{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2","index":0,"n_rows":63,"n_cols":20,"rows_kept":63,"merged":[[0,0,0,1],[2,0,2,1],[4,1,5,9],[4,10,5,17],[4,18,5,19],[6,10,7,10],[6,11,7,11],[6,12,7,12],[6,13,7,13],[6,14,7,14],[6,15,7,15],[6,16,7,16],[6,17,7,17],[6,18,7,18],[6,19,7,19]],"flags":["formulas_cached_only"]}
["2.2 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":8},"Trimestres",{"$nulls":7},"Mes"]
[]
[null,2006,2007,"2008 (p)","2009 (p)","2010 (p)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2013-I (p)","2013-II (p)","2013-III (p)","2013-IV (p)","2014-I (p)","2014-II (p)","2014-III (p)","2014-IV (p)","Ene-15 (p)","Feb-15 (p)"]
[]
[]
[]
["Total Ingresos",{"v":11262.718638504513,"d":"11,262.7"},{"v":13630.592567055868,"d":"13,630.6"},{"v":22108.375058352176,"d":"22,108.4"},{"v":18378.413647319507,"d":"18,378.4"},{"v":23178.40181616109,"d":"23,178.4"},{"v":31189.773016594932,"d":"31,189.8"},{"v":34569.55141014833,"d":"34,569.6"},{"v":37259.75477531013,"d":"37,259.8"},{"v":39032.04980675435,"d":"39,032.0"},{"v":8793.724078605142,"d":"8,793.7"},{"v":9529.538717406038,"d":"9,529.5"},{"v":9716.11201296933,"d":"9,716.1"},{"v":9220.37996632962,"d":"9,220.4"},{"v":9235.307268799877,"d":"9,235.3"},{"v":10781.077902271776,"d":"10,781.1"},{"v":9414.96944385919,"d":"9,415.0"},{"v":9600.69519182351,"d":"9,600.7"},{"v":3231.2801324837396,"d":"3,231.3"},{"v":3338.530462973736,"d":"3,338.5"}]
[]
["Ingresos Petroleros",{"v":3235.006612809865,"d":"3,235.0"},{"v":3318.05986698,"d":"3,318.1"},{"v":8675.27183004,"d":"8,675.3"},{"v":5211.501159913067,"d":"5,211.5"},{"v":7845.0204580305835,"d":"7,845.0"},{"v":12934.601740790418,"d":"12,934.6"},{"v":12219.705961980326,"d":"12,219.7"},{"v":11433.388141397043,"d":"11,433.4"},{"v":10905.823338211603,"d":"10,905.8"},{"v":2941.097217601443,"d":"2,941.1"},{"v":2703.902202282002,"d":"2,703.9"},{"v":3087.3715053648393,"d":"3,087.4"},{"v":2701.0172161487585,"d":"2,701.0"},{"v":2701.065001653221,"d":"2,701.1"},{"v":3202.8799794019337,"d":"3,202.9"},{"v":2593.150869660719,"d":"2,593.2"},{"v":2408.7274874957297,"d":"2,408.7"},{"v":754.61172179,"d":"754.6"},{"v":820.7349370248784,"d":"820.7"}]
["    Exportación",{"v":3235.006612809865,"d":"3,235.0"},{"v":3318.05986698,"d":"3,318.1"},{"v":8675.27183004,"d":"8,675.3"},{"v":5211.501159913067,"d":"5,211.5"},{"v":7845.0204580305835,"d":"7,845.0"},{"v":12934.601740790418,"d":"12,934.6"},{"v":12219.705961980326,"d":"12,219.7"},{"v":11433.388141397043,"d":"11,433.4"},{"v":10905.823338211603,"d":"10,905.8"},{"v":2941.097217601443,"d":"2,941.1"},{"v":2703.902202282002,"d":"2,703.9"},{"v":3087.3715053648393,"d":"3,087.4"},{"v":2701.0172161487585,"d":"2,701.0"},{"v":2701.065001653221,"d":"2,701.1"},{"v":3202.8799794019337,"d":"3,202.9"},{"v":2593.150869660719,"d":"2,593.2"},{"v":2408.7274874957297,"d":"2,408.7"},{"v":754.61172179,"d":"754.6"},{"v":820.7349370248784,"d":"820.7"}]
