{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.1"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.1","index":0,"n_rows":74,"n_cols":26,"rows_kept":74,"merged":[[1,0,1,6],[3,0,3,6],[5,0,9,0],[5,1,8,1],[5,2,8,2],[5,3,8,3],[5,4,8,4],[5,5,8,5],[5,6,8,6]],"flags":["formulas_cached_only"]}
[]
["2.4.1  DEFICIT O SUPERAVIT:  GLOBAL, PRESUPUESTARIO Y PRIMARIO DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","DEFICIT (-) O SUPERAVIT (+)  GLOBAL ","Desembolsos internos y externos","Amortización interna y externa","DEFICIT (-) O SUPERAVIT (+) PRESUPUESTARIO ","Gastos financieros (intereses)","DEFICIT (-) O SUPERAVIT (+) PRIMARIO "]
[null,null,"internos y ","interna y   ","SUPERAVIT (+)","financieros ","SUPERAVIT (+)"]
[null,null,"externos ","externa    ","PRESUPUESTARIO","(intereses) ","PRESUPUESTARIO"]
[]
[null,"a ","b ","c ","d=a+b-c","e ","f=a+e "]
[]
["2008 (p) (2)",{"v":-755.726173035959,"d":"-755.7"},{"v":1941.8580000000002,"d":"1,941.9"},{"v":2175.1389999999997,"d":"2,175.1"},{"v":-989.0071730359587,"d":"-989.0"},{"v":772.058,"d":"772.1"},{"v":16.231826964041375,"d":"16.2"}]
["2009 (p) (2)",{"v":-2635.016262807478,"d":"-2,635.0"},{"v":1375.9930000000004,"d":"1,376.0"},{"v":812.5439999999999,"d":"812.5"},{"v":-2071.567262807478,"d":"-2,071.6"},{"v":474.11,"d":"474.1"},{"v":-2160.906262807478,"d":"-2,160.9"}]
["2010 (p) (2)",{"v":-1687.0972695194123,"d":"-1,687.10"},{"v":3134.5422229899996,"d":"3,134.54"},{"v":878.4224969999999,"d":"878.42"},{"v":569.0224564705874,"d":"569.02"},{"v":529.785284,"d":"529.79"},{"v":-1157.3119855194122,"d":"-1,157.31"}]
["2011 (p) (2)",{"v":-451.2605388699999,"d":"-451.26"},{"v":2936.61553982,"d":"2,936.62"},{"v":1671.3103075299998,"d":"1,671.31"},{"v":814.0446934200002,"d":"814.04"},{"v":663.6663222000001,"d":"663.67"},{"v":212.40578333000042,"d":"212.41"},{"$nulls":11},{"v":3.9900523613750614,"d":"4 "}]
["2012 (p) (2)",{"v":-1758.0630974690005,"d":"-1,758.1"},{"v":3845.75451767,"d":"3,845.8"},{"v":1523.44094308,"d":"1,523.4"},{"v":564.250477120999,"d":"564.3"},{"v":946.6899073800001,"d":"946.7"},{"v":-811.3731900890003,"d":"-811.4"}]
[]
["Relación con el PIB"]
[]
["2008",{"v":-1.2235976865882732,"d":"-1.2"},{"v":3.1440659874696086,"d":"3.1"},{"v":3.521771699021584,"d":"3.5"},{"v":-1.601303398140249,"d":"-1.6"},{"v":1.2500405787414997,"d":"1.3"},{"v":0.026280981962705077,"d":"0.0"}]
["2009",{"v":-4.214698491619869,"d":"-4.2"},{"v":2.200895570716719,"d":"2.2"},{"v":1.2996610379649058,"d":"1.3"},{"v":-3.313463958868056,"d":"-3.3"},{"v":0.7583371420003613,"d":"0.8"},{"v":-3.456361349619507,"d":"-3.5"}]
["2010",{"v":-2.4878916113329423,"d":"-2.5"},{"v":4.622377999679409,"d":"4.6"},{"v":1.2953728282157535,"d":"1.3"},{"v":0.8391135601307127,"d":"0.8"},{"v":0.7812521469178245,"d":"0.8"},{"v":-1.7066394644151177,"d":"-1.7"}]
