{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4","index":0,"n_rows":70,"n_cols":8,"rows_kept":70,"merged":[[1,0,1,7],[3,0,3,7],[5,0,11,0],[5,1,10,1],[5,2,10,2],[5,3,10,3],[5,4,10,4],[5,5,10,5],[5,6,10,6],[5,7,10,7]],"flags":["formulas_cached_only"]}
[]
["2.4 SITUACION FINANCIERA DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","DEFICIT (-) O SUPERAVIT (+) GLOBAL CAJA","Ingresos corrientes y de capital","Egresos corrientes y de capital (2)","FINANCIAMIENTO DEL DEFICIT (+) O DISPOSICION DEL SUPERAVIT (-) GLOBAL  ","Financiamiento externo neto","Financiamiento interno neto (3)","Variación de saldos de caja"]
[null,null," corrientes"," corrientes","DEL DEFICIT (+)","externo neto ","interno neto (3)","de saldos "]
[null,null,"y de capital","y de capital (2)","O DISPOSICION",null,null,"de caja "]
[{"$nulls":4},"DEL SUPERAVIT (-)"]
[{"$nulls":4},"GLOBAL  "]
[]
[null,"a=b-c ","b ","c ","d=e+f+g=-a ","e ","f ","g "]
[]
["2008 (p) (4)",{"v":-755.7471078236,"d":"-755.7"},{"v":13633.0524262252,"d":"13,633.1"},{"v":14388.8095340488,"d":"14,388.8"},{"v":755.734674218383,"d":"755.7"},{"v":-638.41,"d":"-638.4"},{"v":405.12899999999996,"d":"405.1"},{"v":989.015674218383,"d":"989.0"}]
["2009 (p) (4)",{"v":-2635.016262807478,"d":"-2,635.0"},{"v":11582.942513044693,"d":"11,582.9"},{"v":14217.958775852172,"d":"14,218.0"},{"v":2635.0190000000002,"d":"2,635.0"},{"v":301.51,"d":"301.5"},{"v":299.239,"d":"299.2"},{"v":2034.27,"d":"2,034.3"}]
["2010 (p) (4)",{"v":-1687.0972695194178,"d":"-1,687.1"},{"v":14063.231834764221,"d":"14,063.2"},{"v":15750.329104283639,"d":"15,750.3"},{"v":1687.1025001442454,"d":"1,687.1"},{"v":433.37696099,"d":"433.4"},{"v":1822.7327650000002,"d":"1,822.7"},{"v":-569.0072258457548,"d":"-569.0"}]
["2011 (p) (4)",{"v":-451.2605388699999,"d":"-451.3"},{"v":17668.56201984,"d":"17,668.6"},{"v":18119.82255871,"d":"18,119.8"},{"v":451.25523229,"d":"451.3"},{"v":1382.5059094499998,"d":"1,382.5"},{"v":-117.20067715999997,"d":"-117.2"},{"v":-814.0500000000001,"d":"-814.1"}]
["2012 (p) (4)",{"v":-1758.0630974690005,"d":"-1,758.1"},{"v":18971.64772856,"d":"18,971.6"},{"v":20729.710826029,"d":"20,729.7"},{"v":1758.06357459,"d":"1,758.1"},{"v":674.58641601,"d":"674.6"},{"v":1647.7271585799995,"d":"1,647.7"},{"v":-564.25,"d":"-564.3"}]
[]
["Relación con el PIB"]
[]
["2008",{"v":-1.2236315821428279,"d":"-1.2"},{"v":22.073301157285794,"d":"22.1"},{"v":23.29694893044767,"d":"23.3"},{"v":1.2236114508689322,"d":"1.2"},{"v":-1.0336508473124568,"d":"-1.0"},{"v":0.6559451357604803,"d":"0.7"},{"v":1.6013171624209086,"d":"1.6"}]
["2009",{"v":-4.214698491619869,"d":"-4.2"},{"v":18.526872500678735,"d":"18.5"},{"v":22.741570992298602,"d":"22.7"},{"v":4.214702869748899,"d":"4.2"},{"v":0.4822640983833476,"d":"0.5"},{"v":0.47863164251976564,"d":"0.5"},{"v":3.2538071288457844,"d":"3.3"}]
