{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.3","index":0,"n_rows":66,"n_cols":20,"rows_kept":66,"merged":[[1,0,1,3],[3,0,3,3],[5,0,8,0],[5,1,6,9],[5,10,6,17],[5,18,6,19],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[34,0,34,5]],"flags":["formulas_cached_only"]}
[]
["2.3  FINANCIAMIENTO DEL SECTOR PUBLICO NO FINANCIERO "]
[]
["           Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":8},"Trimestres",{"$nulls":7},"Mes"]
[]
[null,2006,2007,2008,2009,2010,2011,2012,2013,2014,"2013-I (2)","2013-II (2)","2013-III (2)","2013-IV (2)","2014-I (2)","2014-II (2)","2014-III (2)","2014-IV (2)","Ene-2015 (2)","Feb-2015 (2)"]
[]
[]
[]
["Resultado bajo la linea SPNF",{"v":-1363.2346744800006,"d":"-1,363.2"},{"v":-1397.0778321199953,"d":"-1,397.1"},{"v":-347.31833440000537,"d":"-347.3"},{"v":2231.9486399999996,"d":"2,231.9"},{"v":944.1483596999975,"d":"944.1"},{"v":100.46540877999905,"d":"100.5"},{"v":824.027813732501,"d":"824.0"},{"v":4347.498201397763,"d":"4,347.5"},{"v":5314.202399325755,"d":"5,314.2"},{"v":23.346979524863173,"d":"23.3"},{"v":17.540572292900208,"d":"17.5"},{"v":430.93743483000014,"d":"430.9"},{"v":3875.673214749999,"d":"3,875.7"},{"v":11.589231786698008,"d":"11.6"},{"v":-803.3285273813599,"d":"-803.3"},{"v":1357.1071209107952,"d":"1,357.1"},{"v":4748.834574009623,"d":"4,748.8"},{"v":-903.270041928015,"d":"-903.3"},{"v":73.12840487724839,"d":"73.1"}]
[{"$nulls":5},{"v":-0.0017187370771125643,"d":"-0.0"}]
["Financiamiento Externo Neto",{"v":-1710.715533,"d":"-1,710.7"},{"v":151.89834739999986,"d":"151.9"},{"v":185.5278856,"d":"185.5"},{"v":952.9599999999998,"d":"953.0"},{"v":446.7869999999999,"d":"446.8"},{"v":1704.4650000000006,"d":"1,704.5"},{"v":340.84994791250267,"d":"340.8"},{"v":3486.6074880877627,"d":"3,486.6"},{"v":6814.865397159841,"d":"6,814.9"},{"v":1365.7398380077623,"d":"1,365.7"},{"v":105.47000000000003,"d":"105.5"},{"v":1079.4917985299999,"d":"1,079.5"},{"v":935.9058515500003,"d":"935.9"},{"v":417.0679667866967,"d":"417.1"},{"v":2972.4339476186406,"d":"2,972.4"},{"v":1772.09229692,"d":"1,772.1"},{"v":1653.2711858345042,"d":"1,653.3"},{"v":292.98827471,"d":"293.0"},{"v":1067.604931586779,"d":"1,067.6"}]
["     1. Var. Deuda Externa ( a+b-c+d+e)",{"v":-711.9999999999999,"d":"-712.0"},{"v":359.20399999999984,"d":"359.2"},{"v":-921.3763000000001,"d":"-921.4"},{"v":826.9959999999999,"d":"827.0"},{"v":422.3539999999999,"d":"422.4"},{"v":1917.2650000000006,"d":"1,917.3"},{"v":338.84994791250267,"d":"338.8"},{"v":3486.6074880877627,"d":"3,486.6"},{"v":6814.865397159841,"d":"6,814.9"},{"v":1365.7398380077623,"d":"1,365.7"},{"v":105.47000000000003,"d":"105.5"},{"v":1079.4917985299999,"d":"1,079.5"},{"v":935.9058515500003,"d":"935.9"},{"v":417.0679667866967,"d":"417.1"},{"v":2972.4339476186406,"d":"2,972.4"},{"v":1772.09229692,"d":"1,772.1"},{"v":1653.2711858345042,"d":"1,653.3"},{"v":292.98827471,"d":"293.0"},{"v":1067.604931586779,"d":"1,067.6"}]