["2011",{"v":-0.5797908539521738,"d":"-0.6"},{"v":3.773037269833064,"d":"3.8"},{"v":2.1473413847538825,"d":"2.1"},{"v":1.0459050311270075,"d":"1.0"},{"v":0.8526951296277361,"d":"0.9"},{"v":0.2729042756755625,"d":"0.3"}]
["2012",{"v":-2.076069973693194,"d":"-2.1"},{"v":4.541393020434763,"d":"4.5"},{"v":1.7990082399070426,"d":"1.8"},{"v":0.6663148068345254,"d":"0.7"},{"v":1.1179317135656244,"d":"1.1"},{"v":-0.9581382601275694,"d":"-1.0"}]
[]
["2011 Enero - Julio (p) (3)",{"v":852.5382312399997,"d":"852.54"},{"v":546.1581740899999,"d":"546.16"},{"v":811.72286158,"d":"811.72"},{"v":586.9735437499999,"d":"586.97"},{"v":330.94243998,"d":"330.94"},{"v":1183.4806712199997,"d":"1,183.48"}]
["Enero",{"v":304.99411854999994,"d":"304.99"},{"v":103.77893245,"d":"103.78"},{"v":85.34159015,"d":"85.34"},{"v":323.43146084999995,"d":"323.43"},{"v":16.06652194,"d":"16.07"},{"v":321.06064048999997,"d":"321.06"}]
["Febrero",{"v":-310.9686551099999,"d":"-310.97"},{"v":14.714303829999999,"d":"14.71"},{"v":134.32042605,"d":"134.32"},{"v":-430.57477732999985,"d":"-430.57"},{"v":41.19133765,"d":"41.19"},{"v":-269.7773174599999,"d":"-269.78"}]
["Marzo",{"v":868.89896443,"d":"868.90"},{"v":129.33419622999998,"d":"129.33"},{"v":9.23089864,"d":"9.23"},{"v":989.00226202,"d":"989.00"},{"v":21.432270879999997,"d":"21.43"},{"v":890.33123531,"d":"890.33"}]
["Abril",{"v":-17.108047369999895,"d":"-17.11"},{"v":11.33770285,"d":"11.34"},{"v":221.39936390000003,"d":"221.40"},{"v":-227.16970841999992,"d":"-227.17"},{"v":53.08282138,"d":"53.08"},{"v":35.974774010000104,"d":"35.97"}]
["Mayo",{"v":-242.18934204000016,"d":"-242.19"},{"v":104.64919445,"d":"104.65"},{"v":198.90407166,"d":"198.90"},{"v":-336.4442192500002,"d":"-336.44"},{"v":88.0247248,"d":"88.02"},{"v":-154.16461724000015,"d":"-154.16"}]
["Junio",{"v":410.24203407999994,"d":"410.24"},{"v":122.72873444,"d":"122.73"},{"v":60.264015,"d":"60.26"},{"v":472.70675352,"d":"472.71"},{"v":64.50305615,"d":"64.50"},{"v":474.74509022999996,"d":"474.75"}]
["Julio",{"v":-161.3308413000002,"d":"-161.33"},{"v":59.61510984,"d":"59.62"},{"v":102.26249618,"d":"102.26"},{"v":-203.9782276400002,"d":"-203.98"},{"v":46.64170718,"d":"46.64"},{"v":-114.6891341200002,"d":"-114.69"}]
["Agosto",{"v":-557.9687696699998,"d":"-557.97"},{"v":199.81417848,"d":"199.81"},{"v":112.07609959999999,"d":"112.08"},{"v":-470.2306907899998,"d":"-470.23"},{"v":50.42269019,"d":"50.42"},{"v":-507.5460794799998,"d":"-507.55"}]
["Septiembre",{"v":542.48346799,"d":"542.48"},{"v":145.03661282,"d":"145.04"},{"v":26.08783871,"d":"26.09"},{"v":661.4322420999999,"d":"661.43"},{"v":20.15133431,"d":"20.15"},{"v":562.6348023,"d":"562.63"}]
["Octubre",{"v":69.59930884000005,"d":"69.60"},{"v":76.87020407,"d":"76.87"},{"v":328.94564077999996,"d":"328.95"},{"v":-182.4761278699999,"d":"-182.48"},{"v":47.98689123,"d":"47.99"},{"v":117.58620007000005,"d":"117.59"}]
