{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.1"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.1","index":0,"n_rows":69,"n_cols":26,"rows_kept":69,"merged":[[1,0,1,6],[3,0,3,6],[5,0,9,0],[5,1,8,1],[5,2,8,2],[5,3,8,3],[5,4,8,4],[5,5,8,5],[5,6,8,6]],"flags":["formulas_cached_only"]}
[]
["2.4.1  DEFICIT O SUPERAVIT:  GLOBAL, PRESUPUESTARIO Y PRIMARIO DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","DEFICIT (-) O SUPERAVIT (+)  GLOBAL ","Desembolsos internos y externos","Amortización interna y externa","DEFICIT (-) O SUPERAVIT (+) PRESUPUESTARIO ","Gastos financieros (intereses)","DEFICIT (-) O SUPERAVIT (+) PRIMARIO "]
[null,null,"internos y ","interna y   ","SUPERAVIT (+)","financieros ","SUPERAVIT (+)"]
[null,null,"externos ","externa    ","PRESUPUESTARIO","(intereses) ","PRESUPUESTARIO"]
[]
[null,"a ","b ","c ","d=a+b-c","e ","f=a+e "]
[]
["2009 (2)(3)",{"v":-1704.8409163700035,"d":"-1,704.8"},{"v":1443.86651551,"d":"1,443.9"},{"v":1278.54157623,"d":"1,278.5"},{"v":-1539.5159770900034,"d":"-1,539.5"},{"v":530.15267581,"d":"530.2"},{"v":-1174.6882405600036,"d":"-1,174.7"}]
["2010 (2)(3)",{"v":-1869.282046719998,"d":"-1,869.3"},{"v":2880.62872824,"d":"2,880.6"},{"v":966.40088999,"d":"966.4"},{"v":44.94579153000177,"d":"44.9"},{"v":567.2410668,"d":"567.2"},{"v":-1302.040979919998,"d":"-1,302.0"}]
["2011 (2)(4)",{"v":-451.2605388699999,"d":"-451.3"},{"v":2936.61553982,"d":"2,936.6"},{"v":1671.3103075299998,"d":"1,671.3"},{"v":814.0446934200002,"d":"814.0"},{"v":663.6663222000001,"d":"663.7"},{"v":212.40578333000042,"d":"212.4"},{"$nulls":11},{"v":3.9900523613750614,"d":"4 "}]
["2012 (2)",{"v":-1758.0630974690005,"d":"-1,758.1"},{"v":3845.75451767,"d":"3,845.8"},{"v":1523.44094308,"d":"1,523.4"},{"v":564.250477120999,"d":"564.3"},{"v":946.6899073800001,"d":"946.7"},{"v":-811.3731900890003,"d":"-811.4"}]
["2013 (2)",{"v":-4016.758592414,"d":"-4,016.8"},{"v":5297.363741790001,"d":"5,297.4"},{"v":2108.5125787800002,"d":"2,108.5"},{"v":-827.9074294039997,"d":"-827.9"},{"v":1182.00365214,"d":"1,182.0"},{"v":-2834.7549402739996,"d":"-2,834.8"}]
["2014 (2)(3)",{"v":640.4834749995796,"d":"640.5"},{"v":514.40794636,"d":"514.4"},{"v":15.15152996,"d":"15.2"},{"v":1139.7398913995794,"d":"1,139.7"},{"v":25.18044028,"d":"25.2"},{"v":665.6639152795796,"d":"665.7"}]
[]
["Relación con el PIB"]
[]
["2009",{"v":-2.7268865623701366,"d":"-2.7"},{"v":2.3094590006578084,"d":"2.3"},{"v":2.0450223889960033,"d":"2.0"},{"v":-2.462449950708331,"d":"-2.5"},{"v":0.8479771888329701,"d":"0.8"},{"v":-1.8789093735371665,"d":"-1.9"}]
["2010",{"v":-2.687473486726047,"d":"-2.7"},{"v":4.141490229273034,"d":"4.1"},{"v":1.3893980172514941,"d":"1.4"},{"v":0.06461872529549269,"d":"0.1"},{"v":0.8155245112860953,"d":"0.8"},{"v":-1.8719489754399514,"d":"-1.9"}]
["2011",{"v":-0.5656324141882338,"d":"-0.6"},{"v":3.680900043887036,"d":"3.7"},{"v":2.094903504022564,"d":"2.1"},{"v":1.020364125676238,"d":"1.0"},{"v":0.8318723923466214,"d":"0.8"},{"v":0.26623997815838774,"d":"0.3"}]
["2012",{"v":-2.0092473690850037,"d":"-2.0"},{"v":4.395218896238429,"d":"4.4"},{"v":1.741103440056616,"d":"1.7"},{"v":0.644868087096809,"d":"0.6"},{"v":1.0819487699167354,"d":"1.1"},{"v":-0.927298599168268,"d":"-0.9"}]
["2013",{"v":-4.27611240941933,"d":"-4.3"},{"v":5.650737770435559,"d":"5.7"},{"v":2.25663318877633,"d":"2.3"},{"v":-0.8820078277600999,"d":"-0.9"},{"v":1.2608521912983355,"d":"1.3"},{"v":-3.015260218120994,"d":"-3.0"}]