["           a. Desembolsos",{"v":928.256,"d":"928.3"},{"v":1356.696,"d":"1,356.7"},{"v":355.348,"d":"355.3"},{"v":862.407,"d":"862.4"},{"v":1506.205,"d":"1,506.2"},{"v":2434.6850000000004,"d":"2,434.7"},{"v":1917.442,"d":"1,917.4"},{"v":3271.967,"d":"3,272.0"},{"v":6412.689,"d":"6,412.7"},{"v":1676.514,"d":"1,676.5"},{"v":523.312,"d":"523.3"},{"v":254.93499999999995,"d":"254.9"},{"v":817.2060000000001,"d":"817.2"},{"v":327.764,"d":"327.8"},{"v":2689.42,"d":"2,689.4"},{"v":2208.237,"d":"2,208.2"},{"v":1187.268,"d":"1,187.3"},{"v":115.654,"d":"115.7"},{"v":884.687,"d":"884.7"}]
["           b. Capitalización de intereses",{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["           c. Amortizaciones",{"v":1640.2559999999999,"d":"1,640.3"},{"v":1025.238,"d":"1,025.2"},{"v":1337.8410000000001,"d":"1,337.8"},{"v":1264.627,"d":"1,264.6"},{"v":610.3040000000001,"d":"610.3"},{"v":1042.2279999999998,"d":"1,042.2"},{"v":1116.7749999999999,"d":"1,116.8"},{"v":1169.1399999999999,"d":"1,169.1"},{"v":1700.915,"d":"1,700.9"},{"v":189.257,"d":"189.3"},{"v":293.23699999999997,"d":"293.2"},{"v":240.67000000000002,"d":"240.7"},{"v":445.9759999999999,"d":"446.0"},{"v":339.865,"d":"339.9"},{"v":446.702,"d":"446.7"},{"v":609.8050000000001,"d":"609.8"},{"v":304.543,"d":"304.5"},{"v":32.043,"d":"32.0"},{"v":26.181,"d":"26.2"}]
["           d. Atrasos",{"v":-1.0408340855860843e-16,"d":"-0.0"},{"v":27.746,"d":"27.7"},{"v":61.1167,"d":"61.1"},{"v":23.795999999999985,"d":"23.8"},{"v":23.133000000000003,"d":"23.1"},{"v":31.828,"d":"31.8"},{"v":30.585000000000004,"d":"30.6"},{"v":21.174999999999997,"d":"21.2"},{"v":7.482,"d":"7.5"},{"v":7.482,"d":"7.5"},{"v":6.795000000000001,"d":"6.8"},{"v":0.6859999999999982,"d":"0.7"},{"v":6.211999999999998,"d":"6.2"},{"v":7.482,"d":"7.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["           e.  Venta anticipada de petróleo neto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":803.4199999999998,"d":"803.4"},{"v":-496.67999999999995,"d":"-496.7"},{"v":492.98000000000013,"d":"493.0"},{"v":-492.4020520874975,"d":"-492.4"},{"v":1362.6054880877623,"d":"1,362.6"},{"v":2095.6093971598416,"d":"2,095.6"},{"v":-128.9991619922375,"d":"-129.0"},-131.4,{"v":1064.5407985299998,"d":"1,064.5"},{"v":558.4638515500001,"d":"558.5"},{"v":421.68696678669664,"d":"421.7"},{"v":729.7159476186409,"d":"729.7"},{"v":173.66029692,"d":"173.7"},{"v":770.5461858345041,"d":"770.5"},{"v":209.37727471,"d":"209.4"},{"v":209.0989315867791,"d":"209.1"}]
