{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2.1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2.1","index":0,"n_rows":61,"n_cols":23,"rows_kept":61,"merged":[[5,0,8,0],[5,1,6,11],[5,12,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.2.1    OPERACIONES DEL GOBIERNO CENTRAL -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":10},"Trimestres"]
[]
[null,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)(1)","2011 (p)","2012 (p)","2013 (p)","2011-II (p)(1)","2011-III (p)(1)","2011-IV (p)(1)","2012-I (p)(1)","2012-II (p)(1)","2012-III (p)(1)","2012-IV (p)(1)","2013-I (p)(1)","2013-II (p)(1)","2013-III (p)(1)","2013-IV (p)(1)"]
[]
[]
["TOTAL INGRESOS",{"v":4770.695125289579,"d":"4,770.7"},{"v":5178.596253038562,"d":"5,178.6"},{"v":6051.636642603604,"d":"6,051.6"},{"v":6894.994728683602,"d":"6,895.0"},{"v":8490.177540923349,"d":"8,490.2"},{"v":13798.95545645426,"d":"13,799.0"},{"v":11582.943353415103,"d":"11,582.9"},{"v":15075.710490146259,"d":"15,075.7"},{"v":17198.41138108882,"d":"17,198.4"},{"v":19522.8371275608,"d":"19,522.8"},{"v":20400.03107947809,"d":"20,400.0"},{"v":4819.462670751558,"d":"4,819.5"},{"v":4309.926694127518,"d":"4,309.9"},{"v":4452.110737066781,"d":"4,452.1"},{"v":4814.594673668369,"d":"4,814.6"},{"v":5785.932316656735,"d":"5,785.9"},{"v":4558.7928140841595,"d":"4,558.8"},{"v":4363.5173231515355,"d":"4,363.5"},{"v":4953.414729961443,"d":"4,953.4"},{"v":5395.8684262820025,"d":"5,395.9"},{"v":5038.803950559669,"d":"5,038.8"},{"v":5011.943972674975,"d":"5,011.9"}]
[]
["  Petroleros",{"v":1561.17,"d":"1,561.2"},{"v":1557.9334093399998,"d":"1,557.9"},{"v":1567.3313892200001,"d":"1,567.3"},{"v":1718.64718808,"d":"1,718.6"},{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2298.19009672,"d":"2,298.2"},{"v":4410.985209052205,"d":"4,411.0"},{"v":5971.364890003203,"d":"5,971.4"},{"v":6085.561816905327,"d":"6,085.6"},{"v":4676.84285926776,"d":"4,676.8"},{"v":1750.586685685191,"d":"1,750.6"},{"v":1643.3464515035437,"d":"1,643.3"},{"v":1418.9780441115288,"d":"1,419.0"},{"v":1753.676738175327,"d":"1,753.7"},{"v":2124.10956496,"d":"2,124.1"},{"v":1244.57097188,"d":"1,244.6"},{"v":963.20454189,"d":"963.2"},{"v":1255.828899691443,"d":"1,255.8"},{"v":1087.2489705520018,"d":"1,087.2"},{"v":1117.9315171493395,"d":"1,117.9"},{"v":1215.833471874976,"d":"1,215.8"}]
["      Por exportaciones",{"v":993.1144444444445,"d":"993.1"},{"v":1080.3334233399999,"d":"1,080.3"},{"v":1488.91938922,"d":"1,488.9"},{"v":1718.64718808,"d":"1,718.6"},{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2298.19009672,"d":"2,298.2"},{"v":4410.985209052205,"d":"4,411.0"},{"v":5971.364890003203,"d":"5,971.4"},{"v":6085.561816905327,"d":"6,085.6"},{"v":4676.84285926776,"d":"4,676.8"},{"v":1750.586685685191,"d":"1,750.6"},{"v":1643.3464515035437,"d":"1,643.3"},{"v":1418.9780441115288,"d":"1,419.0"},{"v":1753.676738175327,"d":"1,753.7"},{"v":2124.10956496,"d":"2,124.1"},{"v":1244.57097188,"d":"1,244.6"},{"v":963.20454189,"d":"963.2"},{"v":1255.828899691443,"d":"1,255.8"},{"v":1087.2489705520018,"d":"1,087.2"},{"v":1117.9315171493395,"d":"1,117.9"},{"v":1215.833471874976,"d":"1,215.8"}]
