE",{"v":242.80480000000003,"d":"242.8"},{"v":270.10021764705886,"d":"270.1"},{"v":307.6286,"d":"307.6"},{"v":344.9615,"d":"345.0"},{"v":349.40636666666666,"d":"349.4"},{"v":473.6343,"d":"473.6"},{"v":448.130243,"d":"448.1"},{"v":530.3082,"d":"530.3"},{"v":617.8706,"d":"617.9"},{"v":684.5028,"d":"684.5"},{"v":139.9507,"d":"140.0"},{"v":150.7412,"d":"150.7"},{"v":152.6553,"d":"152.7"},{"v":174.52339999999998,"d":"174.5"},{"v":151.5408,"d":"151.5"},{"v":174.86679999999998,"d":"174.9"},{"v":180.20960000000002,"d":"180.2"},{"v":177.8856,"d":"177.9"},{"v":186.1987,"d":"186.2"},{"v":59.9475,"d":"59.9"}]
["      A la renta",{"v":735.8439767168584,"d":"735.8"},{"v":880.2472509107193,"d":"880.2"},{"v":1185.6348145091617,"d":"1,185.6"},{"v":1452.8471816447388,"d":"1,452.8"},{"v":1688.7129516947455,"d":"1,688.7"},{"v":2338.64092737,"d":"2,338.6"},{"v":2517.5042,"d":"2,517.5"},{"v":2353.1113,"d":"2,353.1"},{"v":3030.20288525193,"d":"3,030.2"},{"v":3312.9325999999996,"d":"3,312.9"},{"v":683.6064852519303,"d":"683.6"},{"v":1057.5003,"d":"1,057.5"},{"v":723.9605,"d":"724.0"},{"v":565.1356000000001,"d":"565.1"},{"v":693.4977,"d":"693.5"},{"v":1213.6315,"d":"1,213.6"},{"v":780.5391999999999,"d":"780.5"},{"v":625.2642,"d":"625.3"},{"v":788.8796,"d":"788.9"},{"v":924.4258000000001,"d":"924.4"}]
["      A la circulación de capitales",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
["      Arancelarios",{"v":395.835719057217,"d":"395.8"},{"v":469.5361376140955,"d":"469.5"},{"v":560.7583741108577,"d":"560.8"},{"v":637.9142038952543,"d":"637.9"},{"v":700.2286104496543,"d":"700.2"},{"v":816.3502585312717,"d":"816.4"},{"v":950.5012037,"d":"950.5"},{"v":1152.593041537753,"d":"1,152.6"},{"v":1155.70034336,"d":"1,155.7"},{"v":1261.11139454,"d":"1,261.1"},{"v":249.79581237,"d":"249.8"},{"v":286.22353834,"d":"286.2"},{"v":299.47428011,"d":"299.5"},{"v":320.20671254,"d":"320.2"},{"v":292.693892,"d":"292.7"},{"v":311.41092054,"d":"311.4"},{"v":337.046691,"d":"337.0"},{"v":319.959891,"d":"320.0"},{"v":312.941165,"d":"312.9"},{"v":107.842527,"d":"107.8"}]
["      A la salida del país",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
["      A la compra-venta de divisas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
["      A las operaciones de crédito en m/n",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
["      Contribuciones Seguridad Social",{"v":899.5099621491057,"d":"899.5"},{"v":1023.6041984541101,"d":"1,023.6"},{"v":1108.97034587,"d":"1,109.0"},{"v":1555.945515150975,"d":"1,555.9"},{"v":1795.4760445531333,"d":"1,795.5"},{"v":2096.848333976932,"d":"2,096.8"},{"v":2060.9624421790772,"d":"2,061.0"},{"v":2548.812949822969,"d":"2,548.8"},{"v":3970.8377657664128,"d":"3,970.8"},{"v":4752.488583338822,"d":"4,752.5"},{"v":834.1729309470529,"d":"834.2"},{"v":1007.6158557052286,"d":"1,007.6"},{"v":1106.7253043393832,"d":"1,106.7"},{"v":1022.3236747747484,"d":"1,022.3"},{"v":1126.404589210626,"d":"1,126.4"},{"v":1165.0844771269942,"d":"1,165.1"},{"v":1293.507813374028,"d":"1,293.5"},{"v":1167.491703627174,"d":"1,167.5"},{"v":1227.8323669385995,"d":"1,227.8"},{"v":410.5309372623958,"d":"410.5"}]