["Noviembre",{"v":-665.3716744799999,"d":"-665.37"},{"v":1430.35471436,"d":"1,430.35"},{"v":218.25420999,"d":"218.25"},{"v":546.72882989,"d":"546.73"},{"v":74.53486589,"d":"74.53"},{"v":-590.8368085899999,"d":"-590.84"}]
["Diciembre",{"v":-692.54110279,"d":"-692.54"},{"v":538.381656,"d":"538.38"},{"v":174.22365687,"d":"174.22"},{"v":-328.38310365999996,"d":"-328.38"},{"v":139.6281006,"d":"139.63"},{"v":-552.9130021899999,"d":"-552.91"}]
[]
["2012 Enero - Julio (p)",{"v":1107.4183474209997,"d":"1,107.42"},{"v":2513.32790567,"d":"2,513.33"},{"v":928.91439825,"d":"928.91"},{"v":2691.8318548409993,"d":"2,691.83"},{"v":490.0744110300001,"d":"490.07"},{"v":1597.4927584509996,"d":"1,597.49"}]
["Enero",{"v":44.16791222000006,"d":"44.17"},{"v":34.48635362,"d":"34.49"},{"v":93.08506537000001,"d":"93.09"},{"v":-14.430799529999945,"d":"-14.43"},{"v":14.08534096,"d":"14.09"},{"v":58.25325318000006,"d":"58.25"}]
["Febrero",{"v":-123.42927707999957,"d":"-123.43"},{"v":191.45042539,"d":"191.45"},{"v":95.19097368,"d":"95.19"},{"v":-27.16982536999957,"d":"-27.17"},{"v":46.524712050000005,"d":"46.52"},{"v":-76.90456502999956,"d":"-76.90"}]
["Marzo",{"v":536.7051659009994,"d":"536.71"},{"v":475.48606834,"d":"475.49"},{"v":44.800638209999995,"d":"44.80"},{"v":967.3905960309994,"d":"967.39"},{"v":70.37662010000001,"d":"70.38"},{"v":607.0817860009994,"d":"607.08"}]
["Abril",{"v":119.07468820000031,"d":"119.07"},{"v":1379.1726457299999,"d":"1,379.17"},{"v":306.26479288,"d":"306.26"},{"v":1191.9825410500002,"d":"1,191.98"},{"v":119.85273107,"d":"119.85"},{"v":238.9274192700003,"d":"238.93"}]
["Mayo",{"v":669.0213733199998,"d":"669.02"},{"v":91.81726439,"d":"91.82"},{"v":372.44978189000005,"d":"372.45"},{"v":388.3888558199998,"d":"388.39"},{"v":104.97047163,"d":"104.97"},{"v":773.9918449499999,"d":"773.99"}]
["Junio",{"v":-217.78129541000044,"d":"-217.78"},{"v":224.82109799999998,"d":"224.82"},{"v":-76.27874546999999,"d":"-76.28"},{"v":83.31854805999953,"d":"83.32"},{"v":121.40315075,"d":"121.40"},{"v":-96.37814466000044,"d":"-96.38"}]
["Julio",{"v":79.65978027000006,"d":"79.66"},{"v":116.0940502,"d":"116.09"},{"v":93.40189169000001,"d":"93.40"},{"v":102.35193878000004,"d":"102.35"},{"v":12.861384469999999,"d":"12.86"},{"v":92.52116474000006,"d":"92.52"}]
["Agosto",{"v":-442.87947302,"d":"-442.88"},{"v":-1026.05929891,"d":"-1,026.06"},{"v":114.79465019,"d":"114.79"},{"v":-1583.7334221200001,"d":"-1,583.73"},{"v":46.44286577,"d":"46.44"},{"v":-396.43660724999995,"d":"-396.44"}]
["Septiembre",{"v":-19.71547786999986,"d":"-19.72"},{"v":615.94013224,"d":"615.94"},{"v":39.80097852,"d":"39.80"},{"v":556.4236758500001,"d":"556.42"},{"v":63.00414847,"d":"63.00"},{"v":43.28867060000014,"d":"43.29"}]
["Octubre",{"v":21.455561470000248,"d":"21.46"},{"v":55.354418620000004,"d":"55.35"},{"v":226.48267659,"d":"226.48"},{"v":-149.67269649999974,"d":"-149.67"},{"v":88.3361307,"d":"88.34"},{"v":109.79169217000025,"d":"109.79"}]