["      Por venta de derivados",{"v":568.0555555555557,"d":"568.1"},{"v":477.599986,"d":"477.6"},{"v":78.41200000000002,"d":"78.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":3},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  No Petroleros",{"v":3209.5251252895787,"d":"3,209.5"},{"v":3620.6628436985625,"d":"3,620.7"},{"v":4484.3052533836035,"d":"4,484.3"},{"v":5176.347540603602,"d":"5,176.3"},{"v":6725.903151663349,"d":"6,725.9"},{"v":9157.243236904262,"d":"9,157.2"},{"v":9284.753256695103,"d":"9,284.8"},{"v":10664.725281094054,"d":"10,664.7"},{"v":11227.046491085615,"d":"11,227.0"},{"v":13437.275310655472,"d":"13,437.3"},{"v":15723.188220210328,"d":"15,723.2"},{"v":3068.875985066367,"d":"3,068.9"},{"v":2666.5802426239748,"d":"2,666.6"},{"v":3033.1326929552524,"d":"3,033.1"},{"v":3060.9179354930416,"d":"3,060.9"},{"v":3661.8227516967345,"d":"3,661.8"},{"v":3314.221842204159,"d":"3,314.2"},{"v":3400.3127812615357,"d":"3,400.3"},{"v":3697.5858302700003,"d":"3,697.6"},{"v":4308.6194557300005,"d":"4,308.6"},{"v":3920.8724334103294,"d":"3,920.9"},{"v":3796.110500799999,"d":"3,796.1"}]
["      Tributarios",{"v":2789.4880022014017,"d":"2,789.5"},{"v":3165.51580427634,"d":"3,165.5"},{"v":3740.9815562980475,"d":"3,741.0"},{"v":4243.877115410369,"d":"4,243.9"},{"v":4749.424535911575,"d":"4,749.4"},{"v":6569.773929571349,"d":"6,569.8"},{"v":7256.698399216141,"d":"7,256.7"},{"v":8793.791779951936,"d":"8,793.8"},{"v":9765.299889159065,"d":"9,765.3"},{"v":12254.68579454,"d":"12,254.7"},{"v":13667.55409702,"d":"13,667.6"},{"v":2677.46825683163,"d":"2,677.5"},{"v":2375.254116837753,"d":"2,375.3"},{"v":2499.0309608677526,"d":"2,499.0"},{"v":2847.714692,"d":"2,847.7"},{"v":3376.85152054,"d":"3,376.9"},{"v":3045.6675909999994,"d":"3,045.7"},{"v":2984.451991,"d":"2,984.5"},{"v":3230.2520150000005,"d":"3,230.3"},{"v":3792.78476602,"d":"3,792.8"},{"v":3425.2004730000003,"d":"3,425.2"},{"v":3219.316843,"d":"3,219.3"}]
["          A los bienes y servicios",{"v":1763.66294,"d":"1,763.7"},{"v":1921.7443708176497,"d":"1,921.7"},{"v":2195.5069699999995,"d":"2,195.5"},{"v":2485.5851000000002,"d":"2,485.6"},{"v":2728.5756266666667,"d":"2,728.6"},{"v":3298.5202580399996,"d":"3,298.5"},{"v":3466.6739850365634,"d":"3,466.7"},{"v":4416.366628141936,"d":"4,416.4"},{"v":4818.2606884,"d":"4,818.3"},{"v":6099.4808,"d":"6,099.5"},{"v":6799.70688,"d":"6,799.7"},{"v":1155.2370999999998,"d":"1,155.2"},{"v":1177.6328884,"d":"1,177.6"},{"v":1417.7702,"d":"1,417.8"},{"v":1474.9397,"d":"1,474.9"},{"v":1472.1055,"d":"1,472.1"},{"v":1543.1796,"d":"1,543.2"},{"v":1609.2559999999999,"d":"1,609.3"},{"v":1686.7046,"d":"1,686.7"},{"v":1674.9727,"d":"1,675.0"},{"v":1702.00718,"d":"1,702.0"},{"v":1736.0224,"d":"1,736.0"}]