["2010",{"v":-2.487891611332951,"d":"-2.5"},{"v":20.73845838177839,"d":"20.7"},{"v":23.226349993111338,"d":"23.2"},{"v":2.4878993247160883,"d":"2.5"},{"v":0.6390828349210239,"d":"0.6"},{"v":2.6879075899618847,"d":"2.7"},{"v":-0.8390911001668203,"d":"-0.8"}]
["2011",{"v":-0.5797908539521738,"d":"-0.6"},{"v":22.701011453919996,"d":"22.7"},{"v":23.280802307872168,"d":"23.3"},{"v":0.5797840359251479,"d":"0.6"},{"v":1.7762782534478565,"d":"1.8"},{"v":-0.1505823683686757,"d":"-0.2"},{"v":-1.0459118491540331,"d":"-1.0"}]
["2012",{"v":-2.076069973693194,"d":"-2.1"},{"v":22.403330265819765,"d":"22.4"},{"v":24.479400239512955,"d":"24.5"},{"v":2.0760705371181256,"d":"2.1"},{"v":0.7966088389864295,"d":"0.8"},{"v":1.9457759415412896,"d":"1.9"},{"v":-0.6663142434095941,"d":"-0.7"}]
[]
["2011 Enero - Marzo (p) (5)",{"v":862.92442787,"d":"862.9"},{"v":4702.131594709999,"d":"4,702.1"},{"v":3839.2071668399994,"d":"3,839.2"},{"v":-862.92548233,"d":"-862.9"},{"v":122.22313919999999,"d":"122.2"},{"v":-103.28862153,"d":"-103.3"},{"v":-881.86,"d":"-881.9"}]
["Enero",{"v":304.99411854999994,"d":"305.0"},{"v":1133.46665094,"d":"1,133.5"},{"v":828.47253239,"d":"828.5"},{"v":-304.9926577,"d":"-305.0"},{"v":20.597821350000004,"d":"20.6"},{"v":-2.16047905,"d":"-2.2"},{"v":-323.43,"d":"-323.4"}]
["Febrero",{"v":-310.9686551099999,"d":"-311.0"},{"v":1036.3724204999999,"d":"1,036.4"},{"v":1347.3410756099997,"d":"1,347.3"},{"v":310.96387778,"d":"311.0"},{"v":-11.93571714,"d":"-11.9"},{"v":-107.67040508,"d":"-107.7"},{"v":430.57,"d":"430.6"}]
["Marzo",{"v":868.89896443,"d":"868.9"},{"v":2532.29252327,"d":"2,532.3"},{"v":1663.39355884,"d":"1,663.4"},{"v":-868.89670241,"d":"-868.9"},{"v":113.56103498999998,"d":"113.6"},{"v":6.5422626,"d":"6.5"},{"v":-989,"d":"-989.0"}]
["Abril",{"v":-17.108047369999895,"d":"-17.1"},{"v":1445.38461554,"d":"1,445.4"},{"v":1462.4926629099998,"d":"1,462.5"},{"v":17.10833894999999,"d":"17.1"},{"v":-131.33534376,"d":"-131.3"},{"v":-78.72631729,"d":"-78.7"},{"v":227.17,"d":"227.2"}]
["Mayo",{"v":-242.18934204000016,"d":"-242.2"},{"v":1345.48264395,"d":"1,345.5"},{"v":1587.6719859900002,"d":"1,587.7"},{"v":242.18512279000004,"d":"242.2"},{"v":-25.920355670000006,"d":"-25.9"},{"v":-68.33452154,"d":"-68.3"},{"v":336.44000000000005,"d":"336.4"}]
["Junio",{"v":410.24203407999994,"d":"410.2"},{"v":1824.2748922399999,"d":"1,824.3"},{"v":1414.03285816,"d":"1,414.0"},{"v":-410.24528056,"d":"-410.2"},{"v":8.865816799999997,"d":"8.9"},{"v":53.59890264,"d":"53.6"},{"v":-472.71000000000004,"d":"-472.7"}]
["Julio",{"v":-161.3308413000002,"d":"-161.3"},{"v":1273.68787007,"d":"1,273.7"},{"v":1435.0187113700001,"d":"1,435.0"},{"v":161.33261366,"d":"161.3"},{"v":-32.84276004,"d":"-32.8"},{"v":-9.8046263,"d":"-9.8"},{"v":203.98,"d":"204.0"}]
["Agosto",{"v":-557.9687696699998,"d":"-558.0"},{"v":942.10566685,"d":"942.1"},{"v":1500.0744365199998,"d":"1,500.1"},{"v":557.96807888,"d":"558.0"},{"v":4.2424883300000005,"d":"4.2"},{"v":83.49559055,"d":"83.5"},{"v":470.23,"d":"470.2"}]