["           f.  Asignación DEGs",{"$nulls":3},{"v":402,"d":"402.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["     2. Variación de Activos (Fondos Petroleros)",{"v":-998.715533,"d":"-998.7"},{"v":-207.30565259999997,"d":"-207.3"},{"v":1106.9041856000001,"d":"1,106.9"},{"v":125.964,"d":"126.0"},{"v":24.433000000000018,"d":"24.4"},-212.8,{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Financiamiento Interno",{"v":347.4808585199992,"d":"347.5"},{"v":-1548.9761795199952,"d":"-1,549.0"},{"v":-532.8462200000054,"d":"-532.8"},{"v":1278.98864,"d":"1,279.0"},{"v":497.3613596999976,"d":"497.4"},{"v":-1603.9995912200018,"d":"-1,604.0"},{"v":483.1778658199983,"d":"483.2"},{"v":860.8907133100005,"d":"860.9"},{"v":-1500.662997834086,"d":"-1,500.7"},{"v":-1342.392858482899,"d":"-1,342.4"},{"v":-87.92942770709982,"d":"-87.9"},{"v":-648.5543636999997,"d":"-648.6"},{"v":2939.7673631999987,"d":"2,939.8"},{"v":-405.47873499999866,"d":"-405.5"},{"v":-3775.7624750000004,"d":"-3,775.8"},{"v":-414.98517600920485,"d":"-415.0"},{"v":3095.5633881751182,"d":"3,095.6"},{"v":-1196.258316638015,"d":"-1,196.3"},{"v":-994.4765267095306,"d":"-994.5"}]
["     1. Var. Deuda Interna ( a-b-c )",{"v":-299.135,"d":"-299.1"},{"v":-146.438,"d":"-146.4"},{"v":-4.052000000000001,"d":"-4.1"},{"v":0,"d":"0.0"},{"v":37.19799999999999,"d":"37.2"},{"v":371.74837999999994,"d":"371.7"},{"v":1092.3329888199999,"d":"1,092.3"},{"v":642.0386842100002,"d":"642.0"},{"v":-109.96298000000024,"d":"-110.0"},{"v":47.96700000000001,"d":"48.0"},{"v":235.11404621000003,"d":"235.1"},{"v":-54.60636199999996,"d":"-54.6"},{"v":413.564,"d":"413.6"},{"v":505.50119,"d":"505.5"},{"v":87.77599999999984,"d":"87.8"},{"v":-286.4700569999999,"d":"-286.5"},{"v":-416.77011300000004,"d":"-416.8"},{"v":-40.314162,"d":"-40.3"},{"v":-585.636364,"d":"-585.6"}]
["           a. Desembolsos",{"v":351.135,"d":"351.1"},{"v":316.471,"d":"316.5"},{"v":5.475999999999999,"d":"5.5"},{"v":0,"d":"0.0"},{"v":73.377,"d":"73.4"},{"v":470.776,"d":"470.8"},{"v":1399.1526088199998,"d":"1,399.2"},{"v":1042.71568421,"d":"1,042.7"},{"v":1310.361288,"d":"1,310.4"},{"v":132.603,"d":"132.6"},{"v":289.73504621,"d":"289.7"},{"v":181.56063800000004,"d":"181.6"},{"v":438.817,"d":"438.8"},{"v":511.918,"d":"511.9"},{"v":628.122,"d":"628.1"},{"v":92.47689700000004,"d":"92.5"},{"v":77.844391,"d":"77.8"},{"v":9.977404,"d":"10.0"},{"v":17.727309,"d":"17.7"}]
["           b. Amortizaciones",{"v":650.27,"d":"650.3"},{"v":462.909,"d":"462.9"},{"v":9.528,"d":"9.5"},{"v":0,"d":"0.0"},{"v":36.179,"d":"36.2"},{"v":99.02762,"d":"99.0"},{"v":306.81962000000004,"d":"306.8"},{"v":400.67699999999996,"d":"400.7"},{"v":1420.3242680000003,"d":"1,420.3"},{"v":84.636,"d":"84.6"},{"v":54.62099999999998,"d":"54.6"},{"v":236.167,"d":"236.2"},{"v":25.252999999999986,"d":"25.3"},{"v":6.41681,"d":"6.4"},{"v":540.3460000000001,"d":"540.3"},{"v":378.94695399999995,"d":"378.9"},{"v":494.614504,"d":"494.6"},{"v":50.291566,"d":"50.3"},{"v":603.363673,"d":"603.4"}]