["                IVA",{"v":1583.15814,"d":"1,583.2"},{"v":1719.6354000000001,"d":"1,719.6"},{"v":1974.8783699999997,"d":"1,974.9"},{"v":2228.2236000000003,"d":"2,228.2"},{"v":2508.76926,"d":"2,508.8"},{"v":2824.9175580399997,"d":"2,824.9"},{"v":3018.5437420365633,"d":"3,018.5"},{"v":3886.1261158219368,"d":"3,886.1"},{"v":4200.3900883999995,"d":"4,200.4"},{"v":5414.978,"d":"5,415.0"},{"v":6056.08069,"d":"6,056.1"},{"v":1004.4958999999999,"d":"1,004.5"},{"v":1024.9775884,"d":"1,025.0"},{"v":1243.2468,"d":"1,243.2"},{"v":1323.3989,"d":"1,323.4"},{"v":1297.2386999999999,"d":"1,297.2"},{"v":1362.97,"d":"1,363.0"},{"v":1431.3703999999998,"d":"1,431.4"},{"v":1500.5059,"d":"1,500.5"},{"v":1493.2824,"d":"1,493.3"},{"v":1520.47369,"d":"1,520.5"},{"v":1541.8187,"d":"1,541.8"}]
["                ICE",{"v":180.5048,"d":"180.5"},{"v":202.10897081764958,"d":"202.1"},{"v":220.6286,"d":"220.6"},{"v":257.3615,"d":"257.4"},{"v":219.8063666666667,"d":"219.8"},{"v":473.60269999999997,"d":"473.6"},{"v":448.130243,"d":"448.1"},{"v":530.24051232,"d":"530.2"},{"v":617.8706,"d":"617.9"},{"v":684.5028,"d":"684.5"},{"v":743.6261900000001,"d":"743.6"},{"v":150.7412,"d":"150.7"},{"v":152.6553,"d":"152.7"},{"v":174.52339999999998,"d":"174.5"},{"v":151.5408,"d":"151.5"},{"v":174.86679999999998,"d":"174.9"},{"v":180.20960000000002,"d":"180.2"},{"v":177.8856,"d":"177.9"},{"v":186.1987,"d":"186.2"},{"v":181.6903,"d":"181.7"},{"v":181.53349,"d":"181.5"},{"v":194.2037,"d":"194.2"}]
["          A la renta",{"v":591.7584025685525,"d":"591.8"},{"v":701.9313266815992,"d":"701.9"},{"v":936.5530802429171,"d":"936.6"},{"v":1067.9607234011144,"d":"1,068.0"},{"v":1268.0165334736546,"d":"1,268.0"},{"v":2338.64092737,"d":"2,338.6"},{"v":2517.5042,"d":"2,517.5"},{"v":2353.1113,"d":"2,353.1"},{"v":3030.20288525193,"d":"3,030.2"},{"v":3312.9325999999996,"d":"3,312.9"},{"v":3847.44021,"d":"3,847.4"},{"v":1057.5003,"d":"1,057.5"},{"v":723.9605,"d":"724.0"},{"v":565.1356000000001,"d":"565.1"},{"v":693.4977,"d":"693.5"},{"v":1213.6315,"d":"1,213.6"},{"v":780.5391999999999,"d":"780.5"},{"v":625.2642,"d":"625.3"},{"v":788.8796,"d":"788.9"},{"v":1361.0285000000001,"d":"1,361.0"},{"v":961.73341,"d":"961.7"},{"v":735.7986999999999,"d":"735.8"}]
["          Al comercio y transacciones internacionales:",{"v":382.1109596328494,"d":"382.1"},{"v":453.677106777091,"d":"453.7"},{"v":546.5426610051309,"d":"546.5"},{"v":618.1936051292543,"d":"618.2"},{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":923.4012037000001,"d":"923.4"},{"v":1580.16325181,"d":"1,580.2"},{"v":1714.3936695071352,"d":"1,714.4"},{"v":2536.42649454,"d":"2,536.4"},{"v":2674.672395,"d":"2,674.7"},{"v":410.58165683162935,"d":"410.6"},{"v":434.3360284377529,"d":"434.3"},{"v":483.2158608677529,"d":"483.2"},{"v":601.238392,"d":"601.2"},{"v":610.8297205399999,"d":"610.8"},{"v":645.437991,"d":"645.4"},{"v":678.9203910000001,"d":"678.9"},{"v":657.944215,"d":"657.9"},{"v":658.592224,"d":"658.6"},{"v":680.076113,"d":"680.1"},{"v":678.059843,"d":"678.1"}]