["Septiembre",{"v":542.48346799,"d":"542.5"},{"v":1915.6520142799998,"d":"1,915.7"},{"v":1373.1685462899998,"d":"1,373.2"},{"v":-542.48122589,"d":"-542.5"},{"v":23.877375400000002,"d":"23.9"},{"v":95.07139871,"d":"95.1"},{"v":-661.4300000000001,"d":"-661.4"}]
["Octubre",{"v":69.59930884000005,"d":"69.6"},{"v":1471.18732864,"d":"1,471.2"},{"v":1401.5880198,"d":"1,401.6"},{"v":-69.59543670999997,"d":"-69.6"},{"v":-126.47863693,"d":"-126.5"},{"v":-125.59679978,"d":"-125.6"},{"v":182.48000000000002,"d":"182.5"}]
["Noviembre",{"v":-665.3716744799999,"d":"-665.4"},{"v":1090.20344513,"d":"1,090.2"},{"v":1755.57511961,"d":"1,755.6"},{"v":665.3705043699999,"d":"665.4"},{"v":1335.7952414899999,"d":"1,335.8"},{"v":-123.69473712,"d":"-123.7"},{"v":-546.73,"d":"-546.7"}]
["Diciembre",{"v":-692.54110279,"d":"-692.5"},{"v":1658.45194843,"d":"1,658.5"},{"v":2350.99305122,"d":"2,351.0"},{"v":692.53799913,"d":"692.5"},{"v":204.07894463000002,"d":"204.1"},{"v":160.0790545,"d":"160.1"},{"v":328.38,"d":"328.4"}]
[]
["2012 Enero - Marzo (p)",{"v":457.4438010409999,"d":"457.4"},{"v":5021.9520194,"d":"5,022.0"},{"v":4564.508218359,"d":"4,564.5"},{"v":-457.44382991,"d":"-457.4"},{"v":162.03480722999998,"d":"162.0"},{"v":306.31136286,"d":"306.3"},{"v":-925.79,"d":"-925.8"}]
["Enero",{"v":44.16791222000006,"d":"44.2"},{"v":1451.9268905499998,"d":"1,451.9"},{"v":1407.7589783299998,"d":"1,407.8"},{"v":-44.16871175000001,"d":"-44.2"},{"v":-55.93507189,"d":"-55.9"},{"v":-2.66363986,"d":"-2.7"},{"v":14.43,"d":"14.4"}]
["Febrero",{"v":-123.42927707999957,"d":"-123.4"},{"v":1267.54151812,"d":"1,267.5"},{"v":1390.9707951999997,"d":"1,391.0"},{"v":123.42945171,"d":"123.4"},{"v":98.40378521999999,"d":"98.4"},{"v":-2.14433351,"d":"-2.1"},{"v":27.17,"d":"27.2"}]
["Marzo",{"v":536.7051659009994,"d":"536.7"},{"v":2302.48361073,"d":"2,302.5"},{"v":1765.7784448290004,"d":"1,765.8"},{"v":-536.70456987,"d":"-536.7"},{"v":119.5660939,"d":"119.6"},{"v":311.11933623,"d":"311.1"},{"v":-967.39,"d":"-967.4"}]
["Abril",{"v":119.07468820000031,"d":"119.1"},{"v":1789.96997034,"d":"1,790.0"},{"v":1670.8952821399996,"d":"1,670.9"},{"v":-119.07214715000009,"d":"-119.1"},{"v":-97.18205595,"d":"-97.2"},{"v":1170.0899087999999,"d":"1,170.1"},{"v":-1191.98,"d":"-1,192.0"}]
["Mayo",{"v":669.0213733199998,"d":"669.0"},{"v":2314.33610095,"d":"2,314.3"},{"v":1645.31472763,"d":"1,645.3"},{"v":-669.0225174999998,"d":"-669.0"},{"v":-7.886206029999997,"d":"-7.9"},{"v":-272.74631147,"d":"-272.7"},{"v":-388.3899999999999,"d":"-388.4"}]
["Junio",{"v":-217.78129541000044,"d":"-217.8"},{"v":1450.3213890799998,"d":"1,450.3"},{"v":1668.1026844900002,"d":"1,668.1"},{"v":217.77984346999983,"d":"217.8"},{"v":-69.28065415,"d":"-69.3"},{"v":370.38049761999997,"d":"370.4"},{"v":-83.32000000000016,"d":"-83.3"}]
["Julio",{"v":79.65978027000006,"d":"79.7"},{"v":1557.21990606,"d":"1,557.2"},{"v":1477.56012579,"d":"1,477.6"},{"v":-79.65784148999992,"d":"-79.7"},{"v":-22.33566994000001,"d":"-22.3"},{"v":45.02782845,"d":"45.0"},{"v":-102.34999999999991,"d":"-102.4"}]