["      Otros (2)",{"v":1144.801879709781,"d":"1,144.8"},{"v":1294.4566678042704,"d":"1,294.5"},{"v":1540.6466741798567,"d":"1,540.6"},{"v":1896.6033987533683,"d":"1,896.6"},{"v":2271.0551246017744,"d":"2,271.1"},{"v":3664.5678174105033,"d":"3,664.6"},{"v":3107.3856056390196,"d":"3,107.4"},{"v":3650.029698441604,"d":"3,650.0"},{"v":3513.959341703742,"d":"3,514.0"},{"v":4363.826089849467,"d":"4,363.8"},{"v":793.1311616600551,"d":"793.1"},{"v":828.4206757142402,"d":"828.4"},{"v":820.3735457102093,"d":"820.4"},{"v":1072.0339586192379,"d":"1,072.0"},{"v":1006.2200562730416,"d":"1,006.2"},{"v":1020.5626231567345,"d":"1,020.6"},{"v":1032.6332084656394,"d":"1,032.6"},{"v":1304.4102019540517,"d":"1,304.4"},{"v":1075.3381764827448,"d":"1,075.3"},{"v":388.1621265986429,"d":"388.2"}]
[{"$nulls":16},0]
["Superávit operacional de empresas públicas no financieras ",{"v":90.71750077734556,"d":"90.7"},{"v":236.3382541282028,"d":"236.3"},{"v":63.627407331871375,"d":"63.6"},{"v":-305.500250839282,"d":"-305.5"},{"v":575.180814088504,"d":"575.2"},{"v":892.6512736527716,"d":"892.7"},{"v":794.2480331430809,"d":"794.2"},{"v":1346.329722908802,"d":"1,346.3"},{"v":1766.264251322426,"d":"1,766.3"},{"v":2327.9567662453346,"d":"2,328.0"},{"v":445.2163580583679,"d":"445.2"},{"v":383.22596483719144,"d":"383.2"},{"v":462.07682813356246,"d":"462.1"},{"v":475.7451002933042,"d":"475.7"},{"v":860.6946140436362,"d":"860.7"},{"v":309.0506324982957,"d":"309.1"},{"v":737.6121818290171,"d":"737.6"},{"v":420.59933787438536,"d":"420.6"},{"v":667.5534247933431,"d":"667.6"},{"v":201.5261380590463,"d":"201.5"}]
[]
["GASTOS TOTALES  (3)",{"v":6586.56025335013,"d":"6,586.6"},{"v":7493.124935973376,"d":"7,493.1"},{"v":8879.555902729086,"d":"8,879.6"},{"v":9927.589606291,"d":"9,927.6"},{"v":12553.988436530963,"d":"12,554.0"},{"v":21762.182072676645,"d":"21,762.2"},{"v":20610.36257041655,"d":"20,610.4"},{"v":24122.571717684164,"d":"24,122.6"},{"v":31194.867141179697,"d":"31,194.9"},{"v":35478.918416618995,"d":"35,478.9"},{"v":6518.552781755553,"d":"6,518.6"},{"v":7407.5238722923805,"d":"7,407.5"},{"v":7571.897245555573,"d":"7,571.9"},{"v":9696.893241576194,"d":"9,696.9"},{"v":7509.088853647833,"d":"7,509.1"},{"v":8310.902169222478,"d":"8,310.9"},{"v":8669.287579160015,"d":"8,669.3"},{"v":10989.639814588669,"d":"10,989.6"},{"v":8667.573617403574,"d":"8,667.6"},{"v":3080.5293044250084,"d":"3,080.5"}]
[]
["Gastos corrientes",{"v":5126.186725646621,"d":"5,126.2"},{"v":5885.340487411644,"d":"5,885.3"},{"v":7048.944485451918,"d":"7,048.9"},{"v":7984.138880887165,"d":"7,984.1"},{"v":9147.953331553072,"d":"9,148.0"},{"v":14761.40918940027,"d":"14,761.4"},{"v":13930.214132499685,"d":"13,930.2"},{"v":16905.009405249635,"d":"16,905.0"},{"v":21970.381230398743,"d":"21,970.4"},{"v":24469.101787117197,"d":"24,469.1"},{"v":4599.0737593986305,"d":"4,599.1"},{"v":5504.6196474838125,"d":"5,504.6"},{"v":5499.750039407484,"d":"5,499.8"},{"v":6366.937784108818,"d":"6,366.9"},{"v":5326.857089094092,"d":"5,326.9"},{"v":5961.009818928256,"d":"5,961.0"},{"v":5968.705815463436,"d":"5,968.7"},{"v":7212.529063631414,"d":"7,212.5"},{"v":6076.899626531521,"d":"6,076.9"},{"v":2050.3601805029525,"d":"2,050.4"}]
