{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.2"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.2","index":0,"n_rows":69,"n_cols":9,"rows_kept":69,"merged":[[5,0,10,0],[5,1,9,1],[5,2,9,2],[5,3,6,8],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8]],"flags":["formulas_cached_only"]}
[]
["2.4.2  INGRESOS CORRIENTES  Y DE CAPITAL DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","TOTAL INGRESOS","PETROLEROS ","N O      P E T R O L E R O S"]
[]
[{"$nulls":3},"  Total ","A las importaciones","A la renta (2)"," Al valor agregado","A los consumos especiales","Otros (3)"]
[{"$nulls":4},"importaciones","   renta (2)"," agregado ","  especiales"]
[]
[null,"a=b+c ","b ","c=d+e+f+g+h","d ","e ","f","g","h"]
[]
["2009 (4)(5)",{"v":11217.467299519998,"d":"11,217.5"},{"v":3025.776551669999,"d":"3,025.8"},{"v":8191.690747849999,"d":"8,191.7"},{"v":1002.08132784,"d":"1,002.1"},{"v":1800.84124219,"d":"1,800.8"},{"v":2943.23733069,"d":"2,943.2"},{"v":448.92022075,"d":"448.9"},{"v":1996.6106263799986,"d":"1,996.6"}]
["2010 (4)(5)",{"v":13289.010025120002,"d":"13,289.0"},{"v":4283.71434771,"d":"4,283.7"},{"v":9005.295677410002,"d":"9,005.3"},{"v":1145.87949398,"d":"1,145.9"},{"v":2067.9746946,"d":"2,068.0"},{"v":3337.94630678,"d":"3,337.9"},{"v":524.71136933,"d":"524.7"},{"v":1928.7838127200016,"d":"1,928.8"}]
["2011 (4)(6)",{"v":17668.56201984,"d":"17,668.6"},{"v":7182.410866530001,"d":"7,182.4"},{"v":10486.151153309998,"d":"10,486.2"},{"v":1157.94359468,"d":"1,157.9"},{"v":2558.56314914,"d":"2,558.6"},{"v":3883.25785582,"d":"3,883.3"},{"v":614.39867196,"d":"614.4"},{"v":2271.987881709999,"d":"2,272.0"}]
["2012 (4)",{"v":18971.64772856,"d":"18,971.6"},{"v":6064.296434449999,"d":"6,064.3"},{"v":12907.351294110002,"d":"12,907.4"},{"v":1287.69891907,"d":"1,287.7"},{"v":2854.4503044199996,"d":"2,854.5"},{"v":4821.48236147,"d":"4,821.5"},{"v":676.9616328499999,"d":"677.0"},{"v":3266.7580762999996,"d":"3,266.8"}]
["2013 (4)",{"v":20764.104393629998,"d":"20,764.1"},{"v":6038.85734306,"d":"6,038.9"},{"v":14725.247050569998,"d":"14,725.2"},{"v":1342.0447205000003,"d":"1,342.0"},{"v":3360.3790189,"d":"3,360.4"},{"v":5573.910274839998,"d":"5,573.9"},{"v":755.92221113,"d":"755.9"},{"v":3692.9908252000005,"d":"3,693.0"}]
["2014 (4)",{"v":18919.74469228,"d":"18,919.7"},{"v":2261.14702456,"d":"2,261.1"},{"v":16658.59766772,"d":"16,658.6"},{"v":1377.62016686,"d":"1,377.6"},{"v":3660.0431134600003,"d":"3,660.0"},{"v":5876.30993152,"d":"5,876.3"},{"v":804.99771055,"d":"805.0"},{"v":4939.62674533,"d":"4,939.6"}]
[]
["Relación con el PIB"]
[]
["2009",{"v":17.942296286516854,"d":"17.9"},{"v":4.83971808762763,"d":"4.8"},{"v":13.102578198889224,"d":"13.1"},{"v":1.6028252730507955,"d":"1.6"},{"v":2.880438718438221,"d":"2.9"},{"v":4.707696917559694,"d":"4.7"},{"v":0.7180461858845548,"d":"0.7"},{"v":3.193571103955958,"d":"3.2"}]
["2010",{"v":19.105657260237017,"d":"19.1"},{"v":6.158711444524475,"d":"6.2"},{"v":12.946945815712542,"d":"12.9"},{"v":1.6474350483694522,"d":"1.6"},{"v":2.9731346174911275,"d":"3.0"},{"v":4.798977348189394,"d":"4.8"},{"v":0.754379413065278,"d":"0.8"},{"v":2.773019388597291,"d":"2.8"}]