["Agosto",{"v":-442.87947302,"d":"-442.9"},{"v":1342.01770473,"d":"1,342.0"},{"v":1784.89717775,"d":"1,784.9"},{"v":442.8760508999999,"d":"442.9"},{"v":-43.236863369999995,"d":"-43.2"},{"v":-1097.61708573,"d":"-1,097.6"},{"v":1583.73,"d":"1,583.7"}]
["Septiembre",{"v":-19.71547786999986,"d":"-19.7"},{"v":1452.11108843,"d":"1,452.1"},{"v":1471.8265663,"d":"1,471.8"},{"v":19.719153719999895,"d":"19.7"},{"v":551.7021512,"d":"551.7"},{"v":24.43700252,"d":"24.4"},{"v":-556.4200000000001,"d":"-556.4"}]
["Octubre",{"v":21.455561470000248,"d":"21.5"},{"v":1804.80091364,"d":"1,804.8"},{"v":1783.3453521699998,"d":"1,783.3"},{"v":-21.45825796999992,"d":"-21.5"},{"v":-31.513468059999994,"d":"-31.5"},{"v":-139.61478991,"d":"-139.6"},{"v":149.67000000000007,"d":"149.7"}]
["Noviembre",{"v":-687.0415218600003,"d":"-687.0"},{"v":1245.7079973499997,"d":"1,245.7"},{"v":1932.74951921,"d":"1,932.7"},{"v":687.0388496699999,"d":"687.0"},{"v":35.91828844,"d":"35.9"},{"v":624.2305612299999,"d":"624.2"},{"v":26.889999999999986,"d":"26.9"}]
["Diciembre",{"v":-1737.3005336100002,"d":"-1,737.3"},{"v":993.21063858,"d":"993.2"},{"v":2730.5111721900003,"d":"2,730.5"},{"v":1737.3042708500002,"d":"1,737.3"},{"v":196.36608664,"d":"196.4"},{"v":617.2281842100001,"d":"617.2"},{"v":923.71,"d":"923.7"}]
[]
["2013 Enero - Marzo (p)",{"v":-368.28256383999974,"d":"-368.3"},{"v":4585.989471350001,"d":"4,586.0"},{"v":4954.27203519,"d":"4,954.3"},{"v":368.2917022700001,"d":"368.3"},{"v":1494.80781318,"d":"1,494.8"},{"v":-118.81611090999996,"d":"-118.8"},{"v":-1007.7,"d":"-1,007.7"}]
["Enero",{"v":843.0427359900007,"d":"843.0"},{"v":2162.4411257100005,"d":"2,162.4"},{"v":1319.3983897199998,"d":"1,319.4"},{"v":-843.03880348,"d":"-843.0"},{"v":23.242462579999998,"d":"23.2"},{"v":-5.491266059999997,"d":"-5.5"},{"v":-860.79,"d":"-860.8"}]
["Febrero",{"v":-912.6984880899997,"d":"-912.7"},{"v":883.2196935300001,"d":"883.2"},{"v":1795.9181816199998,"d":"1,795.9"},{"v":912.7002808300001,"d":"912.7"},{"v":1436.73121928,"d":"1,436.7"},{"v":-147.53093844999998,"d":"-147.5"},-376.5]
["Marzo",{"v":-298.6268117400007,"d":"-298.6"},{"v":1540.3286521099997,"d":"1,540.3"},{"v":1838.9554638500003,"d":"1,839.0"},{"v":298.63022491999993,"d":"298.6"},{"v":34.834131320000004,"d":"34.8"},{"v":34.2060936,"d":"34.2"},{"v":229.58999999999992,"d":"229.6"}]
[]
[]
["(1) Los valores están presentados en US dólares."]
["(2) Excluye el servicio de amortizaciòn de la deuda."]
["(3) Incluye negociación de bonos, saldos netos de otras entidades y fondos, y reembolsos por créditos."]
["(4) Cifras provisonales en razón que el Ministerio de Finanzas no ha presentado la liquidación presupuestaria respectiva."]
["(5) A partir del año 2011 los datos corresponden a las Operaciones de la Administración del Estado."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación - Subsecretaría de Innovación Tecnológica."]