["                 Arancelarios",{"v":382.1109596328494,"d":"382.1"},{"v":453.677106777091,"d":"453.7"},{"v":546.5426610051309,"d":"546.5"},{"v":618.1936051292543,"d":"618.2"},{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":923.4012037000001,"d":"923.4"},{"v":1152.44265181,"d":"1,152.4"},{"v":1155.9677585071352,"d":"1,156.0"},{"v":1261.11139454,"d":"1,261.1"},{"v":1352.2356650000002,"d":"1,352.2"},{"v":286.31265683162934,"d":"286.3"},{"v":299.56342843775286,"d":"299.6"},{"v":320.2958608677529,"d":"320.3"},{"v":292.693892,"d":"292.7"},{"v":311.41092054,"d":"311.4"},{"v":337.046691,"d":"337.0"},{"v":319.959891,"d":"320.0"},{"v":312.941165,"d":"312.9"},{"v":342.431824,"d":"342.4"},{"v":342.369533,"d":"342.4"},{"v":354.49314300000003,"d":"354.5"}]
["                 A la salida del país (2)",0,0,0,0,0,0,0,{"v":427.7206,"d":"427.7"},{"v":558.425911,"d":"558.4"},{"v":1275.3151,"d":"1,275.3"},{"v":1322.43673,"d":"1,322.4"},{"v":124.26899999999999,"d":"124.3"},{"v":134.7726,"d":"134.8"},{"v":162.92000000000002,"d":"162.9"},{"v":308.5445,"d":"308.5"},{"v":299.4188,"d":"299.4"},{"v":308.3913,"d":"308.4"},{"v":358.9605,"d":"359.0"},{"v":345.00305000000003,"d":"345.0"},{"v":316.1604,"d":"316.2"},{"v":337.70658,"d":"337.7"},{"v":323.56669999999997,"d":"323.6"}]
["          A los vehículos",{"v":51.95569999999999,"d":"52.0"},{"v":56.363,"d":"56.4"},{"v":60.09377310000001,"d":"60.1"},{"v":69.5653,"d":"69.6"},{"v":71.61813578,"d":"71.6"},{"v":95.36999999999999,"d":"95.4"},{"v":118.095448,"d":"118.1"},{"v":155.62830000000002,"d":"155.6"},{"v":174.3963,"d":"174.4"},{"v":194.4612,"d":"194.5"},{"v":213.98926202,"d":"214.0"},{"v":50.1952,"d":"50.2"},{"v":39.3247,"d":"39.3"},{"v":32.909299999999995,"d":"32.9"},{"v":52.322100000000006,"d":"52.3"},{"v":51.251099999999994,"d":"51.3"},{"v":47.495799999999996,"d":"47.5"},{"v":43.3922,"d":"43.4"},{"v":61.1923,"d":"61.2"},{"v":60.73924201999999,"d":"60.7"},{"v":49.86662,"d":"49.9"},{"v":42.1911,"d":"42.2"}]
["          Otros",{"v":0,"d":"0.0"},31.8,{"v":2.2850719500000003,"d":"2.3"},{"v":2.57238688,"d":"2.6"},{"v":2.63231147,"d":"2.6"},{"v":47.98280934,"d":"48.0"},{"v":231.02356247957744,"d":"231.0"},{"v":288.5223,"d":"288.5"},{"v":28.046346,"d":"28.0"},{"v":111.38470000000001,"d":"111.4"},{"v":131.74535,"d":"131.7"},{"v":3.954,"d":"4.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":25.7168,"d":"25.7"},{"v":29.033699999999996,"d":"29.0"},{"v":29.015,"d":"29.0"},{"v":27.6192,"d":"27.6"},{"v":35.5313,"d":"35.5"},{"v":37.4521,"d":"37.5"},{"v":31.51715,"d":"31.5"},{"v":27.244799999999998,"d":"27.2"}]
["      No Tributarios",{"v":374.9110197057573,"d":"374.9"},{"v":445.3192394222222,"d":"445.3"},{"v":356.3774345655555,"d":"356.4"},{"v":452.5577047465666,"d":"452.6"},{"v":505.3148010017736,"d":"505.3"},{"v":969.2667499144128,"d":"969.3"},{"v":752.4381509358946,"d":"752.4"},{"v":1511.5877296221167,"d":"1,511.6"},{"v":1209.9233768541847,"d":"1,209.9"},{"v":1128.2335593824073,"d":"1,128.2"},{"v":1960.5060025499993,"d":"1,960.5"},{"v":269.90192196664543,"d":"269.9"},{"v":279.82031951813053,"d":"279.8"},{"v":426.7959258194087,"d":"426.8"},{"v":213.2032434930416,"d":"213.2"},{"v":284.97123115673446,"d":"285.0"},{"v":268.55425120415987,"d":"268.6"},{"v":361.5048335284713,"d":"361.5"},{"v":467.3338152699999,"d":"467.3"},{"v":450.87689874000046,"d":"450.9"},{"v":465.5016307399998,"d":"465.5"},{"v":576.7936577999991,"d":"576.8"}]