["    Venta Derivados",0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Ingresos no petroleros",{"v":8333.21227653393,"d":"8,333.2"},{"v":9462.820380597526,"d":"9,462.8"},{"v":12540.451954659404,"d":"12,540.5"},{"v":12372.66445426336,"d":"12,372.7"},{"v":13987.05163522171,"d":"13,987.1"},{"v":16488.907024482083,"d":"16,488.9"},{"v":19782.496230849123,"d":"19,782.5"},{"v":22630.367833049626,"d":"22,630.4"},{"v":23939.188016767752,"d":"23,939.2"},{"v":5178.454794394363,"d":"5,178.5"},{"v":6057.960762763234,"d":"6,058.0"},{"v":5645.441795905022,"d":"5,645.4"},{"v":5748.510479987005,"d":"5,748.5"},{"v":5519.245986158287,"d":"5,519.2"},{"v":6385.836345288307,"d":"6,385.8"},{"v":5783.142810878078,"d":"5,783.1"},{"v":6250.962874443078,"d":"6,251.0"},{"v":2235.4480286787957,"d":"2,235.4"},{"v":2305.9830706659486,"d":"2,306.0"}]
[" Ingresos tributarios",{"v":4952.770679619587,"d":"4,952.8"},{"v":5565.275758561068,"d":"5,565.3"},{"v":6919.209544962627,"d":"6,919.2"},{"v":7553.435016924841,"d":"7,553.4"},{"v":8667.462466957135,"d":"8,667.5"},{"v":9764.97847401193,"d":"9,765.0"},{"v":12254.64939454,"d":"12,254.6"},{"v":13667.55416702,"d":"13,667.6"},{"v":14459.97960144,"d":"14,460.0"},{"v":3230.252015,"d":"3,230.3"},{"v":3792.78483602,"d":"3,792.8"},{"v":3425.200473,"d":"3,425.2"},{"v":3219.316843,"d":"3,219.3"},{"v":3358.46554994,"d":"3,358.5"},{"v":3945.84932816,"d":"3,945.8"},{"v":3616.22414465,"d":"3,616.2"},{"v":3539.4405786899997,"d":"3,539.4"},{"v":1526.3759,"d":"1,526.4"},{"v":1074.9915879999999,"d":"1,075.0"}]
["    Impuesto a la renta",{"v":1452.921208734333,"d":"1,452.9"},{"v":1688.7129516947455,"d":"1,688.7"},{"v":2369.1968510575553,"d":"2,369.2"},{"v":2517.5042000000008,"d":"2,517.5"},{"v":2353.1113,"d":"2,353.1"},{"v":3030.20288525193,"d":"3,030.2"},{"v":3312.8962,"d":"3,312.9"},{"v":3847.4402099999998,"d":"3,847.4"},{"v":4160.697139999999,"d":"4,160.7"},{"v":788.8796,"d":"788.9"},{"v":1361.0285000000001,"d":"1,361.0"},{"v":961.73341,"d":"961.7"},{"v":735.7986999999999,"d":"735.8"},{"v":853.1077,"d":"853.1"},{"v":1470.47534,"d":"1,470.5"},{"v":1041.445,"d":"1,041.4"},{"v":795.6691000000001,"d":"795.7"},{"v":418.1861,"d":"418.2"},{"v":188.236,"d":"188.2"}]
["    IVA",{"v":2444.8564499999998,"d":"2,444.9"},{"v":2752.6773825,"d":"2,752.7"},{"v":3116.44562625,"d":"3,116.4"},{"v":3288.1807597452635,"d":"3,288.2"},{"v":3759.4577,"d":"3,759.5"},{"v":4200.3360884,"d":"4,200.3"},{"v":5414.978000000001,"d":"5,415.0"},{"v":6056.080690000001,"d":"6,056.1"},{"v":6375.645409999999,"d":"6,375.6"},{"v":1500.5059,"d":"1,500.5"},{"v":1493.2824,"d":"1,493.3"},{"v":1520.47369,"d":"1,520.5"},{"v":1541.8187,"d":"1,541.8"},{"v":1578.50555,"d":"1,578.5"},{"v":1539.3935600000002,"d":"1,539.4"},{"v":1593.5418,"d":"1,593.5"},{"v":1664.2044999999998,"d":"1,664.2"},{"v":708.6582,"d":"708.7"},{"v":553.318,"d":"553.3"}]