["2014",{"v":-7.280183339816053,"d":"-7.3"},{"v":11.07469809513571,"d":"11.1"},{"v":3.5542838123877396,"d":"3.6"},{"v":0.24023094293191635,"d":"0.2"},{"v":1.354608627062128,"d":"1.4"},{"v":-5.925574712753925,"d":"-5.9"}]
[]
["2013 Enero (2)",{"v":841.9859722100007,"d":"842.0"},{"v":76.00877674,"d":"76.0"},{"v":58.257580219999994,"d":"58.3"},{"v":859.7371687300007,"d":"859.7"},{"v":18.29552656,"d":"18.3"},{"v":860.2814987700007,"d":"860.3"}]
["     Enero",{"v":841.9859722100007,"d":"842.0"},{"v":76.00877674,"d":"76.0"},{"v":58.257580219999994,"d":"58.3"},{"v":859.7371687300007,"d":"859.7"},{"v":18.29552656,"d":"18.3"},{"v":860.2814987700007,"d":"860.3"}]
["     Febrero",{"v":-912.6984880899997,"d":"-912.7"},{"v":1586.45428155,"d":"1,586.5"},{"v":297.25400072,"d":"297.3"},{"v":376.50179274000016,"d":"376.5"},{"v":37.64188925,"d":"37.6"},{"v":-875.0565988399998,"d":"-875.1"}]
["     Marzo",{"v":-298.6268117400007,"d":"-298.6"},{"v":157.4937761,"d":"157.5"},{"v":88.45355118,"d":"88.5"},{"v":-229.5865868200007,"d":"-229.6"},{"v":103.4386299,"d":"103.4"},{"v":-195.18818184000068,"d":"-195.2"}]
["     Abril",{"v":491.34751493999966,"d":"491.3"},{"v":281.37903082,"d":"281.4"},{"v":109.87193975,"d":"109.9"},{"v":662.8546060099997,"d":"662.9"},{"v":90.75612071,"d":"90.8"},{"v":582.1036356499997,"d":"582.1"}]
["     Mayo",{"v":1.7230143659999158,"d":"1.7"},{"v":239.10200466999999,"d":"239.1"},{"v":137.48857302,"d":"137.5"},{"v":103.33644601599991,"d":"103.3"},{"v":81.83940046000001,"d":"81.8"},{"v":83.56241482599992,"d":"83.6"}]
["     Junio",{"v":-942.2090361400002,"d":"-942.2"},{"v":332.74580516000003,"d":"332.7"},{"v":93.19904733000001,"d":"93.2"},{"v":-702.6622783100001,"d":"-702.7"},{"v":230.41139687000003,"d":"230.4"},{"v":-711.7976392700002,"d":"-711.8"}]
["     Julio",{"v":-283.69502547,"d":"-283.7"},{"v":296.88998393,"d":"296.9"},{"v":43.58864185,"d":"43.6"},{"v":-30.393683389999993,"d":"-30.4"},{"v":9.807011110000001,"d":"9.8"},{"v":-273.88801436,"d":"-273.9"}]
["    Agosto",{"v":987.7968734900003,"d":"987.8"},{"v":201.57753065,"d":"201.6"},{"v":244.91767275,"d":"244.9"},{"v":944.4567313900002,"d":"944.5"},{"v":44.59891913,"d":"44.6"},{"v":1032.3957926200003,"d":"1,032.4"}]
["    Septiembre",{"v":-736.8846394099999,"d":"-736.9"},{"v":198.47580946,"d":"198.5"},{"v":219.58786071,"d":"219.6"},{"v":-757.9966906599999,"d":"-758.0"},{"v":125.14482917,"d":"125.1"},{"v":-611.7398102399999,"d":"-611.7"}]
["    Octubre",{"v":-581.4275604999998,"d":"-581.4"},{"v":885.08204919,"d":"885.1"},{"v":374.94695062,"d":"374.9"},{"v":-71.29246192999977,"d":"-71.3"},{"v":108.72159252,"d":"108.7"},{"v":-472.7059679799998,"d":"-472.7"}]
["    Noviembre",{"v":-869.5321393300003,"d":"-869.5"},{"v":707.01846144,"d":"707.0"},{"v":85.50292904,"d":"85.5"},{"v":-248.01660693000028,"d":"-248.0"},{"v":69.92899626,"d":"69.9"},{"v":-799.6031430700003,"d":"-799.6"}]
["  Diciembre",{"v":-1714.5382667399995,"d":"-1,714.5"},{"v":335.13623208,"d":"335.1"},{"v":355.44383159000006,"d":"355.4"},{"v":-1734.8458662499997,"d":"-1,734.8"},{"v":261.4193402,"d":"261.4"},{"v":-1453.1189265399994,"d":"-1,453.1"}]
[]
["2014 Enero (2)",{"v":640.4834749995796,"d":"640.5"},{"v":514.40794636,"d":"514.4"},{"v":15.15152996,"d":"15.2"},{"v":1139.7398913995794,"d":"1,139.7"},{"v":25.18044028,"d":"25.2"},{"v":665.6639152795796,"d":"665.7"}]
