{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.2"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.2","index":0,"n_rows":74,"n_cols":9,"rows_kept":74,"merged":[[5,0,10,0],[5,1,9,1],[5,2,9,2],[5,3,6,8],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8]],"flags":["formulas_cached_only"]}
[]
["2.4.2  INGRESOS CORRIENTES  Y DE CAPITAL DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","TOTAL INGRESOS","PETROLEROS ","N O      P E T R O L E R O S"]
[]
[{"$nulls":3},"  Total ","A las importaciones","A la renta (2)"," Al valor agregado","A los consumos especiales","Otros (3)"]
[{"$nulls":4},"importaciones","   renta (2)"," agregado ","  especiales"]
[]
[null,"a=b+c ","b ","c=d+e+f+g+h","d ","e ","f","g","h"]
[]
["2008 (p) (4)",{"v":13633.121897472709,"d":"13,633.1"},{"v":4400.75843345,"d":"4,400.8"},{"v":9232.36346402271,"d":"9,232.4"},{"v":789.2703401841794,"d":"789.3"},{"v":2338.64092737,"d":"2,338.6"},{"v":2824.9170680399993,"d":"2,824.9"},{"v":473.6343,"d":"473.6"},{"v":2805.9008284285314,"d":"2,805.9"}]
["2009 (p) (4)",{"v":11582.942513044693,"d":"11,582.9"},{"v":2298.2021157199997,"d":"2,298.2"},{"v":9284.740397324695,"d":"9,284.7"},{"v":923.4012037000001,"d":"923.4"},{"v":2517.5042000000008,"d":"2,517.5"},{"v":3018.5444420365634,"d":"3,018.5"},{"v":448.130243,"d":"448.1"},{"v":2377.16030858813,"d":"2,377.2"}]
["2010 (p) (4)",{"v":14063.231834764227,"d":"14,063.2"},{"v":3917.292453220001,"d":"3,917.3"},{"v":10145.939381544225,"d":"10,145.9"},{"v":1152.50389321,"d":"1,152.5"},{"v":2353.1113,"d":"2,353.1"},{"v":3552.83911866,"d":"3,552.8"},{"v":530.3081999999999,"d":"530.3"},{"v":2557.1768696742242,"d":"2,557.2"}]
["2011 (p) (4)",{"v":17668.56201984,"d":"17,668.6"},{"v":7182.410866530001,"d":"7,182.4"},{"v":10486.151153309998,"d":"10,486.2"},{"v":1157.94359468,"d":"1,157.9"},{"v":2558.56314914,"d":"2,558.6"},{"v":3883.25785582,"d":"3,883.3"},{"v":614.39867196,"d":"614.4"},{"v":2271.987881709999,"d":"2,272.0"}]
["2012 (p) (4)",{"v":18971.64772856,"d":"18,971.6"},{"v":6064.296434449999,"d":"6,064.3"},{"v":12907.351294110002,"d":"12,907.4"},{"v":1287.69891907,"d":"1,287.7"},{"v":2854.4503044199996,"d":"2,854.5"},{"v":4821.48236147,"d":"4,821.5"},{"v":676.9616328499999,"d":"677.0"},{"v":3266.7580762999996,"d":"3,266.8"}]
[]
["Relación con el PIB"]
[]
["2008",{"v":22.073413638314992,"d":"22.1"},{"v":7.125276364018472,"d":"7.1"},{"v":14.94813727429652,"d":"14.9"},{"v":1.277909111527025,"d":"1.3"},{"v":3.786497981133739,"d":"3.8"},{"v":4.573828606956292,"d":"4.6"},{"v":0.7668621975082507,"d":"0.8"},{"v":4.543039377171216,"d":"4.5"}]
["2009",{"v":18.526872500678735,"d":"18.5"},{"v":3.6759655442287404,"d":"3.7"},{"v":14.850906956449997,"d":"14.9"},{"v":1.4769767137026248,"d":"1.5"},{"v":4.026738394047597,"d":"4.0"},{"v":4.828150355772042,"d":"4.8"},{"v":0.7167826194776473,"d":"0.7"},{"v":3.8022588734500844,"d":"3.8"}]