["2011",{"v":22.146654825042667,"d":"22.1"},{"v":9.002791177576317,"d":"9.0"},{"v":13.143863647466349,"d":"13.1"},{"v":1.4514241209585033,"d":"1.5"},{"v":3.2070303654847665,"d":"3.2"},{"v":4.867468627775722,"d":"4.9"},{"v":0.7701178679727078,"d":"0.8"},{"v":2.8478226652746503,"d":"2.8"}]
["2012",{"v":21.682232759844847,"d":"21.7"},{"v":6.930736259586995,"d":"6.9"},{"v":14.751496500257849,"d":"14.8"},{"v":1.4716796393939564,"d":"1.5"},{"v":3.2622815259569493,"d":"3.3"},{"v":5.5103544143666126,"d":"5.5"},{"v":0.7736829137324716,"d":"0.8"},{"v":3.7334980068078574,"d":"3.7"}]
["2013",{"v":22.15035368171809,"d":"22.2"},{"v":6.441694575266344,"d":"6.4"},{"v":15.708659106451746,"d":"15.7"},{"v":1.4315692033600993,"d":"1.4"},{"v":3.584541589107696,"d":"3.6"},{"v":5.945732038482667,"d":"5.9"},{"v":0.8063479115557376,"d":"0.8"},{"v":3.940468363945547,"d":"3.9"}]
["2014",{"v":18.81753293411578,"d":"18.8"},{"v":2.248931436209995,"d":"2.2"},{"v":16.56860149790578,"d":"16.6"},{"v":1.3701777313711794,"d":"1.4"},{"v":3.640270148884202,"d":"3.6"},{"v":5.844563838779983,"d":"5.8"},{"v":0.800648802430375,"d":"0.8"},{"v":4.912940976440041,"d":"4.9"}]
[]
["2013 Enero (4)",{"v":2161.38436193,"d":"2,161.4"},{"v":559.7981927400001,"d":"559.8"},{"v":1601.58616919,"d":"1,601.6"},{"v":112.87367996,"d":"112.9"},{"v":381.8187162,"d":"381.8"},{"v":674.2607118,"d":"674.3"},{"v":78.79087814,"d":"78.8"},{"v":353.84218309000016,"d":"353.8"}]
["     Enero",{"v":2161.38436193,"d":"2,161.4"},{"v":559.7981927400001,"d":"559.8"},{"v":1601.58616919,"d":"1,601.6"},{"v":112.87367996,"d":"112.9"},{"v":381.8187162,"d":"381.8"},{"v":674.2607118,"d":"674.3"},{"v":78.79087814,"d":"78.8"},{"v":353.84218309000016,"d":"353.8"}]
["     Febrero",{"v":883.2196935300001,"d":"883.2"},{"v":8.442835850000002,"d":"8.4"},{"v":874.77685768,"d":"874.8"},{"v":97.04714668,"d":"97.0"},{"v":115.96041162,"d":"116.0"},{"v":332.63754331,"d":"332.6"},{"v":59.72769925,"d":"59.7"},{"v":269.40405682000005,"d":"269.4"}]
["     Marzo",{"v":1540.32865211,"d":"1,540.3"},{"v":479.61737108,"d":"479.6"},{"v":1060.7112810299998,"d":"1,060.7"},{"v":105.58561209,"d":"105.6"},{"v":220.65428397,"d":"220.7"},{"v":405.30128216,"d":"405.3"},{"v":57.89366586,"d":"57.9"},{"v":271.27643694999983,"d":"271.3"}]
["     Abril",{"v":2536.80744226,"d":"2,536.8"},{"v":892.3516655699999,"d":"892.4"},{"v":1644.4557766899998,"d":"1,644.5"},{"v":109.51371379,"d":"109.5"},{"v":731.95705579,"d":"732.0"},{"v":442.48041275,"d":"442.5"},{"v":58.95481243,"d":"59.0"},{"v":301.5497819299999,"d":"301.5"}]
["     Mayo",{"v":1753.02880267,"d":"1,753.0"},{"v":333.59424933,"d":"333.6"},{"v":1419.43455334,"d":"1,419.4"},{"v":113.95245936,"d":"114.0"},{"v":335.96297309,"d":"336.0"},{"v":539.44834324,"d":"539.4"},{"v":67.55721161,"d":"67.6"},{"v":362.5135660400001,"d":"362.5"}]
["     Junio",{"v":955.65626104,"d":"955.7"},{"v":47.63484754,"d":"47.6"},{"v":908.0214135,"d":"908.0"},{"v":104.16925647,"d":"104.2"},{"v":144.70067202,"d":"144.7"},{"v":366.20564822,"d":"366.2"},{"v":51.2726564,"d":"51.3"},{"v":241.67318039000008,"d":"241.7"}]
["     Julio",{"v":1548.81994165,"d":"1,548.8"},{"v":178.48743900000002,"d":"178.5"},{"v":1370.33250265,"d":"1,370.3"},{"v":122.98651104,"d":"123.0"},{"v":322.58052725,"d":"322.6"},{"v":534.42986747,"d":"534.4"},{"v":67.55209653,"d":"67.6"},{"v":322.78350036000006,"d":"322.8"}]