["    ICE",{"v":344.96150000000006,"d":"345.0"},{"v":349.40636666666666,"d":"349.4"},{"v":473.9011,"d":"473.9"},{"v":448.130243,"d":"448.1"},{"v":530.3081999999999,"d":"530.3"},{"v":617.8706000000001,"d":"617.9"},{"v":684.5028,"d":"684.5"},{"v":743.6261900000001,"d":"743.6"},{"v":803.2061800000001,"d":"803.2"},{"v":186.1987,"d":"186.2"},{"v":181.6903,"d":"181.7"},{"v":181.53349,"d":"181.5"},{"v":194.2037,"d":"194.2"},{"v":191.48692,"d":"191.5"},{"v":190.06496,"d":"190.1"},{"v":207.6405,"d":"207.6"},{"v":214.0138,"d":"214.0"},{"v":89.1672,"d":"89.2"},{"v":61.958,"d":"62.0"}]
["    Arancelarios",{"v":637.9142038952542,"d":"637.9"},{"v":700.2286104496543,"d":"700.2"},{"v":816.3502583150716,"d":"816.4"},{"v":950.5012037000001,"d":"950.5"},{"v":1152.710066957135,"d":"1,152.7"},{"v":1155.7003433599998,"d":"1,155.7"},{"v":1261.11139454,"d":"1,261.1"},{"v":1352.2356650000002,"d":"1,352.2"},{"v":1357.12508144,"d":"1,357.1"},{"v":312.941165,"d":"312.9"},{"v":342.431824,"d":"342.4"},{"v":342.369533,"d":"342.4"},{"v":354.49314300000003,"d":"354.5"},{"v":286.72720993999997,"d":"286.7"},{"v":339.50477816,"d":"339.5"},{"v":343.27274465,"d":"343.3"},{"v":387.62034869,"d":"387.6"},{"v":141.201,"d":"141.2"},{"v":115.93458799999999,"d":"115.9"}]
["    Otros Impuestos",{"v":72.11731699,"d":"72.1"},{"v":74.25044725000001,"d":"74.3"},{"v":143.31570934,"d":"143.3"},{"v":349.11861047957746,"d":"349.1"},{"v":871.8752000000001,"d":"871.9"},{"v":760.868557,"d":"760.9"},{"v":1581.161,"d":"1,581.2"},{"v":1668.1714120200002,"d":"1,668.2"},{"v":1763.3057900000003,"d":"1,763.3"},{"v":441.72665,"d":"441.7"},{"v":414.35181202,"d":"414.4"},{"v":419.09035000000006,"d":"419.1"},{"v":393.00260000000003,"d":"393.0"},{"v":448.63817,"d":"448.6"},{"v":406.41069000000005,"d":"406.4"},{"v":430.32410000000004,"d":"430.3"},{"v":477.93282999999997,"d":"477.9"},{"v":169.1634,"d":"169.2"},{"v":155.54500000000002,"d":"155.5"}]
[" Contribuciones a la Seguridad social",{"v":1555.9555151509749,"d":"1,556.0"},{"v":1791.7915831046873,"d":"1,791.8"},{"v":2096.812998341994,"d":"2,096.8"},{"v":2060.9624421790772,"d":"2,061.0"},{"v":2540.406949822969,"d":"2,540.4"},{"v":3970.837765766413,"d":"3,970.8"},{"v":4755.939457126325,"d":"4,755.9"},{"v":4546.52305399375,"d":"4,546.5"},{"v":4718.082503417137,"d":"4,718.1"},{"v":1013.4218678243624,"d":"1,013.4"},{"v":1130.4152100332344,"d":"1,130.4"},{"v":1125.0707165491472,"d":"1,125.1"},{"v":1277.615259587006,"d":"1,277.6"},{"v":1143.6669118782875,"d":"1,143.7"},{"v":1205.924545412307,"d":"1,205.9"},{"v":1000.3616359956213,"d":"1,000.4"},{"v":1368.129410130921,"d":"1,368.1"},{"v":412.9073029587958,"d":"412.9"},{"v":392.6145582059489,"d":"392.6"}]