["2010",{"v":20.738458381778397,"d":"20.7"},{"v":5.7766669471761265,"d":"5.8"},{"v":14.96179143460227,"d":"15.0"},{"v":1.6995491722670493,"d":"1.7"},{"v":3.4700345792571943,"d":"3.5"},{"v":5.239222894509008,"d":"5.2"},{"v":0.7820232692196241,"d":"0.8"},{"v":3.770961519349393,"d":"3.8"}]
["2011",{"v":22.701011453919996,"d":"22.7"},{"v":9.228141552480087,"d":"9.2"},{"v":13.472869901439909,"d":"13.5"},{"v":1.487754961400193,"d":"1.5"},{"v":3.287306080086461,"d":"3.3"},{"v":4.989307050823196,"d":"5.0"},{"v":0.7893948174036802,"d":"0.8"},{"v":2.91910699172638,"d":"2.9"}]
["2012",{"v":22.403330265819765,"d":"22.4"},{"v":7.161235428501639,"d":"7.2"},{"v":15.242094837318122,"d":"15.2"},{"v":1.5206240691173758,"d":"1.5"},{"v":3.370776951599287,"d":"3.4"},{"v":5.693615191485311,"d":"5.7"},{"v":0.7994136964284823,"d":"0.8"},{"v":3.8576649286876656,"d":"3.9"}]
[]
["2011 Enero - Julio (p) (5)",{"v":10590.961616509998,"d":"10,591.0"},{"v":4580.8116734000005,"d":"4,580.8"},{"v":6010.14994311,"d":"6,010.1"},{"v":630.6393760799999,"d":"630.6"},{"v":1662.7281373,"d":"1,662.7"},{"v":2117.2251787,"d":"2,117.2"},{"v":347.33118,"d":"347.3"},{"v":1252.2260710299995,"d":"1,252.2"}]
["Enero",{"v":1133.46665094,"d":"1,133.5"},{"v":362.03820987999995,"d":"362.0"},{"v":771.42844106,"d":"771.4"},{"v":82.21568285,"d":"82.2"},{"v":165.31099618,"d":"165.3"},{"v":326.15275907,"d":"326.2"},{"v":49.04883458,"d":"49.0"},{"v":148.70016838000004,"d":"148.7"}]
["Febrero",{"v":1036.3724204999999,"d":"1,036.4"},{"v":288.38755034,"d":"288.4"},{"v":747.9848701599999,"d":"748.0"},{"v":72.49077884,"d":"72.5"},{"v":140.24145141,"d":"140.2"},{"v":296.32899729,"d":"296.3"},{"v":47.95530995,"d":"48.0"},{"v":190.96833266999988,"d":"191.0"}]
["Marzo",{"v":2532.29252327,"d":"2,532.3"},{"v":1561.3832727099998,"d":"1,561.4"},{"v":970.9092505599999,"d":"970.9"},{"v":94.35982404,"d":"94.4"},{"v":282.69447089,"d":"282.7"},{"v":359.52471683,"d":"359.5"},{"v":47.19281819,"d":"47.2"},{"v":187.13742060999994,"d":"187.1"}]
["Abril",{"v":1445.38461554,"d":"1,445.4"},{"v":499.28445223,"d":"499.3"},{"v":946.1001633099999,"d":"946.1"},{"v":82.42288051,"d":"82.4"},{"v":421.687377,"d":"421.7"},{"v":247.0419988,"d":"247.0"},{"v":40.83649194,"d":"40.8"},{"v":154.1114150599999,"d":"154.1"}]
["Mayo",{"v":1345.48264395,"d":"1,345.5"},{"v":350.34014308,"d":"350.3"},{"v":995.1425008699999,"d":"995.1"},{"v":103.35948256,"d":"103.4"},{"v":307.64373432,"d":"307.6"},{"v":321.81904782,"d":"321.8"},{"v":58.70906766,"d":"58.7"},{"v":203.61116850999997,"d":"203.6"}]
["Junio",{"v":1824.2748922399996,"d":"1,824.3"},{"v":1017.39632225,"d":"1,017.4"},{"v":806.8785699899997,"d":"806.9"},{"v":103.33532438999998,"d":"103.3"},{"v":156.44020956,"d":"156.4"},{"v":300.58598329,"d":"300.6"},{"v":47.01365218,"d":"47.0"},{"v":199.5034005699997,"d":"199.5"}]