["Intereses",{"v":819.560427330984,"d":"819.6"},{"v":796.5916126626059,"d":"796.6"},{"v":806.6917736224045,"d":"806.7"},{"v":896.1254542657985,"d":"896.1"},{"v":861.2236230375566,"d":"861.2"},{"v":704.5935995799998,"d":"704.6"},{"v":349.0368226469001,"d":"349.0"},{"v":412.62873861354603,"d":"412.6"},{"v":502.0904478763341,"d":"502.1"},{"v":652.1070504219737,"d":"652.1"},{"v":76.67653834083869,"d":"76.7"},{"v":161.62888334599526,"d":"161.6"},{"v":85.81384916219335,"d":"85.8"},{"v":177.97117702730685,"d":"178.0"},{"v":122.89808119229318,"d":"122.9"},{"v":213.72623589497596,"d":"213.7"},{"v":133.7764777578355,"d":"133.8"},{"v":181.7062555768691,"d":"181.7"},{"v":168.47998783654572,"d":"168.5"},{"v":33.69891795892825,"d":"33.7"}]
["            Externos",634.1,{"v":622.641,"d":"622.6"},{"v":661.6539999999999,"d":"661.7"},{"v":752.278,"d":"752.3"},{"v":764.764,"d":"764.8"},{"v":660.1360000000001,"d":"660.1"},{"v":322.693,"d":"322.7"},{"v":377.24381003164785,"d":"377.2"},{"v":451.6285157141374,"d":"451.6"},{"v":533.4291040775169,"d":"533.4"},{"v":69.30018022083871,"d":"69.3"},{"v":148.10308040421683,"d":"148.1"},{"v":81.59505422307507,"d":"81.6"},{"v":152.63020086600685,"d":"152.6"},{"v":117.00730669229318,"d":"117.0"},{"v":165.38797125457594,"d":"165.4"},{"v":95.87452792480138,"d":"95.9"},{"v":155.15929820584637,"d":"155.2"},{"v":136.2795015201939,"d":"136.3"},{"v":20.029282621678526,"d":"20.0"}]
["            Internos",{"v":185.46042733098395,"d":"185.5"},{"v":173.95061266260598,"d":"174.0"},{"v":145.03777362240467,"d":"145.0"},{"v":143.84745426579846,"d":"143.8"},{"v":96.45962303755667,"d":"96.5"},{"v":44.45759957999999,"d":"44.5"},{"v":26.343822646900097,"d":"26.3"},{"v":35.38492858189818,"d":"35.4"},{"v":50.461932162196696,"d":"50.5"},{"v":118.67794634445684,"d":"118.7"},{"v":7.376358119999973,"d":"7.4"},{"v":13.525802941778448,"d":"13.5"},{"v":4.2187949391182755,"d":"4.2"},{"v":25.3409761613,"d":"25.3"},{"v":5.890774499999988,"d":"5.9"},{"v":48.33826464040001,"d":"48.3"},{"v":37.90194983303411,"d":"37.9"},{"v":26.54695737102272,"d":"26.5"},{"v":32.200486316351814,"d":"32.2"},{"v":13.669635337249723,"d":"13.7"}]
["Sueldos",{"v":2289.02,"d":"2,289.0"},{"v":2586.0216072688886,"d":"2,586.0"},{"v":2906.806157298889,"d":"2,906.8"},{"v":3161.5528302066664,"d":"3,161.6"},{"v":3692.623243312273,"d":"3,692.6"},{"v":4869.444379726013,"d":"4,869.4"},{"v":5929.221744658278,"d":"5,929.2"},{"v":6785.8139995599995,"d":"6,785.8"},{"v":7264.639652532422,"d":"7,264.6"},{"v":8345.489798336686,"d":"8,345.5"},{"v":1546.6493162399997,"d":"1,546.6"},{"v":1778.6687387999998,"d":"1,778.7"},{"v":1765.9867044324224,"d":"1,766.0"},{"v":2173.33489306,"d":"2,173.3"},{"v":1887.7885835000002,"d":"1,887.8"},{"v":1874.844857,"d":"1,874.8"},{"v":2011.9757909366863,"d":"2,012.0"},{"v":2570.8805669,"d":"2,570.9"},{"v":2056.5252591646276,"d":"2,056.5"},{"v":678.4761271286065,"d":"678.5"}]