["Noviembre",{"v":-687.0415218600003,"d":"-687.04"},{"v":771.2404983499999,"d":"771.24"},{"v":111.09164868,"d":"111.09"},{"v":-26.892672190000397,"d":"-26.89"},{"v":92.63280797,"d":"92.63"},{"v":-594.4087138900003,"d":"-594.41"}]
["Diciembre",{"v":-1737.3005336100002,"d":"-1,737.30"},{"v":915.9508617000001,"d":"915.95"},{"v":102.35659084999999,"d":"102.36"},{"v":-923.7062627600001,"d":"-923.71"},{"v":166.19954343999999,"d":"166.20"},{"v":-1571.1009901700002,"d":"-1,571.10"}]
[]
["2013 Enero - Julio (p)",{"v":-1101.1160961440005,"d":"-1,101.12"},{"v":2970.0736589700005,"d":"2,970.07"},{"v":828.1133340700001,"d":"828.11"},{"v":1040.844228756,"d":"1,040.84"},{"v":572.18997486,"d":"572.19"},{"v":-528.9261212840005,"d":"-528.93"}]
["     Enero",{"v":843.0427359900007,"d":"843.04"},{"v":76.00877674,"d":"76.01"},{"v":58.257580219999994,"d":"58.26"},{"v":860.7939325100007,"d":"860.79"},{"v":18.29552656,"d":"18.30"},{"v":861.3382625500006,"d":"861.34"}]
["     Febrero",{"v":-912.6984880899997,"d":"-912.70"},{"v":1586.45428155,"d":"1,586.45"},{"v":297.25400072,"d":"297.25"},{"v":376.50179274000016,"d":"376.50"},{"v":37.64188925,"d":"37.64"},{"v":-875.0565988399998,"d":"-875.06"}]
["     Marzo",{"v":-298.6268117400007,"d":"-298.63"},{"v":157.4937761,"d":"157.49"},{"v":88.45355118,"d":"88.45"},{"v":-229.5865868200007,"d":"-229.59"},{"v":103.4386299,"d":"103.44"},{"v":-195.18818184000068,"d":"-195.19"}]
["     Abril",{"v":491.34751493999966,"d":"491.35"},{"v":281.37903082,"d":"281.38"},{"v":109.87193975,"d":"109.87"},{"v":662.8546060099997,"d":"662.85"},{"v":90.75612071,"d":"90.76"},{"v":582.1036356499997,"d":"582.10"}]
["     Mayo",{"v":1.7230143659999158,"d":"1.72"},{"v":239.10200466999999,"d":"239.10"},{"v":137.48857302,"d":"137.49"},{"v":103.33644601599991,"d":"103.34"},{"v":81.83940046000001,"d":"81.84"},{"v":83.56241482599992,"d":"83.56"}]
["     Junio",{"v":-942.2090361400002,"d":"-942.21"},{"v":332.74580516000003,"d":"332.75"},{"v":93.19904733000001,"d":"93.20"},{"v":-702.6622783100001,"d":"-702.66"},{"v":230.41139687000003,"d":"230.41"},{"v":-711.7976392700002,"d":"-711.80"}]
["     Julio",{"v":-283.69502547,"d":"-283.70"},{"v":296.88998393,"d":"296.89"},{"v":43.58864185,"d":"43.59"},{"v":-30.393683389999993,"d":"-30.39"},{"v":9.807011110000001,"d":"9.81"},{"v":-273.88801436,"d":"-273.89"}]
[]
[]
["(1) Los valores están presentados en US dólares."]
["(2) Cifras provisonales en razón que el Ministerio de Finanzas no ha presentado la liquidación presupuestaria respectiva."]
["(3) A partir del año 2011 los datos corresponden a las Operaciones de la Administración del Estado."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación - Subsecretaría de Innovación Tecnológica."]
[]
[]
[]
[{"$nulls":25},"(2)"]