["      Transferencias",{"v":45.12610338241948,"d":"45.1"},{"v":9.827799999999995,"d":"9.8"},{"v":386.94626252,"d":"386.9"},{"v":479.91272044666664,"d":"479.9"},{"v":1471.1638147499998,"d":"1,471.2"},{"v":1618.2025574184993,"d":"1,618.2"},{"v":1275.6167065430668,"d":"1,275.6"},{"v":359.34577151999997,"d":"359.3"},{"v":251.82322507236492,"d":"251.8"},{"v":54.3559567330645,"d":"54.4"},{"v":95.12812064032966,"d":"95.1"},{"v":121.50580626809123,"d":"121.5"},{"v":11.505806268091234,"d":"11.5"},{"v":107.30580626809123,"d":"107.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":54.3559567330645,"d":"54.4"},{"v":0,"d":"0.0"},{"v":64.95779096999999,"d":"65.0"},{"v":30.170329670329668,"d":"30.2"},{"v":0,"d":"0.0"}]
[]
["TOTAL GASTOS       (3)",{"v":5009.58227973915,"d":"5,009.6"},{"v":5497.8099413455675,"d":"5,497.8"},{"v":6232.081256284099,"d":"6,232.1"},{"v":7010.985447525319,"d":"7,011.0"},{"v":8627.345883360227,"d":"8,627.3"},{"v":14388.995656607525,"d":"14,389.0"},{"v":14217.92791632273,"d":"14,217.9"},{"v":16207.102436623629,"d":"16,207.1"},{"v":18434.756446446183,"d":"18,434.8"},{"v":21225.553071946044,"d":"21,225.6"},{"v":25861.2840550791,"d":"25,861.3"},{"v":4431.129164068915,"d":"4,431.1"},{"v":4294.589016505231,"d":"4,294.6"},{"v":5725.844853677309,"d":"5,725.8"},{"v":4651.139505253745,"d":"4,651.1"},{"v":4989.892139436088,"d":"4,989.9"},{"v":4898.7049661885085,"d":"4,898.7"},{"v":6685.816461067705,"d":"6,685.8"},{"v":5285.673273562077,"d":"5,285.7"},{"v":5875.883680057728,"d":"5,875.9"},{"v":6326.498981859059,"d":"6,326.5"},{"v":8373.228119600237,"d":"8,373.2"}]
[]
["  Gastos Corrientes",{"v":3692.5172797391506,"d":"3,692.5"},{"v":4103.26177765702,"d":"4,103.3"},{"v":4720.4934313720805,"d":"4,720.5"},{"v":5341.957636888652,"d":"5,342.0"},{"v":5999.89088670918,"d":"5,999.9"},{"v":8460.404357184667,"d":"8,460.4"},{"v":8934.036694117729,"d":"8,934.0"},{"v":9775.428178186088,"d":"9,775.4"},{"v":10399.274732414418,"d":"10,399.3"},{"v":11965.372270736574,"d":"11,965.4"},{"v":14275.5825170791,"d":"14,275.6"},{"v":2637.456849467772,"d":"2,637.5"},{"v":2466.4060713619483,"d":"2,466.4"},{"v":3186.789156271114,"d":"3,186.8"},{"v":2538.9664062477436,"d":"2,539.0"},{"v":2816.451377936088,"d":"2,816.5"},{"v":2853.7795425585086,"d":"2,853.8"},{"v":3756.1749439942337,"d":"3,756.2"},{"v":3106.6468983320774,"d":"3,106.6"},{"v":3428.7504298977283,"d":"3,428.8"},{"v":3419.6344947790594,"d":"3,419.6"},{"v":4320.550694070237,"d":"4,320.6"}]
["       Intereses",{"v":826.8813848074384,"d":"826.9"},{"v":813.5213515909958,"d":"813.5"},{"v":855.2444219897699,"d":"855.2"},{"v":941.7644230989241,"d":"941.8"},{"v":915.2640000000001,"d":"915.3"},{"v":772.0600000000001,"d":"772.1"},{"v":474.09599999999995,"d":"474.1"},{"v":529.7850000000001,"d":"529.8"},{"v":672.99531379,"d":"673.0"},{"v":827.8895346845013,"d":"827.9"},{"v":1168.6098830134347,"d":"1,168.6"},{"v":245.93057957,"d":"245.9"},{"v":78.68807867999999,"d":"78.7"},{"v":272.81131935999997,"d":"272.8"},{"v":123.09562722,"d":"123.1"},{"v":270.14003498,"d":"270.1"},{"v":116.95403501853411,"d":"117.0"},{"v":317.6998374659671,"d":"317.7"},{"v":166.9684764920772,"d":"167.0"},{"v":405.64505352772835,"d":"405.6"},{"v":184.03584155483583,"d":"184.0"},{"v":411.96051143879345,"d":"412.0"}]