[" Otros",{"v":1824.486081763368,"d":"1,824.5"},{"v":2105.7530389317735,"d":"2,105.8"},{"v":3524.429411354784,"d":"3,524.4"},{"v":2758.2669951594416,"d":"2,758.3"},{"v":2778.976218441604,"d":"2,779.0"},{"v":2753.090784703743,"d":"2,753.1"},{"v":2771.9073791828005,"d":"2,771.9"},{"v":4416.290612035875,"d":"4,416.3"},{"v":4761.125911910615,"d":"4,761.1"},{"v":934.78091157,"d":"934.8"},{"v":1134.7607167100005,"d":"1,134.8"},{"v":1095.1706063558754,"d":"1,095.2"},{"v":1251.578377399999,"d":"1,251.6"},{"v":1017.11352434,"d":"1,017.1"},{"v":1234.0624717160006,"d":"1,234.1"},{"v":1166.5570302324568,"d":"1,166.6"},{"v":1343.3928856221578,"d":"1,343.4"},{"v":296.16482572,"d":"296.2"},{"v":838.37692446,"d":"838.4"}]
[]
["Resultado Operacional de las Empresas Públicas",{"v":-305.500250839282,"d":"-305.5"},{"v":849.7123194783394,"d":"849.7"},{"v":892.6512736527715,"d":"892.7"},{"v":794.2480331430808,"d":"794.2"},{"v":1346.329722908802,"d":"1,346.3"},{"v":1766.2642513224262,"d":"1,766.3"},{"v":2567.349217318873,"d":"2,567.3"},{"v":3195.99880086346,"d":"3,196.0"},{"v":4187.038451774999,"d":"4,187.0"},{"v":674.1720666093366,"d":"674.2"},{"v":767.6757523608002,"d":"767.7"},{"v":983.2987116994683,"d":"983.3"},{"v":770.8522701938547,"d":"770.9"},{"v":1014.9962809883687,"d":"1,015.0"},{"v":1192.3615775815351,"d":"1,192.4"},{"v":1038.6757633203956,"d":"1,038.7"},{"v":941.0048298847006,"d":"941.0"},{"v":241.22038201494377,"d":"241.2"},{"v":211.81245528290913,"d":"211.8"}]
[]
["Total Gastos",{"v":9927.967762474333,"d":"9,928.0"},{"v":12306.940149197579,"d":"12,306.9"},{"v":21761.05679628662,"d":"21,761.1"},{"v":20610.36257041655,"d":"20,610.4"},{"v":24122.551894598168,"d":"24,122.6"},{"v":31290.2390301197,"d":"31,290.2"},{"v":35393.58156202275,"d":"35,393.6"},{"v":41607.272245077394,"d":"41,607.3"},{"v":44346.22905919949,"d":"44,346.2"},{"v":8817.071441877904,"d":"8,817.1"},{"v":9547.079250915565,"d":"9,547.1"},{"v":10147.077594011533,"d":"10,147.1"},{"v":13096.043958272392,"d":"13,096.0"},{"v":9246.924025776292,"d":"9,246.9"},{"v":9977.812062154891,"d":"9,977.8"},{"v":10772.03990226144,"d":"10,772.0"},{"v":14349.453069006871,"d":"14,349.5"},{"v":2327.9950766846478,"d":"2,328.0"},{"v":3411.7020243890483,"d":"3,411.7"}]
[]
["Gasto Corriente",{"v":7984.505584070499,"d":"7,984.5"},{"v":8962.546994009366,"d":"8,962.5"},{"v":14760.29318940027,"d":"14,760.3"},{"v":13930.214132499685,"d":"13,930.2"},{"v":16905.082816473543,"d":"16,905.1"},{"v":21942.602455158743,"d":"21,942.6"},{"v":24431.06978789973,"d":"24,431.1"},{"v":26976.649187100862,"d":"26,976.6"},{"v":28991.84910282949,"d":"28,991.8"},{"v":6138.564031565267,"d":"6,138.6"},{"v":6483.947319690512,"d":"6,483.9"},{"v":6534.688273732119,"d":"6,534.7"},{"v":7819.449562112965,"d":"7,819.4"},{"v":6066.465028107555,"d":"6,066.5"},{"v":6641.833748610705,"d":"6,641.8"},{"v":7019.874796600407,"d":"7,019.9"},{"v":9263.675529510827,"d":"9,263.7"},{"v":1849.5010269806953,"d":"1,849.5"},{"v":2251.463716877069,"d":"2,251.5"}]