["Compra de bienes y servicios",{"v":948.2876713739047,"d":"948.3"},{"v":1033.257182281111,"d":"1,033.3"},{"v":1137.6526522299998,"d":"1,137.7"},{"v":1506.7780558299,"d":"1,506.8"},{"v":1576.109447418166,"d":"1,576.1"},{"v":2086.2806947162,"d":"2,086.3"},{"v":1924.1561783818797,"d":"1,924.2"},{"v":2090.2299302399997,"d":"2,090.2"},{"v":2543.1800844435074,"d":"2,543.2"},{"v":3472.7507113,"d":"3,472.8"},{"v":467.86428559999996,"d":"467.9"},{"v":601.5988891218923,"d":"601.6"},{"v":630.946929821615,"d":"630.9"},{"v":842.7699799000001,"d":"842.8"},{"v":696.646007,"d":"696.6"},{"v":876.5704643,"d":"876.6"},{"v":872.909654,"d":"872.9"},{"v":1026.6245860000001,"d":"1,026.6"},{"v":775.9543266773692,"d":"776.0"},{"v":333.4005447922104,"d":"333.4"}]
["Otros (4)",{"v":1069.318626941732,"d":"1,069.3"},{"v":1469.4700851990387,"d":"1,469.5"},{"v":2197.7939023006247,"d":"2,197.8"},{"v":2419.6825405848003,"d":"2,419.7"},{"v":3017.9970177850764,"d":"3,018.0"},{"v":7101.090515378059,"d":"7,101.1"},{"v":5727.799386812627,"d":"5,727.8"},{"v":7616.336736836087,"d":"7,616.3"},{"v":11660.471045546481,"d":"11,660.5"},{"v":11998.754227058536,"d":"11,998.8"},{"v":2507.8836192177914,"d":"2,507.9"},{"v":2962.7231362159255,"d":"2,962.7"},{"v":3017.0025559912538,"d":"3,017.0"},{"v":3172.861734121511,"d":"3,172.9"},{"v":2619.524417401799,"d":"2,619.5"},{"v":2995.8682617332806,"d":"2,995.9"},{"v":2950.043892768914,"d":"2,950.0"},{"v":3433.317655154545,"d":"3,433.3"},{"v":3075.9400528529786,"d":"3,075.9"},{"v":1004.7845906232072,"d":"1,004.8"}]
[]
["Gastos de capital",{"v":1460.3735277035087,"d":"1,460.4"},{"v":1607.784448561731,"d":"1,607.8"},{"v":1830.611417277167,"d":"1,830.6"},{"v":1943.450725403834,"d":"1,943.5"},{"v":3406.035104977892,"d":"3,406.0"},{"v":7000.772883276372,"d":"7,000.8"},{"v":6680.148437916864,"d":"6,680.1"},{"v":7217.562312434529,"d":"7,217.6"},{"v":9224.485910780953,"d":"9,224.5"},{"v":11009.816629501795,"d":"11,009.8"},{"v":1919.4790223569223,"d":"1,919.5"},{"v":1902.9042248085684,"d":"1,902.9"},{"v":2072.147206148089,"d":"2,072.1"},{"v":3329.9554574673753,"d":"3,330.0"},{"v":2182.2317645537414,"d":"2,182.2"},{"v":2349.8923502942207,"d":"2,349.9"},{"v":2700.581763696578,"d":"2,700.6"},{"v":3777.1107509572544,"d":"3,777.1"},{"v":2590.673990872052,"d":"2,590.7"},{"v":1030.169123922056,"d":"1,030.2"}]
["      Formación bruta de capital fijo",{"v":1388.0615277035088,"d":"1,388.1"},{"v":1492.918943371731,"d":"1,492.9"},{"v":1817.814704637167,"d":"1,817.8"},{"v":1899.973725403834,"d":"1,900.0"},{"v":3173.281398367892,"d":"3,173.3"},{"v":6929.711462586372,"d":"6,929.7"},{"v":6309.980202836864,"d":"6,310.0"},{"v":6570.9399931731,"d":"6,570.9"},{"v":8890.845313981796,"d":"8,890.8"},{"v":10359.720629501795,"d":"10,359.7"},{"v":1869.2000223569223,"d":"1,869.2"},{"v":1886.9972248085685,"d":"1,887.0"},{"v":1987.6244296757727,"d":"1,987.6"},{"v":3147.023637140534,"d":"3,147.0"},{"v":2214.3817645537415,"d":"2,214.4"},{"v":2231.741350294221,"d":"2,231.7"},{"v":2501.830763696578,"d":"2,501.8"},{"v":3411.7667509572543,"d":"3,411.8"},{"v":2500.979240980812,"d":"2,501.0"},{"v":995.8500793257462,"d":"995.9"}]