["     Agosto",{"v":2934.6083641100004,"d":"2,934.6"},{"v":1701.2433295,"d":"1,701.2"},{"v":1233.3650346100003,"d":"1,233.4"},{"v":120.88114705999999,"d":"120.9"},{"v":241.51370344,"d":"241.5"},{"v":481.61070846,"d":"481.6"},{"v":60.4534011,"d":"60.5"},{"v":328.90607455000054,"d":"328.9"}]
["     Septiembre",{"v":1384.8401565299998,"d":"1,384.8"},{"v":334.98441893,"d":"335.0"},{"v":1049.8557375999999,"d":"1,049.9"},{"v":104.99971082,"d":"105.0"},{"v":257.93217242,"d":"257.9"},{"v":384.19985759,"d":"384.2"},{"v":59.4399258,"d":"59.4"},{"v":243.28407096999993,"d":"243.3"}]
["     Octubre",{"v":2176.8372162799997,"d":"2,176.8"},{"v":826.8522191999999,"d":"826.9"},{"v":1349.9849970799996,"d":"1,350.0"},{"v":118.3314164,"d":"118.3"},{"v":255.32863914,"d":"255.3"},{"v":568.35878654,"d":"568.4"},{"v":64.85415409,"d":"64.9"},{"v":343.11200090999955,"d":"343.1"}]
["     Noviembre",{"v":1412.29537839,"d":"1,412.3"},{"v":315.87831002999997,"d":"315.9"},{"v":1096.41706836,"d":"1,096.4"},{"v":120.36808305,"d":"120.4"},{"v":168.82870198,"d":"168.8"},{"v":403.73527899,"d":"403.7"},{"v":62.98459216,"d":"63.0"},{"v":340.50041218,"d":"340.5"}]
["    Diciembre",{"v":1476.27812313,"d":"1,476.3"},{"v":359.97246429,"d":"360.0"},{"v":1116.30565884,"d":"1,116.3"},{"v":111.33598378,"d":"111.3"},{"v":183.14116198,"d":"183.1"},{"v":441.24183431,"d":"441.2"},{"v":66.44111776,"d":"66.4"},{"v":314.14556101,"d":"314.1"}]
[]
["2014 Enero (4)",{"v":2009.2629788599997,"d":"2,009.3"},{"v":485.96500887999997,"d":"486.0"},{"v":1523.2979699799998,"d":"1,523.3"},{"v":103.64108777,"d":"103.6"},{"v":360.32359534,"d":"360.3"},{"v":706.79289751,"d":"706.8"},{"v":83.62093508,"d":"83.6"},{"v":268.91945427999985,"d":"268.9"}]
["     Enero",{"v":2009.2629788599997,"d":"2,009.3"},{"v":485.96500887999997,"d":"486.0"},{"v":1523.2979699799998,"d":"1,523.3"},{"v":103.64108777,"d":"103.6"},{"v":360.32359534,"d":"360.3"},{"v":706.79289751,"d":"706.8"},{"v":83.62093508,"d":"83.6"},{"v":268.91945427999985,"d":"268.9"}]
["     Febrero",{"v":1515.57389496,"d":"1,515.6"},{"v":175.46092899,"d":"175.5"},{"v":1340.11296597,"d":"1,340.1"},{"v":94.14366494000001,"d":"94.1"},{"v":166.97753205,"d":"167.0"},{"v":347.99292897,"d":"348.0"},{"v":53.71255415,"d":"53.7"},{"v":677.28628586,"d":"677.3"}]
["     Marzo",{"v":1371.38989632,"d":"1,371.4"},{"v":204.59833356999997,"d":"204.6"},{"v":1166.79156275,"d":"1,166.8"},{"v":90.05827916,"d":"90.1"},{"v":262.41101286,"d":"262.4"},{"v":451.3377081,"d":"451.3"},{"v":57.33968121,"d":"57.3"},{"v":305.64488141999993,"d":"305.6"}]
["     Abril",{"v":2091.5731961200004,"d":"2,091.6"},{"v":221.52352,"d":"221.5"},{"v":1870.0496761200002,"d":"1,870.0"},{"v":106.17514154,"d":"106.2"},{"v":777.06445163,"d":"777.1"},{"v":444.33309476,"d":"444.3"},{"v":61.31386822,"d":"61.3"},{"v":481.16311997000025,"d":"481.2"}]
["     Mayo",{"v":1902.6104371899999,"d":"1,902.6"},{"v":181.97849316,"d":"182.0"},{"v":1720.6319440299999,"d":"1,720.6"},{"v":124.46935255999999,"d":"124.5"},{"v":329.63686007,"d":"329.6"},{"v":495.99753141,"d":"496.0"},{"v":66.26300956,"d":"66.3"},{"v":704.2651904299998,"d":"704.3"}]