["Julio",{"v":1273.68787007,"d":"1,273.7"},{"v":501.98172291,"d":"502.0"},{"v":771.7061471599999,"d":"771.7"},{"v":92.45540289,"d":"92.5"},{"v":188.70989794,"d":"188.7"},{"v":265.7716756,"d":"265.8"},{"v":56.5750055,"d":"56.6"},{"v":168.19416522999995,"d":"168.2"}]
["Agosto",{"v":942.10566685,"d":"942.1"},{"v":265.11515961,"d":"265.1"},{"v":676.99050724,"d":"677.0"},{"v":98.78377151000001,"d":"98.8"},{"v":137.85266262,"d":"137.9"},{"v":274.10421473,"d":"274.1"},{"v":41.87280313,"d":"41.9"},{"v":124.37705525000001,"d":"124.4"}]
["Septiembre",{"v":1915.6520142799998,"d":"1,915.7"},{"v":927.03679073,"d":"927.0"},{"v":988.6152235499998,"d":"988.6"},{"v":110.49775775,"d":"110.5"},{"v":259.31728982,"d":"259.3"},{"v":358.44982321,"d":"358.4"},{"v":53.43415631,"d":"53.4"},{"v":206.9161964599998,"d":"206.9"}]
["Octubre",{"v":1471.18732864,"d":"1,471.2"},{"v":521.0724066900001,"d":"521.1"},{"v":950.1149219499998,"d":"950.1"},{"v":98.01278783000001,"d":"98.0"},{"v":207.74436974,"d":"207.7"},{"v":389.62516548,"d":"389.6"},{"v":54.31307494,"d":"54.3"},{"v":200.41952395999988,"d":"200.4"}]
["Noviembre",{"v":1090.20344513,"d":"1,090.2"},{"v":141.017515,"d":"141.0"},{"v":949.1859301300001,"d":"949.2"},{"v":111.49934812000001,"d":"111.5"},{"v":161.97555801,"d":"162.0"},{"v":407.22017031,"d":"407.2"},{"v":48.0993904,"d":"48.1"},{"v":220.39146329000005,"d":"220.4"}]
["Diciembre",{"v":1658.45194843,"d":"1,658.5"},{"v":747.3573211,"d":"747.4"},{"v":911.0946273299999,"d":"911.1"},{"v":108.51055339,"d":"108.5"},{"v":128.94513165,"d":"128.9"},{"v":336.63330339,"d":"336.6"},{"v":69.34806718,"d":"69.3"},{"v":267.65757171999985,"d":"267.7"}]
[]
["2012 Enero - Julio (p)",{"v":12133.79938583,"d":"12,133.8"},{"v":4281.54845597,"d":"4,281.5"},{"v":7852.25092986,"d":"7,852.3"},{"v":730.96375173,"d":"731.0"},{"v":1943.96223012,"d":"1,944.0"},{"v":2841.87158308,"d":"2,841.9"},{"v":393.56066231999995,"d":"393.6"},{"v":1941.8927026099996,"d":"1,941.9"}]
["Enero",{"v":1451.9268905499998,"d":"1,451.9"},{"v":382.8704244299999,"d":"382.9"},{"v":1069.0564661199999,"d":"1,069.1"},{"v":99.8635299,"d":"99.9"},{"v":242.22077307,"d":"242.2"},{"v":470.12444296,"d":"470.1"},{"v":57.94625015,"d":"57.9"},{"v":198.90147003999982,"d":"198.9"}]
["Febrero",{"v":1267.54151812,"d":"1,267.5"},{"v":270.10431141000004,"d":"270.1"},{"v":997.43720671,"d":"997.4"},{"v":100.12851180999999,"d":"100.1"},{"v":174.9846075,"d":"175.0"},{"v":386.41442517,"d":"386.4"},{"v":48.0229492,"d":"48.0"},{"v":287.8867130300001,"d":"287.9"}]
["Marzo",{"v":2302.48361073,"d":"2,302.5"},{"v":1056.3899374399998,"d":"1,056.4"},{"v":1246.09367329,"d":"1,246.1"},{"v":108.51830688,"d":"108.5"},{"v":304.10861139,"d":"304.1"},{"v":452.17016227,"d":"452.2"},{"v":54.10311199,"d":"54.1"},{"v":327.19348075999994,"d":"327.2"}]