["            Externos",{"v":614.3663848074384,"d":"614.4"},{"v":598.1223515909958,"d":"598.1"},{"v":630.7434219897699,"d":"630.7"},{"v":714.2314230989241,"d":"714.2"},{"v":733.6790000000001,"d":"733.7"},{"v":627.317,"d":"627.3"},{"v":293.703,"d":"293.7"},{"v":305.59599999999995,"d":"305.6"},{"v":357.26099999999997,"d":"357.3"},{"v":464.877745,"d":"464.9"},{"v":652.308618,"d":"652.3"},{"v":116.54899999999998,"d":"116.5"},{"v":57.779999999999994,"d":"57.8"},{"v":128.334,"d":"128.3"},{"v":99.59823,"d":"99.6"},{"v":144.589899,"d":"144.6"},{"v":82.060987,"d":"82.1"},{"v":138.62862899999996,"d":"138.6"},{"v":126.888301,"d":"126.9"},{"v":201.78606100000002,"d":"201.8"},{"v":134.958312,"d":"135.0"},{"v":188.67594400000002,"d":"188.7"}]
["            Internos",{"v":212.515,"d":"212.5"},{"v":215.399,"d":"215.4"},{"v":224.501,"d":"224.5"},{"v":227.533,"d":"227.5"},{"v":181.585,"d":"181.6"},{"v":144.743,"d":"144.7"},{"v":180.39299999999997,"d":"180.4"},{"v":224.204,"d":"224.2"},{"v":315.73431379,"d":"315.7"},{"v":363.0117896845013,"d":"363.0"},{"v":516.3012650134348,"d":"516.3"},{"v":129.38157957,"d":"129.4"},{"v":20.908078680000003,"d":"20.9"},{"v":144.47731936,"d":"144.5"},{"v":23.497397219999993,"d":"23.5"},{"v":125.55013598000002,"d":"125.6"},{"v":34.89304801853411,"d":"34.9"},{"v":179.07120846596717,"d":"179.1"},{"v":40.08017549207721,"d":"40.1"},{"v":203.85899252772836,"d":"203.9"},{"v":49.077529554835806,"d":"49.1"},{"v":223.2845674387934,"d":"223.3"}]
["       Sueldos",{"v":1863.7,"d":"1,863.7"},{"v":2048.7780170088886,"d":"2,048.8"},{"v":2299.006872615556,"d":"2,299.0"},{"v":2581.42337054,"d":"2,581.4"},{"v":2913.94056716694,"d":"2,913.9"},{"v":3928.607726893578,"d":"3,928.6"},{"v":4707.82895114,"d":"4,707.8"},{"v":6017.1715796,"d":"6,017.2"},{"v":6466.17202153,"d":"6,466.2"},{"v":7352.926032,"d":"7,352.9"},{"v":7897.127859,"d":"7,897.1"},{"v":1602.2205792599998,"d":"1,602.2"},{"v":1573.281181,"d":"1,573.3"},{"v":1912.22381606,"d":"1,912.2"},{"v":1658.785843,"d":"1,658.8"},{"v":1642.977112,"d":"1,643.0"},{"v":1777.153918,"d":"1,777.2"},{"v":2274.009159,"d":"2,274.0"},{"v":1806.783091,"d":"1,806.8"},{"v":1774.9109189999997,"d":"1,774.9"},{"v":1925.798361,"d":"1,925.8"},{"v":2389.635488,"d":"2,389.6"}]
["       Compra de bienes y servicios",{"v":329.06,"d":"329.1"},{"v":363.42466778,"d":"363.4"},{"v":355.18210128,"d":"355.2"},{"v":458.4604638299,"d":"458.5"},{"v":537.4067005581667,"d":"537.4"},{"v":844.5545953955659,"d":"844.6"},{"v":823.99086506,"d":"824.0"},{"v":1094.56874951,"d":"1,094.6"},{"v":1279.1545635018922,"d":"1,279.2"},{"v":1657.559089,"d":"1,657.6"},{"v":2034.7526951099999,"d":"2,034.8"},{"v":323.98904531189214,"d":"324.0"},{"v":329.918699,"d":"329.9"},{"v":412.3831579,"d":"412.4"},{"v":275.969291,"d":"276.0"},{"v":406.47404500000005,"d":"406.5"},{"v":399.717623,"d":"399.7"},{"v":575.39813,"d":"575.4"},{"v":350.57215399999995,"d":"350.6"},{"v":514.312068,"d":"514.3"},{"v":481.15333611000005,"d":"481.2"},{"v":688.715137,"d":"688.7"}]