["           c. Recompras",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["     2. Var. Depósitos del SPNF en el BCE  (1)",{"v":216.58700400000043,"d":"216.6"},{"v":-1326.8793249999958,"d":"-1,326.9"},{"v":-520.7517200000043,"d":"-520.8"},{"v":624.3803500000001,"d":"624.4"},{"v":799.9491180000005,"d":"799.9"},{"v":-747.5852780000002,"d":"-747.6"},{"v":-286.670763000001,"d":"-286.7"},{"v":-25.027427999999418,"d":"-25.0"},{"v":-344.002340999999,"d":"-344.0"},{"v":-1386.8160979999993,"d":"-1,386.8"},{"v":98.4810980000002,"d":"98.5"},{"v":-561.0129769999994,"d":"-561.0"},{"v":1824.3205489999991,"d":"1,824.3"},{"v":42.50007500000129,"d":"42.5"},{"v":-1825.918475,"d":"-1,825.9"},{"v":-830.654054,"d":"-830.7"},{"v":2270.0701129999998,"d":"2,270.1"},{"v":364.5935140000006,"d":"364.6"},{"v":213.1370479999996,"d":"213.1"}]
["     3. Var. Depósitos del SPNF en la IFIS",{"v":-275.04,"d":"-275.0"},{"v":33.57000000000005,"d":"33.6"},{"v":-273.3200000000001,"d":"-273.3"},{"v":337.1599999999997,"d":"337.2"},{"v":199.76000000000022,"d":"199.8"},{"v":124.35000000000008,"d":"124.4"},{"v":-6.600000000000023,"d":"-6.6"},{"v":265.45000000000005,"d":"265.5"},{"v":223.95999999999987,"d":"224.0"},{"v":-153.75999999999988,"d":"-153.8"},{"v":251.16999999999996,"d":"251.2"},{"v":149.7299999999999,"d":"149.7"},{"v":18.31000000000006,"d":"18.3"},{"v":93.94000000000005,"d":"93.9"},{"v":-22.770000000000095,"d":"-22.8"},{"v":59.82,"d":"59.8"},{"v":92.9699999999999,"d":"93.0"},{"v":123.15000000000003,"d":"123.2"},{"v":215.89,"d":"215.9"}]
["     4. Var. Deuda Flotante+ discrepancias",{"v":705.0688545199987,"d":"705.1"},{"v":-109.22885451999957,"d":"-109.2"},{"v":265.277499999999,"d":"265.3"},{"v":-58.55170999999979,"d":"-58.6"},{"v":-786.545758300003,"d":"-786.5"},{"v":-1478.7378000000012,"d":"-1,478.7"},{"v":27.79863999999958,"d":"27.8"},{"v":-410.10354290000004,"d":"-410.1"},{"v":-1447.5,"d":"-1,447.5"},{"v":104.90323951709999,"d":"104.9"},{"v":-609.1345719171001,"d":"-609.1"},{"v":-288.0850247000001,"d":"-288.1"},{"v":382.2128142000001,"d":"382.2"},{"v":-1120.6,"d":"-1,120.6"},{"v":-2023,"d":"-2,023.0"},{"v":583,"d":"583.0"},{"v":1113.1,"d":"1,113.1"},{"v":-1798.9,"d":"-1,798.9"},-987.6]
["     5. Transferencia utilidades BCE de periodos anteriores ",{"$nulls":3},376,0,0,0,0,null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["     6. Certificados de Tesorería",{"$nulls":3},0,247,{"v":126.2251067799998,"d":"126"},{"v":-343.68300000000016,"d":"-344"},{"v":388.53299999999973,"d":"389"},{"v":176.84232316591346,"d":"177"},{"v":45.31299999999999,"d":"45.3"},{"v":-63.56,"d":"-63.6"},{"v":105.41999999999985,"d":"105.4"},{"v":301.3599999999999,"d":"301.4"},{"v":73.17999999999995,"d":"73.2"},{"v":8.1499999999998,"d":"8.1"},{"v":59.31893499079507,"d":"59.3"},{"v":36.193388175118635,"d":"36.2"},{"v":155.21233136198452,"d":"155.2"},{"v":149.73278929046978,"d":"149.7"}]
[]
["(porcentajes del PIB)"]
[]
[]