["Abril",{"v":1789.9699703399997,"d":"1,790.0"},{"v":564.14253875,"d":"564.1"},{"v":1225.8274315899998,"d":"1,225.8"},{"v":85.25938642,"d":"85.3"},{"v":537.36379313,"d":"537.4"},{"v":311.8503051,"d":"311.9"},{"v":51.96332869,"d":"52.0"},{"v":239.39061824999976,"d":"239.4"}]
["Mayo",{"v":2314.33610095,"d":"2,314.3"},{"v":1110.91504761,"d":"1,110.9"},{"v":1203.4210533399998,"d":"1,203.4"},{"v":115.74267981,"d":"115.7"},{"v":279.31500993,"d":"279.3"},{"v":442.0692742,"d":"442.1"},{"v":59.20022107,"d":"59.2"},{"v":307.09386832999985,"d":"307.1"}]
["Junio",{"v":1450.3213890799998,"d":"1,450.3"},{"v":428.65575223,"d":"428.7"},{"v":1021.6656368499998,"d":"1,021.7"},{"v":110.0426473,"d":"110.0"},{"v":164.01886353,"d":"164.0"},{"v":384.31105898,"d":"384.3"},{"v":62.89361891,"d":"62.9"},{"v":300.3994481299999,"d":"300.4"}]
["Julio",{"v":1557.21990606,"d":"1,557.2"},{"v":468.4704441,"d":"468.5"},{"v":1088.7494619600002,"d":"1,088.7"},{"v":111.40868961,"d":"111.4"},{"v":241.95057157,"d":"242.0"},{"v":394.9319144,"d":"394.9"},{"v":59.43118231,"d":"59.4"},{"v":281.0271040700002,"d":"281.0"}]
["Agosto",{"v":1342.01770473,"d":"1,342.0"},{"v":233.50731422000004,"d":"233.5"},{"v":1108.51039051,"d":"1,108.5"},{"v":128.79079211,"d":"128.8"},{"v":191.1327865,"d":"191.1"},{"v":465.96583534,"d":"466.0"},{"v":67.05864311,"d":"67.1"},{"v":255.56233344999987,"d":"255.6"}]
["Septiembre",{"v":1452.11108843,"d":"1,452.1"},{"v":576.32156239,"d":"576.3"},{"v":875.78952604,"d":"875.8"},{"v":98.52755292999998,"d":"98.5"},{"v":207.59980116,"d":"207.6"},{"v":305.59872414,"d":"305.6"},{"v":48.83422321,"d":"48.8"},{"v":215.22922460000007,"d":"215.2"}]
["Octubre",{"v":1804.80091364,"d":"1,804.8"},{"v":723.47028248,"d":"723.5"},{"v":1081.33063116,"d":"1,081.3"},{"v":98.58303023,"d":"98.6"},{"v":207.0577055,"d":"207.1"},{"v":433.49877137,"d":"433.5"},{"v":56.55855892,"d":"56.6"},{"v":285.63256514,"d":"285.6"}]
["Noviembre",{"v":1245.70799735,"d":"1,245.7"},{"v":182.58808691000002,"d":"182.6"},{"v":1063.1199104399998,"d":"1,063.1"},{"v":105.65133751,"d":"105.7"},{"v":168.08315848,"d":"168.1"},{"v":427.02833063,"d":"427.0"},{"v":60.01608081,"d":"60.0"},{"v":302.3410030099998,"d":"302.3"}]
["Diciembre",{"v":993.21063858,"d":"993.2"},{"v":66.86073248,"d":"66.9"},{"v":926.3499061,"d":"926.3"},{"v":125.18245456,"d":"125.2"},{"v":136.61462266,"d":"136.6"},{"v":347.51911691,"d":"347.5"},{"v":50.93346448,"d":"50.9"},{"v":266.10024749,"d":"266.1"}]
[]
["2013 Enero - Julio (p)",{"v":11380.301918969999,"d":"11,380.3"},{"v":2499.92660111,"d":"2,499.9"},{"v":8880.37531786,"d":"8,880.4"},{"v":766.1283793900001,"d":"766.1"},{"v":2253.63463994,"d":"2,253.6"},{"v":3294.7638089499997,"d":"3,294.8"},{"v":441.74902022000003,"d":"441.7"},{"v":2124.0994693600005,"d":"2,124.1"}]