["       Otros",{"v":257.2626666666667,"d":"257.3"},{"v":286.46493017333336,"d":"286.5"},{"v":489.0090769008333,"d":"489.0"},{"v":584.3481645676779,"d":"584.3"},{"v":833.308239148653,"d":"833.3"},{"v":1034.6018564380001,"d":"1,034.6"},{"v":966.007923233175,"d":"966.0"},{"v":842.5988714338603,"d":"842.6"},{"v":983.2016530664807,"d":"983.2"},{"v":884.13625641349,"d":"884.1"},{"v":1663.7079441743708,"d":"1,663.7"},{"v":230.5891255,"d":"230.6"},{"v":200.15710886,"d":"200.2"},{"v":305.1318567064807,"d":"305.1"},{"v":230.63974163349,"d":"230.6"},{"v":195.32527899999997,"d":"195.3"},{"v":213.176442,"d":"213.2"},{"v":244.99479378,"d":"245.0"},{"v":413.3558454296931,"d":"413.4"},{"v":397.72690291287483,"d":"397.7"},{"v":448.180311460323,"d":"448.2"},{"v":404.44488437147993,"d":"404.4"}]
["       Transferencias",{"v":415.6132282650457,"d":"415.6"},{"v":591.0728111038018,"d":"591.1"},{"v":722.0509585859209,"d":"722.1"},{"v":775.9612148521501,"d":"776.0"},{"v":799.9713798354209,"d":"800.0"},{"v":1880.5801784575224,"d":"1,880.6"},{"v":1962.1129546845546,"d":"1,962.1"},{"v":1291.3039776422274,"d":"1,291.3"},{"v":997.7511805260451,"d":"997.8"},{"v":1242.8613586385825,"d":"1,242.9"},{"v":1511.3841357812967,"d":"1,511.4"},{"v":234.72751982587988,"d":"234.7"},{"v":284.361003821948,"d":"284.4"},{"v":284.23900624463306,"d":"284.2"},{"v":250.47590339425358,"d":"250.5"},{"v":301.534906956088,"d":"301.5"},{"v":346.7775245399748,"d":"346.8"},{"v":344.0730237482661,"d":"344.1"},{"v":368.9673314103069,"d":"369.0"},{"v":336.1554864571251,"d":"336.2"},{"v":380.4666446539006,"d":"380.5"},{"v":425.79467325996416,"d":"425.8"}]
[]
["  Gastos de Capital",{"v":1317.065,"d":"1,317.1"},{"v":1394.5481636885474,"d":"1,394.5"},{"v":1511.5878249120187,"d":"1,511.6"},{"v":1669.0278106366668,"d":"1,669.0"},{"v":2627.4549966510463,"d":"2,627.5"},{"v":5928.591299422858,"d":"5,928.6"},{"v":5283.891222205,"d":"5,283.9"},{"v":6431.674258437541,"d":"6,431.7"},{"v":8035.481714031765,"d":"8,035.5"},{"v":9260.180801209472,"d":"9,260.2"},{"v":11585.701538,"d":"11,585.7"},{"v":1793.6723146011432,"d":"1,793.7"},{"v":1828.1829451432825,"d":"1,828.2"},{"v":2539.0556974061956,"d":"2,539.1"},{"v":2112.1730990060005,"d":"2,112.2"},{"v":2173.4407615,"d":"2,173.4"},{"v":2044.9254236300003,"d":"2,044.9"},{"v":2929.6415170734713,"d":"2,929.6"},{"v":2179.0263752299998,"d":"2,179.0"},{"v":2447.13325016,"d":"2,447.1"},{"v":2906.86448708,"d":"2,906.9"},{"v":4052.6774255299997,"d":"4,052.7"}]
["       Formación bruta de capital fijo",{"v":659.825,"d":"659.8"},{"v":709.7483335466667,"d":"709.7"},{"v":828.62748387,"d":"828.6"},{"v":829.3603106366668,"d":"829.4"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.909015493056,"d":"4,307.9"},{"v":3507.0963961449997,"d":"3,507.1"},{"v":3896.083098933666,"d":"3,896.1"},{"v":5208.8043132217645,"d":"5,208.8"},{"v":6209.386725663471,"d":"6,209.4"},{"v":8537.570758405,"d":"8,537.6"},{"v":1067.695915941143,"d":"1,067.7"},{"v":1190.8645344832826,"d":"1,190.9"},{"v":1896.5751344161954,"d":"1,896.6"},{"v":1383.1164192700003,"d":"1,383.1"},{"v":1394.94571399,"d":"1,394.9"},{"v":1332.12856645,"d":"1,332.1"},{"v":2099.1960259534712,"d":"2,099.2"},{"v":1470.32903348,"d":"1,470.3"},{"v":1792.08299037,"d":"1,792.1"},{"v":1956.936900955,"d":"1,956.9"},{"v":3318.2218335999996,"d":"3,318.2"}]