["Resultado bajo la linea SPNF",{"v":-2.9131947196152375,"d":"-2.91"},{"v":-2.7389506351550965,"d":"-2.74"},{"v":-0.5623437769454062,"d":"-0.56"},{"v":3.5699933617708823,"d":"3.57"},{"v":1.34698643700636,"d":"1.35"},{"v":0.12672759386040644,"d":"0.13"},{"v":0.9404196941528572,"d":"0.94"},{"v":4.601857645423354,"d":"4.60"},{"v":5.2854930282792605,"d":"5.29"},{"v":0.024712943225483393,"d":"0.02"},{"v":0.018566820035769503,"d":"0.02"},{"v":0.456150327683626,"d":"0.46"},{"v":4.102427554478473,"d":"4.10"},{"v":0.011526622286625078,"d":"0.01"},{"v":-0.7989886368330149,"d":"-0.80"},{"v":1.3497755048080642,"d":"1.35"},{"v":4.723179538017587,"d":"4.72"},{"v":-0.9028392521788378,"d":"-0.90"},{"v":0.07309352830021994,"d":"0.07"}]
[]
["Financiamiento Externo Neto",{"v":-3.655215428197965,"d":"-3.66"},{"v":0.29779448612316484,"d":"0.30"},{"v":0.30038855304667617,"d":"0.30"},{"v":1.524255895974909,"d":"1.52"},{"v":0.6423472684717485,"d":"0.64"},{"v":2.1500210957413652,"d":"2.15"},{"v":0.38899415581128505,"d":"0.39"},{"v":3.6905987265246942,"d":"3.69"},{"v":6.778048865794043,"d":"6.78"},{"v":1.4456452939243547,"d":"1.45"},{"v":0.11164074218748471,"d":"0.11"},{"v":1.1426497162528861,"d":"1.14"},{"v":0.9906629741599688,"d":"0.99"},{"v":0.4148148047671985,"d":"0.41"},{"v":2.956375712967245,"d":"2.96"},{"v":1.7625187708368824,"d":"1.76"},{"v":1.6443395772227163,"d":"1.64"},{"v":0.29284854202817123,"d":"0.29"},{"v":1.0670957668416305,"d":"1.07"}]
["     1. Var. Deuda Externa ( a+b-c+d+e)",{"v":-1.5213010782178655,"d":"-1.52"},{"v":0.7042141828686238,"d":"0.70"},{"v":-1.491802122755935,"d":"-1.49"},{"v":1.32277695700519,"d":"1.32"},{"v":0.6072198569522319,"d":"0.61"},{"v":2.41844813247944,"d":"2.42"},{"v":0.38671166078264485,"d":"0.39"},{"v":3.6905987265246942,"d":"3.69"},{"v":6.778048865794043,"d":"6.78"},{"v":1.4456452939243547,"d":"1.45"},{"v":0.11164074218748471,"d":"0.11"},{"v":1.1426497162528861,"d":"1.14"},{"v":0.9906629741599688,"d":"0.99"},{"v":0.4148148047671985,"d":"0.41"},{"v":2.956375712967245,"d":"2.96"},{"v":1.7625187708368824,"d":"1.76"},{"v":1.6443395772227163,"d":"1.64"},{"v":0.29284854202817123,"d":"0.29"},{"v":1.0670957668416305,"d":"1.07"}]
["           a. Desembolsos",{"v":1.9833663675030941,"d":"1.98"},{"v":2.659782644517129,"d":"2.66"},{"v":0.575344623816649,"d":"0.58"},{"v":1.3794167168401965,"d":"1.38"},{"v":2.1654763175931486,"d":"2.17"},{"v":3.071124435811275,"d":"3.07"},{"v":2.1882759163529943,"d":"2.19"},{"v":3.463400249293237,"d":"3.46"},{"v":6.378045180650904,"d":"6.38"},{"v":1.774601946029285,"d":"1.77"},{"v":0.5539294593307764,"d":"0.55"},{"v":0.26985050355140233,"d":"0.27"},{"v":0.8650183403817733,"d":"0.87"},{"v":0.3259932924535811,"d":"0.33"},{"v":2.6748907158519857,"d":"2.67"},{"v":2.1963072520100395,"d":"2.20"},{"v":1.1808539203352972,"d":"1.18"},{"v":0.11559884201253372,"d":"0.12"},{"v":0.884265072920456,"d":"0.88"}]