["     Junio",{"v":1275.87241922,"d":"1,275.9"},{"v":167.5472858,"d":"167.5"},{"v":1108.32513342,"d":"1,108.3"},{"v":111.00511749,"d":"111.0"},{"v":182.41871445,"d":"182.4"},{"v":444.10877102,"d":"444.1"},{"v":63.5928172,"d":"63.6"},{"v":307.19971325999984,"d":"307.2"}]
["     Julio",{"v":1623.4338999499998,"d":"1,623.4"},{"v":139.68883781999997,"d":"139.7"},{"v":1483.74506213,"d":"1,483.7"},{"v":113.02831952,"d":"113.0"},{"v":366.1341708,"d":"366.1"},{"v":572.9589143,"d":"573.0"},{"v":67.50673461,"d":"67.5"},{"v":364.1169229000002,"d":"364.1"}]
["     Agosto",{"v":1193.6538949100002,"d":"1,193.7"},{"v":1.9571457099999998,"d":"2.0"},{"v":1191.6967492,"d":"1,191.7"},{"v":123.31968153000001,"d":"123.3"},{"v":238.41585879,"d":"238.4"},{"v":428.09394889,"d":"428.1"},{"v":69.79046189,"d":"69.8"},{"v":332.07679810000013,"d":"332.1"}]
["     Septiembre",{"v":1431.2605277699997,"d":"1,431.3"},{"v":83.15846962999998,"d":"83.2"},{"v":1348.1020581399998,"d":"1,348.1"},{"v":123.13057222,"d":"123.1"},{"v":315.57056147,"d":"315.6"},{"v":457.63920956,"d":"457.6"},{"v":70.03371063,"d":"70.0"},{"v":381.7280042599999,"d":"381.7"}]
["     Octubre",{"v":1640.3073005999997,"d":"1,640.3"},{"v":194.31794,"d":"194.3"},{"v":1445.9893605999998,"d":"1,446.0"},{"v":124.66137560000001,"d":"124.7"},{"v":295.886345,"d":"295.9"},{"v":599.162851,"d":"599.2"},{"v":77.005261,"d":"77.0"},{"v":349.2735279999997,"d":"349.3"}]
["     Noviembre",{"v":1370.0856245300001,"d":"1,370.1"},{"v":257.859256,"d":"257.9"},{"v":1112.2263685300002,"d":"1,112.2"},{"v":128.43620153,"d":"128.4"},{"v":157.743166,"d":"157.7"},{"v":394.571329,"d":"394.6"},{"v":68.310247,"d":"68.3"},{"v":363.16542500000014,"d":"363.2"}]
["     Diciembre",{"v":1494.72062185,"d":"1,494.7"},{"v":147.091805,"d":"147.1"},{"v":1347.62881685,"d":"1,347.6"},{"v":135.551373,"d":"135.6"},{"v":207.460845,"d":"207.5"},{"v":533.320747,"d":"533.3"},{"v":66.50843,"d":"66.5"},{"v":404.7874218499999,"d":"404.8"}]
[]
["2015 Enero (4)",{"v":1529.83,"d":"1,529.8"},{"v":2.53,"d":"2.5"},{"v":1527.3,"d":"1,527.3"},{"v":137.32,"d":"137.3"},{"v":380.02,"d":"380.0"},{"v":631.87,"d":"631.9"},{"v":90.35,"d":"90.4"},{"v":287.74,"d":"287.7"}]
[]
[]
["(1) Los valores están presentados en US dólares. "]
["(2) A partir de enero de 2003 los valores correspondientes al Impuesto a la Circulación de Capitales están sumados al Impuesto a la Renta."]
["      El Impuesto a la Circulación de Capitales se deroga en el art. 214 de la Ley de Promoción de Inversión y participación ciudadana (Trole II), entrando en vigencia el 1 de enero de 2001."]
["(3) Contiene transferencias, ingresos provenientes de entidades y organismos, venta de activos, tasas y contribuciones, utilidad en venta de bonos e ingresos por fondos petroleros."]
["(4) Cifras provisionales en razón que el Ministerio de Finanzas no ha presentado la liquidación presupuestaria respectiva."]
["(5) Cifras actualizadas del Gobierno Central en base a los datos del eSIGEF."]
["(6) A partir del año 2011 los datos corresponden a las Operaciones de la Administración del Estado."]
[]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación - Subsecretaría de Innovación Tecnológica."]