["  Intereses",{"v":896.1818241157986,"d":"896.2"},{"v":861.6309740971839,"d":"861.6"},{"v":704.59359958,"d":"704.6"},{"v":349.0368226469001,"d":"349.0"},{"v":412.6539803574521,"d":"412.7"},{"v":502.0904478763342,"d":"502.1"},{"v":652.0936124219737,"d":"652.1"},{"v":970.6261649882131,"d":"970.6"},{"v":1023.6058248961638,"d":"1,023.6"},{"v":168.5433588565457,"d":"168.5"},{"v":307.1751040087241,"d":"307.2"},{"v":175.79209427876248,"d":"175.8"},{"v":319.1156078441808,"d":"319.1"},{"v":235.4596732691923,"d":"235.5"},{"v":228.50662904017418,"d":"228.5"},{"v":215.98926912645786,"d":"216.0"},{"v":343.6502534603395,"d":"343.7"},{"v":29.160944156732597,"d":"29.2"},{"v":41.05745129350817,"d":"41.1"}]
["     Excternos",{"v":752.278,"d":"752.3"},{"v":764.764,"d":"764.8"},{"v":660.136,"d":"660.1"},{"v":322.693,"d":"322.7"},{"v":377.2438100316478,"d":"377.2"},{"v":451.6285157141375,"d":"451.6"},{"v":533.4291040775169,"d":"533.4"},{"v":713.7299847305043,"d":"713.7"},{"v":828.5249051797366,"d":"828.5"},{"v":136.2795015201939,"d":"136.3"},{"v":212.80945499484602,"d":"212.8"},{"v":147.73137049531448,"d":"147.7"},{"v":216.90965772014985,"d":"216.9"},{"v":203.20745585487808,"d":"203.2"},{"v":171.13155199197337,"d":"171.1"},{"v":177.55958488966385,"d":"177.6"},{"v":276.62631244322137,"d":"276.6"},{"v":19.592072047357597,"d":"19.6"},{"v":28.412491817883172,"d":"28.4"}]
["     Internos",{"v":143.90382411579844,"d":"143.9"},{"v":96.8669740971838,"d":"96.9"},{"v":44.45759957999999,"d":"44.5"},{"v":26.343822646900094,"d":"26.3"},{"v":35.41017032580427,"d":"35.4"},{"v":50.461932162196696,"d":"50.5"},{"v":118.66450834445683,"d":"118.7"},{"v":256.89618025770886,"d":"256.9"},{"v":195.08091971642722,"d":"195.1"},{"v":32.26385733635181,"d":"32.3"},{"v":94.36564901387808,"d":"94.4"},{"v":28.060723783448026,"d":"28.1"},{"v":102.20595012403093,"d":"102.2"},{"v":32.25221741431423,"d":"32.3"},{"v":57.375077048200794,"d":"57.4"},{"v":38.42968423679401,"d":"38.4"},{"v":67.02394101711818,"d":"67.0"},{"v":9.568872109375,"d":"9.6"},{"v":12.644959475624999,"d":"12.6"}]
["  Sueldos y salarios",{"v":3161.88616354,"d":"3,161.9"},{"v":3692.5746591889397,"d":"3,692.6"},{"v":4869.667379726013,"d":"4,869.7"},{"v":5929.221744658278,"d":"5,929.2"},{"v":6785.89104856,"d":"6,785.9"},{"v":7264.639652532423,"d":"7,264.6"},{"v":8345.489798336686,"d":"8,345.5"},{"v":8896.426048950001,"d":"8,896.4"},{"v":9478.339858540021,"d":"9,478.3"},{"v":2047.0603806,"d":"2,047.1"},{"v":2003.4872927999995,"d":"2,003.5"},{"v":2167.07670135,"d":"2,167.1"},{"v":2678.8016742,"d":"2,678.8"},{"v":2079.2911727,"d":"2,079.3"},{"v":2075.5252491400215,"d":"2,075.5"},{"v":2358.9591665,"d":"2,359.0"},{"v":2964.5642702,"d":"2,964.6"},{"v":541.1231978,"d":"541.1"},{"v":836.1583570000001,"d":"836.2"}]