["           b. Capitalización de intereses",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["           c. Amortizaciones",{"v":3.5046674457209597,"d":"3.50"},{"v":2.0099640884173406,"d":"2.01"},{"v":2.166100911983435,"d":"2.17"},{"v":2.022766077232058,"d":"2.02"},{"v":0.877436244423813,"d":"0.88"},{"v":1.3146718686346335,"d":"1.31"},{"v":1.2745166928048486,"d":"1.27"},{"v":1.237542972609044,"d":"1.24"},{"v":1.6917260011278936,"d":"1.69"},{"v":0.2003298752647842,"d":"0.20"},{"v":0.310393441896572,"d":"0.31"},{"v":0.2547508999930022,"d":"0.25"},{"v":0.4720687554546853,"d":"0.47"},{"v":0.3380289181842312,"d":"0.34"},{"v":0.44428874350325115,"d":"0.44"},{"v":0.6065105981885016,"d":"0.61"},{"v":0.30289774125190977,"d":"0.30"},{"v":0.032027717974368534,"d":"0.03"},{"v":0.02616851369369106,"d":"0.03"}]
["           d. Atrasos",{"v":-2.2239073267528323e-19,"d":"-0.00"},{"v":0.05439562676883566,"d":"0.05"},{"v":0.09895416541085074,"d":"0.10"},{"v":0.038061611505854305,"d":"0.04"},{"v":0.03325839686821005,"d":"0.03"},{"v":0.0401480062279109,"d":"0.04"},{"v":0.034905055225480784,"d":"0.03"},{"v":0.022413887511330124,"d":"0.02"},{"v":0.007441579350196159,"d":"0.01"},{"v":0.007919750005184039,"d":"0.01"},{"v":0.007192555638228487,"d":"0.01"},{"v":0.0007261358598711889,"d":"0.00"},{"v":0.0065754460080464094,"d":"0.01"},{"v":0.007441579350196159,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["           e.  Venta anticipada de petróleo neto",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.2850672346626946,"d":"1.29"},{"v":-0.7140786130853137,"d":"-0.71"},{"v":0.6218475590748875,"d":"0.62"},{"v":-0.5619526179909813,"d":"-0.56"},{"v":1.4423275623291705,"d":"1.44"},{"v":2.0842881069208365,"d":"2.08"},{"v":-0.13654652684533006,"d":"-0.14"},{"v":-0.13908783088494825,"d":"-0.14"},{"v":1.1268239768346147,"d":"1.13"},{"v":0.5911379432248345,"d":"0.59"},{"v":0.4194088511476525,"d":"0.42"},{"v":0.7257737406185112,"d":"0.73"},{"v":0.17272211701534426,"d":"0.17"},{"v":0.7663833981393288,"d":"0.77"},{"v":0.20927741799000604,"d":"0.21"},{"v":0.20899920761486565,"d":"0.21"}]
["           f.  Asignación DEGs",{"$nulls":4},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     2. Variación de Activos (Fondos Petroleros)",{"v":-2.133914349980099,"d":"-2.13"},{"v":-0.40641969674545897,"d":"-0.41"},{"v":1.7921906758026112,"d":"1.79"},{"v":0.20147893896971908,"d":"0.20"},{"v":0.03512741151951656,"d":"0.04"},{"v":-0.26842703673807466,"d":"-0.27"},{"v":0.0022824950286402346,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["Financiamiento Interno",{"v":0.7420207085827272,"d":"0.74"},{"v":-3.0367451212782615,"d":"-3.04"},{"v":-0.8627323299920824,"d":"-0.86"},{"v":2.0457374657959737,"d":"2.05"},{"v":0.7046391685346115,"d":"0.70"},{"v":-2.0232935018809592,"d":"-2.02"},{"v":0.5514255383415722,"d":"0.55"},{"v":0.911258918898659,"d":"0.91"},{"v":-1.4925558375147818,"d":"-1.49"},{"v":-1.4209323506988714,"d":"-1.42"},{"v":-0.09307392215171523,"d":"-0.09"},{"v":-0.68649938856926,"d":"-0.69"},{"v":3.1117645803185052,"d":"3.11"},{"v":-0.40328818248057346,"d":"-0.40"},{"v":-3.75536434980026,"d":"-3.76"},{"v":-0.4127432660288181,"d":"-0.41"},{"v":3.0788399607948698,"d":"3.08"},{"v":-1.1956877942070092,"d":"-1.20"},{"v":-0.9940022385414107,"d":"-0.99"}]