["       Otros",{"v":14.84,"d":"14.8"},{"v":26.65,"d":"26.7"},11.8,{"v":26,"d":"26.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":136.2317438899994,"d":"136.2"},{"v":158.77783109,"d":"158.8"},{"v":328.27044000000006,"d":"328.3"},{"v":0,"d":"0.0"},{"v":30.791499,"d":"30.8"},{"v":30.78383309,"d":"30.8"},{"v":30.78,"d":"30.8"},{"v":30.78,"d":"30.8"},{"v":95.62465,"d":"95.6"},{"v":43.2663,"d":"43.3"},{"v":158.59949000000006,"d":"158.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["       Transferencias",642.4,{"v":658.1498301418808,"d":"658.1"},{"v":671.1603410420189,"d":"671.2"},{"v":813.6675,"d":"813.7"},{"v":955.6729286000001,"d":"955.7"},{"v":1620.6822839298025,"d":"1,620.7"},{"v":1776.79482606,"d":"1,776.8"},{"v":2399.359415613875,"d":"2,399.4"},{"v":2667.8995697200003,"d":"2,667.9"},{"v":2722.523635546,"d":"2,722.5"},{"v":3048.130779595,"d":"3,048.1"},{"v":695.18489966,"d":"695.2"},{"v":606.53457757,"d":"606.5"},{"v":611.70056299,"d":"611.7"},{"v":698.276679736,"d":"698.3"},{"v":682.8703975100001,"d":"682.9"},{"v":669.5305571800001,"d":"669.5"},{"v":671.84600112,"d":"671.8"},{"v":708.6973417500001,"d":"708.7"},{"v":655.0502597899999,"d":"655.1"},{"v":949.9275861250001,"d":"949.9"},{"v":734.45559193,"d":"734.5"}]
[]
["AJUSTE DEL TESORO NACIONAL (4)",-130.4,null,null,{"v":-28.305599,"d":"-28.3"},{"v":-73.40097197,"d":"-73.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"$nulls":3},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT (-) O SUPERAVIT (+) ",{"v":-108.48715444957142,"d":"-108.5"},{"v":-319.2136883070052,"d":"-319.2"},{"v":-180.44461368049542,"d":"-180.4"},{"v":-87.68511984171644,"d":"-87.7"},{"v":-63.76737046687845,"d":"-63.8"},{"v":-590.0402001532657,"d":"-590.0"},{"v":-2634.9845629076262,"d":"-2,635.0"},{"v":-1131.3919464773699,"d":"-1,131.4"},{"v":-1236.3450653573636,"d":"-1,236.3"},{"v":-1702.7159443852433,"d":"-1,702.7"},{"v":-5461.252975601012,"d":"-5,461.3"},{"v":388.333506682643,"d":"388.3"},{"v":15.337677622287629,"d":"15.3"},{"v":-1273.734116610528,"d":"-1,273.7"},{"v":163.4551684146245,"d":"163.5"},{"v":796.0401772206469,"d":"796.0"},{"v":-339.91215210434893,"d":"-339.9"},{"v":-2322.2991379161695,"d":"-2,322.3"},{"v":-332.25854360063386,"d":"-332.3"},{"v":-480.0152537757258,"d":"-480.0"},{"v":-1287.6950312993904,"d":"-1,287.7"},{"v":-3361.2841469252617,"d":"-3,361.3"}]
[]
["Tipo de cambio 1US$ = S/         (5)",0,0,0,0,0,0,0,0,0]
[]
["(1) A partir del 2010 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas. "]
["(2) A partir de año 2010, incluye el Impuesto a la Salida de Divisas y otros impuestos."]
["(3) Los registros de gastos corresponden a valores devengados."]
["(4) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(5) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público."]