["  Compra de bienes y servicios",{"v":1506.7780558299,"d":"1,506.8"},{"v":1576.2204467581669,"d":"1,576.2"},{"v":2086.9071947161992,"d":"2,086.9"},{"v":1924.15617838188,"d":"1,924.2"},{"v":2090.2017742400003,"d":"2,090.2"},{"v":2543.180084443507,"d":"2,543.2"},{"v":3472.7507113,"d":"3,472.8"},{"v":4435.09673488,"d":"4,435.1"},{"v":5327.66907852739,"d":"5,327.7"},{"v":867.4388309499999,"d":"867.4"},{"v":1050.97700454,"d":"1,051.0"},{"v":1096.9717083300002,"d":"1,097.0"},{"v":1419.7091910600002,"d":"1,419.7"},{"v":657.5489584000001,"d":"657.5"},{"v":999.7731994099993,"d":"999.8"},{"v":1202.3402767700002,"d":"1,202.3"},{"v":2468.0066439473912,"d":"2,468.0"},{"v":150.40160699999998,"d":"150.4"},{"v":235.43588239999997,"d":"235.4"}]
["  Prestaciones de seguridad social social ",{"v":1225.8569999999997,"d":"1,225.9"},{"v":1275.55444728,"d":"1,275.6"},{"v":1563.0969999999998,"d":"1,563.1"},{"v":1874.7549999999999,"d":"1,874.8"},{"v":2245.27644727,"d":"2,245.3"},{"v":3204.56306976,"d":"3,204.6"},{"v":3334.6525119999997,"d":"3,334.7"},{"v":3409.9299002,"d":"3,409.9"},{"v":3665.1671420000002,"d":"3,665.2"},{"v":781.2237667890981,"d":"781.2"},{"v":813.7887650470302,"d":"813.8"},{"v":805.502302738179,"d":"805.5"},{"v":1009.4150656256927,"d":"1,009.4"},{"v":838.0150302,"d":"838.0"},{"v":815.3603908999999,"d":"815.4"},{"v":935.20785,"d":"935.2"},{"v":1076.5838709,"d":"1,076.6"},{"v":287.217103,"d":"287.2"},{"v":305.48512500000004,"d":"305.5"}]
["Otros",{"v":1193.8025405848002,"d":"1,193.8"},{"v":1556.5664666850753,"d":"1,556.6"},{"v":5536.028015378058,"d":"5,536.0"},{"v":3853.0443868126276,"d":"3,853.0"},{"v":5371.059566046087,"d":"5,371.1"},{"v":8428.12920054648,"d":"8,428.1"},{"v":8626.08315384107,"d":"8,626.1"},{"v":9264.57033808265,"d":"9,264.6"},{"v":9497.067198865914,"d":"9,497.1"},{"v":2274.2976943696235,"d":"2,274.3"},{"v":2308.5191532947583,"d":"2,308.5"},{"v":2289.345467035178,"d":"2,289.3"},{"v":2392.4080233830923,"d":"2,392.4"},{"v":2256.150193538362,"d":"2,256.2"},{"v":2522.6682801205097,"d":"2,522.7"},{"v":2307.378234203949,"d":"2,307.4"},{"v":2410.8704910030947,"d":"2,410.9"},{"v":841.5981750239629,"d":"841.6"},{"v":833.3269011835611,"d":"833.3"}]
[]
["Gasto de Capital y préstamo neto",{"v":1943.4621784038338,"d":"1,943.5"},{"v":3344.3931551882133,"d":"3,344.4"},{"v":7000.763606886346,"d":"7,000.8"},{"v":6680.148437916865,"d":"6,680.1"},{"v":7217.469078124628,"d":"7,217.5"},{"v":9347.636574960954,"d":"9,347.6"},{"v":10962.511774123017,"d":"10,962.5"},{"v":14630.623057976532,"d":"14,630.6"},{"v":15354.379956370003,"d":"15,354.4"},{"v":2678.507410312638,"d":"2,678.5"},{"v":3063.1319312250525,"d":"3,063.1"},{"v":3612.389320279413,"d":"3,612.4"},{"v":5276.594396159428,"d":"5,276.6"},{"v":3180.4589976687366,"d":"3,180.5"},{"v":3335.978313544185,"d":"3,336.0"},{"v":3752.1651056610335,"d":"3,752.2"},{"v":5085.777539496045,"d":"5,085.8"},{"v":478.49404970395244,"d":"478.5"},{"v":1160.2383075119792,"d":"1,160.2"}]