["     1. Var. Deuda Interna ( a-b+c )",{"v":-0.6391494354391872,"d":"-0.64"},{"v":-0.2870895549908007,"d":"-0.29"},{"v":-0.006560600919957514,"d":"-0.01"},{"v":0,"d":"0.00"},{"v":0.05347969769176834,"d":"0.05"},{"v":0.46892535740404,"d":"0.47"},{"v":1.246622308300689,"d":"1.25"},{"v":0.6796024956696741,"d":"0.68"},{"v":-0.10936891756937117,"d":"-0.11"},{"v":0.050773409315512275,"d":"0.05"},{"v":0.24886988354590858,"d":"0.25"},{"v":-0.05780122102814504,"d":"-0.06"},{"v":0.43776042383639824,"d":"0.44"},{"v":0.5027702776000514,"d":"0.50"},{"v":0.0873018001928384,"d":"0.09"},{"v":-0.28492243526072114,"d":"-0.28"},{"v":-0.4145185601015397,"d":"-0.41"},{"v":-0.04029493527163515,"d":"-0.04"},{"v":-0.5853570608784019,"d":"-0.59"}]
["           a. Desembolsos",{"v":0.7502556939607167,"d":"0.75"},{"v":0.6204367620255241,"d":"0.62"},{"v":0.008866202032992924,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0.10549437543762798,"d":"0.11"},{"v":0.5938393169520857,"d":"0.59"},{"v":1.596779436970332,"d":"1.60"},{"v":1.1037219387099206,"d":"1.10"},{"v":1.3032822109164988,"d":"1.30"},{"v":0.14036121490743372,"d":"0.14"},{"v":0.3066865990007545,"d":"0.31"},{"v":0.19218322156398257,"d":"0.19"},{"v":0.46449090323774983,"d":"0.46"},{"v":0.509152421517471,"d":"0.51"},{"v":0.6247286426896433,"d":"0.62"},{"v":0.09197730113411086,"d":"0.09"},{"v":0.07742384557527343,"d":"0.08"},{"v":0.00997264555217478,"d":"0.01"},{"v":0.01771885444859985,"d":"0.02"}]
["           b. Amortizaciones",{"v":1.389405129399904,"d":"1.39"},{"v":0.9075263170163248,"d":"0.91"},{"v":0.015426802952950437,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0.05201467774585964,"d":"0.05"},{"v":0.12491395954804556,"d":"0.12"},{"v":0.35015712866964294,"d":"0.35"},{"v":0.42411944304024657,"d":"0.42"},{"v":1.4126511284858698,"d":"1.41"},{"v":0.08958780559192144,"d":"0.09"},{"v":0.057816715454845916,"d":"0.06"},{"v":0.2499844425921276,"d":"0.25"},{"v":0.026730479401351565,"d":"0.03"},{"v":0.006382143917419435,"d":"0.01"},{"v":0.5374268424968051,"d":"0.54"},{"v":0.3768997363948321,"d":"0.38"},{"v":0.49194240567681313,"d":"0.49"},{"v":0.05026758082380992,"d":"0.05"},{"v":0.6030759153270017,"d":"0.60"}]
["           c. Recompras",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     2. Var. Depósitos del SPNF en el BCE  (1)",{"v":0.46277253190053075,"d":"0.46"},{"v":-2.6013274897276855,"d":"-2.60"},{"v":-0.8431501019993792,"d":"-0.84"},{"v":0.9986939953601176,"d":"1.00"},{"v":1.1500897091090045,"d":"1.15"},{"v":-0.943007992869125,"d":"-0.94"},{"v":-0.32716229570200256,"d":"-0.33"},{"v":-0.026491709841317636,"d":"-0.03"},{"v":-0.34214390767237773,"d":"-0.34"},{"v":-1.4679546644379582,"d":"-1.47"},{"v":0.10424293990858478,"d":"0.10"},{"v":-0.593836210572582,"d":"-0.59"},{"v":1.9310562252606376,"d":"1.93"},{"v":0.04227047320259257,"d":"0.04"},{"v":-1.8160541591421628,"d":"-1.82"},{"v":-0.8261665404174185,"d":"-0.83"},{"v":2.257806318684611,"d":"2.26"},{"v":0.3644196311729864,"d":"0.36"},{"v":0.21303539815976766,"d":"0.21"}]