["           Gobierno Central",{"v":659.825,"d":"659.8"},{"v":709.7483335466667,"d":"709.7"},{"v":828.62748387,"d":"828.6"},{"v":829.3603106366668,"d":"829.4"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.9488638113335,"d":"4,307.9"},{"v":3507.0963961449997,"d":"3,507.1"},{"v":3698.0857983536657,"d":"3,698.1"},{"v":5173.607634139624,"d":"5,173.6"},{"v":6191.197210183471,"d":"6,191.2"},{"v":1053.668728381143,"d":"1,053.7"},{"v":1067.695915941143,"d":"1,067.7"},{"v":1155.6678554011428,"d":"1,155.7"},{"v":1896.5751344161954,"d":"1,896.6"},{"v":1383.11114859,"d":"1,383.1"},{"v":1393.7009207499998,"d":"1,393.7"},{"v":1315.18911489,"d":"1,315.2"},{"v":2099.1960259534712,"d":"2,099.2"},{"v":1445.0472563211258,"d":"1,445.0"},{"v":602.674059657042,"d":"602.7"}]
["           Empresas públicas no financieras",{"v":210.3938762288676,"d":"210.4"},{"v":195.75000982506447,"d":"195.8"},{"v":281.0634737671671,"d":"281.1"},{"v":348.0748437671671,"d":"348.1"},{"v":536.1382725168454,"d":"536.1"},{"v":1307.9624765364135,"d":"1,308.0"},{"v":1684.6947970309138,"d":"1,684.7"},{"v":1494.2386263494343,"d":"1,494.2"},{"v":2151.585708842173,"d":"2,151.6"},{"v":2544.650056318323,"d":"2,544.7"},{"v":486.51747597577923,"d":"486.5"},{"v":471.7657248674253,"d":"471.8"},{"v":442.44739927462996,"d":"442.4"},{"v":750.8551087243386,"d":"750.9"},{"v":474.8074206637411,"d":"474.8"},{"v":454.03262384422095,"d":"454.0"},{"v":748.5791228065782,"d":"748.6"},{"v":867.2308890037831,"d":"867.2"},{"v":729.700915659686,"d":"729.7"},{"v":272.5654436687041,"d":"272.6"}]
["           Gobiernos seccionales",480.2,{"v":549.325,"d":"549.3"},{"v":645.644,"d":"645.6"},{"v":650.9487240000001,"d":"650.9"},{"v":835.546,"d":"835.5"},{"v":1237.1619999999998,"d":"1,237.2"},{"v":973.857,"d":"973.9"},{"v":1155.925,"d":"1,155.9"},{"v":1544.9504809999999,"d":"1,545.0"},{"v":1559.724499,"d":"1,559.7"},{"v":324.346054,"d":"324.3"},{"v":342.944524,"d":"342.9"},{"v":384.187139,"d":"384.2"},{"v":493.472764,"d":"493.5"},{"v":351.47012900000004,"d":"351.5"},{"v":379.08180300000004,"d":"379.1"},{"v":392.453239,"d":"392.5"},{"v":436.719328,"d":"436.7"},{"v":326.211608,"d":"326.2"},{"v":120.577929,"d":"120.6"}]
["           Otros",{"v":37.64265147464107,"d":"37.6"},{"v":38.09559999999988,"d":"38.1"},{"v":62.47974699999986,"d":"62.5"},{"v":71.58984700000002,"d":"71.6"},{"v":129.8150578,"d":"129.8"},{"v":76.6381222386258,"d":"76.6"},{"v":144.33200966095043,"d":"144.3"},{"v":222.69056847000002,"d":"222.7"},{"v":20.701490000000007,"d":"20.7"},{"v":64.14886399999996,"d":"64.1"},{"v":4.667763999999991,"d":"4.7"},{"v":4.591059999999999,"d":"4.6"},{"v":5.322035999999997,"d":"5.3"},{"v":6.12063000000002,"d":"6.1"},{"v":4.993066299999981,"d":"5.0"},{"v":4.926002700000026,"d":"4.9"},{"v":45.60928699999995,"d":"45.6"},{"v":8.620508000000001,"d":"8.6"},{"v":0.019460999999992623,"d":"0.0"},{"v":0.032646999999997206,"d":"0.0"}]