["  Formación bruta de capital",{"v":1899.9961784038337,"d":"1,900.0"},{"v":3111.6674492182133,"d":"3,111.7"},{"v":6929.702327356347,"d":"6,929.7"},{"v":6309.980202836865,"d":"6,310.0"},{"v":6570.9507588632,"d":"6,571.0"},{"v":9013.995978161798,"d":"9,014.0"},{"v":10312.415774123017,"d":"10,312.4"},{"v":14038.645537499317,"d":"14,038.6"},{"v":13979.657159570002,"d":"13,979.7"},{"v":2611.179660421398,"d":"2,611.2"},{"v":2939.5894812258975,"d":"2,939.6"},{"v":3426.470554582203,"d":"3,426.5"},{"v":5061.40584126982,"d":"5,061.4"},{"v":2746.6662076687367,"d":"2,746.7"},{"v":2973.162415544185,"d":"2,973.2"},{"v":3422.892082861033,"d":"3,422.9"},{"v":4836.936453496046,"d":"4,836.9"},{"v":474.09848770395246,"d":"474.1"},{"v":1012.8045035119793,"d":"1,012.8"}]
["      Gobierno Central",{"v":829.2679106366667,"d":"829.3"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.948863811333,"d":"4,307.9"},{"v":3507.096396145,"d":"3,507.1"},{"v":3698.0857983536653,"d":"3,698.1"},{"v":5296.758298319624,"d":"5,296.8"},{"v":6191.197210183471,"d":"6,191.2"},{"v":8505.671453035,"d":"8,505.7"},{"v":8289.529718550002,"d":"8,289.5"},{"v":1470.32903348,"d":"1,470.3"},{"v":1792.08299037,"d":"1,792.1"},{"v":1956.936900955,"d":"1,956.9"},{"v":3286.3225282299995,"d":"3,286.3"},{"v":1490.66618902,"d":"1,490.7"},{"v":1677.6136851400001,"d":"1,677.6"},{"v":2059.66309929,"d":"2,059.7"},{"v":3061.5867451000004,"d":"3,061.6"},{"v":148.33728576,"d":"148.3"},{"v":596.7089283800001,"d":"596.7"}]
["      Resto del Gobierno General ",{"v":722.6424239999999,"d":"722.6"},{"v":907.7651057999999,"d":"907.8"},{"v":1313.8659790086003,"d":"1,313.9"},{"v":1118.1890096609504,"d":"1,118.2"},{"v":1378.62186447,"d":"1,378.6"},{"v":1565.6519709999995,"d":"1,565.7"},{"v":1623.8733630000002,"d":"1,623.9"},{"v":1545.1660116499997,"d":"1,545.2"},{"v":1471.7933604000002,"d":"1,471.8"},{"v":328.455383,"d":"328.5"},{"v":357.996404,"d":"358.0"},{"v":423.18370775,"d":"423.2"},{"v":435.5305169,"d":"435.5"},{"v":335.676897,"d":"335.7"},{"v":338.47968679999997,"d":"338.5"},{"v":313.369193,"d":"313.4"},{"v":484.26758359999997,"d":"484.3"},{"v":76.5186019,"d":"76.5"},{"v":120.94817970000001,"d":"120.9"}]
["      Empresas Públicas",{"v":348.0858437671671,"d":"348.1"},{"v":532.1202753671671,"d":"532.1"},{"v":1307.8874845364137,"d":"1,307.9"},{"v":1684.6947970309138,"d":"1,684.7"},{"v":1494.2430960395338,"d":"1,494.2"},{"v":2151.585708842173,"d":"2,151.6"},{"v":2497.345200939545,"d":"2,497.3"},{"v":3987.8080728143177,"d":"3,987.8"},{"v":4218.334080619999,"d":"4,218.3"},{"v":812.3952439413978,"d":"812.4"},{"v":789.5100868558975,"d":"789.5"},{"v":1046.349945877203,"d":"1,046.3"},{"v":1339.5527961398193,"d":"1,339.6"},{"v":920.3231216487367,"d":"920.3"},{"v":957.0690436041846,"d":"957.1"},{"v":1049.859790571033,"d":"1,049.9"},{"v":1291.0821247960453,"d":"1,291.1"},{"v":249.24260004395248,"d":"249.2"},{"v":295.14739543197925,"d":"295.1"}]