["     Enero",{"v":2162.44112571,"d":"2,162.4"},{"v":559.7981927400001,"d":"559.8"},{"v":1602.6429329700002,"d":"1,602.6"},{"v":112.87367996,"d":"112.9"},{"v":381.8187162,"d":"381.8"},{"v":674.2607118,"d":"674.3"},{"v":78.79087814,"d":"78.8"},{"v":354.8989468700004,"d":"354.9"}]
["     Febrero",{"v":883.2196935300001,"d":"883.2"},{"v":8.442835850000002,"d":"8.4"},{"v":874.77685768,"d":"874.8"},{"v":97.04714668,"d":"97.0"},{"v":115.96041162,"d":"116.0"},{"v":332.63754331,"d":"332.6"},{"v":59.72769925,"d":"59.7"},{"v":269.40405682000005,"d":"269.4"}]
["     Marzo",{"v":1540.32865211,"d":"1,540.3"},{"v":479.61737108,"d":"479.6"},{"v":1060.7112810299998,"d":"1,060.7"},{"v":105.58561209,"d":"105.6"},{"v":220.65428397,"d":"220.7"},{"v":405.30128216,"d":"405.3"},{"v":57.89366586,"d":"57.9"},{"v":271.27643694999983,"d":"271.3"}]
["     Abril",{"v":2536.80744226,"d":"2,536.8"},{"v":892.3516655699999,"d":"892.4"},{"v":1644.4557766899998,"d":"1,644.5"},{"v":109.51371379,"d":"109.5"},{"v":731.95705579,"d":"732.0"},{"v":442.48041275,"d":"442.5"},{"v":58.95481243,"d":"59.0"},{"v":301.5497819299999,"d":"301.5"}]
["     Mayo",{"v":1753.02880267,"d":"1,753.0"},{"v":333.59424933,"d":"333.6"},{"v":1419.43455334,"d":"1,419.4"},{"v":113.95245936,"d":"114.0"},{"v":335.96297309,"d":"336.0"},{"v":539.44834324,"d":"539.4"},{"v":67.55721161,"d":"67.6"},{"v":362.5135660400001,"d":"362.5"}]
["     Junio",{"v":955.65626104,"d":"955.7"},{"v":47.63484754,"d":"47.6"},{"v":908.0214135,"d":"908.0"},{"v":104.16925647,"d":"104.2"},{"v":144.70067202,"d":"144.7"},{"v":366.20564822,"d":"366.2"},{"v":51.2726564,"d":"51.3"},{"v":241.67318039000008,"d":"241.7"}]
["     Julio",{"v":1548.81994165,"d":"1,548.8"},{"v":178.48743900000002,"d":"178.5"},{"v":1370.33250265,"d":"1,370.3"},{"v":122.98651104,"d":"123.0"},{"v":322.58052725,"d":"322.6"},{"v":534.42986747,"d":"534.4"},{"v":67.55209653,"d":"67.6"},{"v":322.78350036000006,"d":"322.8"}]
[]
[]
["(1) Los valores están presentados en US dólares. "]
["(2) A partir de enero de 2003 los valores correspondientes al Impuesto a la Circulación de Capitales están sumados al Impuesto a la Renta."]
["      El Impuesto a la Circulación de Capitales se deroga en el art. 214 de la Ley de Promoción de Inversión y participación ciudadana (Trole II), entrando en vigencia el 1 de enero de 2001."]
["(3) Contiene transferencias, ingresos provenientes de entidades y organismos, venta de activos, tasas y contribuciones, utilidad en venta de bonos e ingresos por fondos petroleros."]
["(4) Cifras provisonales en razón que el Ministerio de Finanzas no ha presentado la liquidación presupuestaria respectiva."]
["(5) A partir del año 2011 los datos corresponden a las Operaciones de la Administración del Estado."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación - Subsecretaría de Innovación Tecnológica."]