["     3. Var. Depósitos del SPNF en la IFIS",{"v":-0.5876666412261824,"d":"-0.59"},{"v":0.0658134934992365,"d":"0.07"},{"v":-0.44253293273514005,"d":"-0.44"},{"v":0.5392861378094569,"d":"0.54"},{"v":0.28719566672691155,"d":"0.29"},{"v":0.15685574256757331,"d":"0.16"},{"v":-0.007532233594512799,"d":"-0.01"},{"v":0.2809807055434514,"d":"0.28"},{"v":0.2227500816987344,"d":"0.22"},{"v":-0.16275604929124524,"d":"-0.16"},{"v":0.2658652243787857,"d":"0.27"},{"v":0.1584902657412731,"d":"0.16"},{"v":0.019381264714637827,"d":"0.02"},{"v":0.09343249988738675,"d":"0.09"},{"v":-0.022646987677621928,"d":"-0.02"},{"v":0.05949682928745446,"d":"0.06"},{"v":0.09246774020151513,"d":"0.09"},{"v":0.12309126700195006,"d":"0.12"},{"v":0.21578703721519274,"d":"0.22"}]
["     4. Var. Deuda Flotante+ discrepancias",{"v":1.5060642533475657,"d":"1.51"},{"v":-0.2141415700590119,"d":"-0.21"},{"v":0.42951130566239437,"d":"0.43"},{"v":-0.09365323747787183,"d":"-0.09"},{"v":-1.141238688741306,"d":"-1.14"},{"v":-1.8652876210835525,"d":"-1.87"},{"v":0.0317251288014793,"d":"0.03"},{"v":-0.43409750548092324,"d":"-0.43"},{"v":-1.4396800466999387,"d":"-1.44"},{"v":0.11104082220119955,"d":"0.11"},{"v":-0.6447732597030513,"d":"-0.64"},{"v":-0.30494003954307264,"d":"-0.30"},{"v":0.40457497156400113,"d":"0.40"},{"v":-1.114546086585113,"d":"-1.11"},{"v":-2.0120709737298625,"d":"-2.01"},{"v":0.5798504091371773,"d":"0.58"},{"v":1.1070866044778593,"d":"1.11"},{"v":-1.7980420642290533,"d":"-1.80"},{"v":-0.9871289914017527,"d":"-0.99"}]
["     5. Transferencia utilidades BCE de periodos anteriores ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.6014105701042708,"d":"0.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.41126493300777434,"d":"0.41"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3189916949428309,"d":"0.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     6. Certificados de Tesorería",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3551127837482333,"d":"0.36"},{"v":0.15922101210010525,"d":"0.16"},{"v":-0.392227369464081,"d":"-0.39"},{"v":0.41126493300777434,"d":"0.41"},{"v":0.1758869527281713,"d":"0.18"},{"v":0.04796413151361992,"d":"0.05"},{"v":-0.06727871028194299,"d":"-0.07"},{"v":0.11158781683326652,"d":"0.11"},{"v":0.3189916949428309,"d":"0.32"},{"v":0.07278465341450877,"d":"0.07"},{"v":0.00810597055654868,"d":"0.01"},{"v":0.058998471224689784,"d":"0.06"},{"v":0.035997857532424044,"d":"0.04"},{"v":0.15513830711874282,"d":"0.16"},{"v":0.14966137836378351,"d":"0.15"}]
[]
[]
[]
["(1) Incluye Fondos Petroleros"]
["(2) Cifras provisionales"]
[]
["FUENTE: Banco Central del Ecuador"]