["      Otros de capital",{"v":72.312,"d":"72.3"},{"v":114.86550519000001,"d":"114.9"},{"v":12.79671264,"d":"12.8"},{"v":43.477000000000004,"d":"43.5"},{"v":232.75370661000002,"d":"232.8"},{"v":71.06142068999999,"d":"71.1"},{"v":370.16823508,"d":"370.2"},{"v":646.6223192614285,"d":"646.6"},{"v":333.64059679915766,"d":"333.6"},{"v":650.096,"d":"650.1"},{"v":50.27900000000001,"d":"50.3"},{"v":15.906999999999982,"d":"15.9"},{"v":84.52277647231642,"d":"84.5"},{"v":182.93182032684126,"d":"182.9"},{"v":-32.15,"d":"-32.2"},{"v":118.15100000000001,"d":"118.2"},{"v":198.751,"d":"198.8"},{"v":365.34400000000005,"d":"365.3"},{"v":89.6947498912401,"d":"89.7"},{"v":34.31904459630994,"d":"34.3"}]
[]
["AJUSTE DEL TESORO NACIONAL (5)",-130.4,null,null,{"v":-28.305599,"d":"-28.3"},{"v":-73.40097197,"d":"-73.4"},0,0,0]
[]
["RESULTADO GLOBAL ",{"v":454.08261485277797,"d":"454.1"},{"v":683.3799515850806,"d":"683.4"},{"v":266.1883376150272,"d":"266.2"},{"v":1363.3506041239204,"d":"1,363.4"},{"v":970.1328458535165,"d":"970.1"},{"v":299.57276670983265,"d":"299.6"},{"v":-2231.94962309704,"d":"-2,231.9"},{"v":-936.9028756824518,"d":"-936.9"},{"v":-5.094124584764359,"d":"-5.1"},{"v":-949.3221420186674,"d":"-949.3"},{"v":472.18917523479286,"d":"472.2"},{"v":803.4755852094713,"d":"803.5"},{"v":319.83355427268907,"d":"319.8"},{"v":-1600.592439301724,"d":"-1,600.6"},{"v":1039.0684583497978,"d":"1,039.1"},{"v":906.4497470395472,"d":"906.4"},{"v":-54.2144878113304,"d":"-54.2"},{"v":-2840.625859596682,"d":"-2,840.6"},{"v":153.96435950255727,"d":"154.0"},{"v":575.0924392085017,"d":"575.1"}]
[]
["RESULTADO PRIMARIO",{"v":1273.643042183762,"d":"1,273.6"},{"v":1479.9715642476865,"d":"1,480.0"},{"v":1072.8801112374317,"d":"1,072.9"},{"v":2259.4760583897187,"d":"2,259.5"},{"v":1831.3564688910733,"d":"1,831.4"},{"v":1004.1663662898325,"d":"1,004.2"},{"v":-1882.91280045014,"d":"-1,882.9"},{"v":-524.2741370689058,"d":"-524.3"},{"v":496.99632329156975,"d":"497.0"},{"v":-297.2150915966937,"d":"-297.2"},{"v":548.8657135756315,"d":"548.9"},{"v":965.1044685554666,"d":"965.1"},{"v":405.64740343488245,"d":"405.6"},{"v":-1422.6212622744172,"d":"-1,422.6"},{"v":1161.966539542091,"d":"1,162.0"},{"v":1120.1759829345233,"d":"1,120.2"},{"v":79.5619899465051,"d":"79.6"},{"v":-2658.919604019813,"d":"-2,658.9"},{"v":322.444347339103,"d":"322.4"},{"v":608.79135716743,"d":"608.8"}]
[]
["Tipo de cambio 1US$ = S/         (6)",0,0,0,0,0]
[]
["(1) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CFDD."]
["(2) Hasta el año 2002 contiene preasignaciones del IVA, ICE y Renta que transfiere el Gobierno Central."]
["(3) Los registros de gastos corresponden a valores devengados."]
["(4) A partir del 2008, incluye financiamiento CFDD con ingresos petroleros"]
["(5) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(6) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]