["     Enero",{"v":640.4834749995796,"d":"640.5"},{"v":514.40794636,"d":"514.4"},{"v":15.15152996,"d":"15.2"},{"v":1139.7398913995794,"d":"1,139.7"},{"v":25.18044028,"d":"25.2"},{"v":665.6639152795796,"d":"665.7"}]
["     Febrero",{"v":-637.53395082,"d":"-637.5"},{"v":689.89167726,"d":"689.9"},{"v":445.25918796,"d":"445.3"},{"v":-392.90146151999994,"d":"-392.9"},{"v":55.00438878,"d":"55.0"},{"v":-582.52956204,"d":"-582.5"}]
["     Marzo",{"v":-367.30891233801026,"d":"-367.3"},{"v":572.6144173700001,"d":"572.6"},{"v":131.00598909,"d":"131.0"},{"v":74.2995159419898,"d":"74.3"},{"v":127.85702927,"d":"127.9"},{"v":-239.45188306801026,"d":"-239.5"}]
["     Abril",{"v":-82.38359868999987,"d":"-82.4"},{"v":313.04645659,"d":"313.0"},{"v":270.70157007,"d":"270.7"},{"v":-40.03871216999988,"d":"-40.0"},{"v":117.28381481000001,"d":"117.3"},{"v":34.90021612000014,"d":"34.9"}]
["     Mayo",{"v":-215.56821441000034,"d":"-215.6"},{"v":279.1184769,"d":"279.1"},{"v":225.48024219,"d":"225.5"},{"v":-161.92997970000033,"d":"-161.9"},{"v":89.8956016,"d":"89.9"},{"v":-125.67261281000033,"d":"-125.7"}]
["     Junio",{"v":-1059.15374993,"d":"-1,059.2"},{"v":3257.2120780100004,"d":"3,257.2"},{"v":605.93911886,"d":"605.9"},{"v":1592.1192092200001,"d":"1,592.1"},{"v":202.37016315,"d":"202.4"},{"v":-856.78358678,"d":"-856.8"}]
["     Julio",{"v":-467.34483840000007,"d":"-467.3"},{"v":223.18645593,"d":"223.2"},{"v":419.14254182,"d":"419.1"},{"v":-663.3009242900001,"d":"-663.3"},{"v":28.997489350000002,"d":"29.0"},{"v":-438.34734905000005,"d":"-438.3"}]
["    Agosto",{"v":-817.4007102400001,"d":"-817.4"},{"v":1148.24479751,"d":"1,148.2"},{"v":181.82952645,"d":"181.8"},{"v":149.01456081999982,"d":"149.0"},{"v":48.57708615,"d":"48.6"},{"v":-768.8236240900001,"d":"-768.8"}]
["    Septiembre",{"v":-1068.1634552200005,"d":"-1,068.2"},{"v":928.75367109,"d":"928.8"},{"v":494.09670099999994,"d":"494.1"},{"v":-633.5064851300004,"d":"-633.5"},{"v":154.48770399,"d":"154.5"},{"v":-913.6757512300005,"d":"-913.7"}]
["     Octubre",{"v":-836.2216564000003,"d":"-836.2"},{"v":663.15156,"d":"663.2"},{"v":91.24769400000001,"d":"91.2"},{"v":-264.31779040000026,"d":"-264.3"},{"v":111.028359,"d":"111.0"},{"v":-725.1932974000002,"d":"-725.2"}]
["    Noviembre",{"v":-805.3340764700001,"d":"-805.3"},{"v":323.414742,"d":"323.4"},{"v":48.766383,"d":"48.8"},{"v":-530.6857174700001,"d":"-530.7"},{"v":85.169781,"d":"85.2"},{"v":-720.1642954700001,"d":"-720.2"}]
["    Diciembre",{"v":-1603.79764215,"d":"-1,603.8"},{"v":2221.810586,"d":"2,221.8"},{"v":644.969238,"d":"645.0"},{"v":-26.956294149999962,"d":"-27.0"},{"v":316.114638,"d":"316.1"},{"v":-1287.68300415,"d":"-1,287.7"}]
[]
["2015 Enero (2)",{"v":465.0437569999999,"d":"465.0"},{"v":296.810987,"d":"296.8"},{"v":68.610715,"d":"68.6"},{"v":693.244029,"d":"693.2"},{"v":32.916144,"d":"32.9"},{"v":497.95990099999995,"d":"498.0"}]
[]
[]
["(1) Los valores están presentados en US dólares."]
["(2) Cifras provisionales en razón que el Ministerio de Finanzas no ha presentado la liquidación presupuestaria respectiva."]
["(3) Cifras actualizadas del Gobierno Central en base a los datos del eSIGEF."]
["(4) A partir del año 2011 los datos corresponden a las Operaciones de la Administración del Estado."]
[]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación - Subsecretaría de Innovación Tecnológica."]
[]
[]
[]
[{"$nulls":25},"(2)"]