["  Otro Gasto de Capital",{"v":43.466,"d":"43.5"},{"v":232.72570597,"d":"232.7"},{"v":71.06127953,"d":"71.1"},{"v":370.1682350799999,"d":"370.2"},{"v":646.5183192614286,"d":"646.5"},{"v":333.64059679915766,"d":"333.6"},{"v":650.096,"d":"650.1"},{"v":591.9775204772134,"d":"592.0"},{"v":1374.7227968000002,"d":"1,374.7"},{"v":67.3277498912401,"d":"67.3"},{"v":123.5424499991551,"d":"123.5"},{"v":185.9187656972099,"d":"185.9"},{"v":215.1885548896083,"d":"215.2"},{"v":433.79279,"d":"433.8"},{"v":362.81589799999995,"d":"362.8"},{"v":329.27302280000004,"d":"329.3"},{"v":248.84108600000002,"d":"248.8"},{"v":4.395562,"d":"4.4"},{"v":147.433804,"d":"147.4"}]
["  Empresas Públicas",0,0,0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Ajuste de Cuentas de Tesorería",{"v":-28.305599,"d":"-28.3"},{"v":-73.43305706,"d":"-73.4"},0,0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Resultado Global  (Sobre la línea)",{"v":1363.056475030181,"d":"1,363.1"},{"v":1397.0854749182888,"d":"1,397.1"},{"v":347.31826206555957,"d":"347.3"},{"v":-2231.948923097043,"d":"-2,231.9"},{"v":-944.1500784370746,"d":"-944.2"},{"v":-100.4660135247716,"d":"-100.5"},{"v":-824.0301518744204,"d":"-824.0"},{"v":-4347.517469767263,"d":"-4,347.5"},{"v":-5314.1792524451375,"d":"-5,314.2"},{"v":-23.347363272762323,"d":"-23.3"},{"v":-17.540533509527904,"d":"-17.5"},{"v":-430.9655810422032,"d":"-431.0"},{"v":-3875.663991942774,"d":"-3,875.7"},{"v":-11.616756976413853,"d":"-11.6"},{"v":803.2658401168856,"d":"803.3"},{"v":-1357.0704584022487,"d":"-1,357.1"},{"v":-4748.757877183363,"d":"-4,748.8"},{"v":903.2850557990919,"d":"903.3"},{"v":-73.17156141531223,"d":"-73.2"}]
[]
["Resultado Primario ",{"v":2259.2382991459795,"d":"2,259.2"},{"v":2258.716449015473,"d":"2,258.7"},{"v":1051.9118616455596,"d":"1,051.9"},{"v":-1882.912100450143,"d":"-1,882.9"},{"v":-531.4960980796225,"d":"-531.5"},{"v":401.6244343515626,"d":"401.6"},{"v":-171.93653945244705,"d":"-171.9"},{"v":-3376.8913047790497,"d":"-3,376.9"},{"v":-4290.573427548974,"d":"-4,290.6"},{"v":145.19599558378337,"d":"145.2"},{"v":289.6345704991961,"d":"289.6"},{"v":-255.17348676344074,"d":"-255.2"},{"v":-3556.548384098593,"d":"-3,556.5"},{"v":223.84291629277837,"d":"223.8"},{"v":1031.7724691570597,"d":"1,031.8"},{"v":-1141.0811892757908,"d":"-1,141.1"},{"v":-4405.107623723024,"d":"-4,405.1"},{"v":932.4459999558245,"d":"932.4"},{"v":-32.11411012180405,"d":"-32.1"}]
[]
[]
["(1) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CFDD."]
["(2) Hasta el año 2002 contiene preasignaciones del IVA, ICE y Renta que transfiere el Gobierno Central."]
["(3) Los registros de gastos corresponden a valores devengados."]
["(4) A partir del 2008, incluye financiamiento CFDD con ingresos petroleros"]
["(5) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]