{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Iem-411","Iem-411 PUBLICACIÓN"],"read":"whole","date_system":"1900"}

{"sheet":"Iem-411","index":0,"n_rows":272,"n_cols":18,"rows_kept":272,"merged":[[1,0,1,17],[2,0,2,17],[4,2,4,5],[4,6,4,10],[4,11,4,17],[5,3,5,5],[5,7,5,10],[246,0,246,17],[247,0,247,17],[248,0,248,17],[249,0,249,17],[250,0,250,17],[251,0,251,17],[252,0,252,17],[253,0,253,17]]}
[" "]
["4.1.1  PRODUCCIÓN NACIONAL DE PETROLEO CRUDO Y SUS DERIVADOS"]
["Miles de barriles"]
[]
[null,null,"Producción nacional petróleo crudo  campo",{"$nulls":3},"Transporte de crudo por oleoductos",{"$nulls":4},"Producción nacional derivados petróleo efectuada por EP Petroecuador"]
["Período",null,"Producción","Producción por empresas",null,null,"Transporte ","Transporte",{"$nulls":3},"Producción ","Fuel Oil","Residuo","Diesel ","Gasolina"]
[null,null,"total","prom / dia","Empresas Públicas (1)","Privadas","total","prom / dia","SOTE","OTA","OCP(2)","total ","# 4","# 6 (3)","# 2","extra","GLP","Otros"]
[]
[null,null,"a=b+c",null,"                       b","          c","d=e+f+g",null,"e","f","g","h=i+j+k+l+m+n","        i","             j","         k","l","m","n"]
[]
[1997,null,{"v":141708,"d":"141,708"},{"v":388.241,"d":"388"},{"v":106701,"d":"106,701"},{"v":35007,"d":"35,007"},{"v":130933,"d":"130,933"},{"v":358.72054794520545,"d":"359"},{"v":115536,"d":"115,536"},{"v":15397,"d":"15,397"},"-",{"v":46119.983,"d":"46,120"},{"v":19450.851,"d":"19,451"},"-",{"v":8788,"d":"8,788"},{"v":7886.463,"d":"7,886"},{"v":2310,"d":"2,310"},{"v":7684.669000000002,"d":"7,685"}]
[1998,null,{"v":137079.006,"d":"137,079"},{"v":375.559,"d":"376"},{"v":101400.795,"d":"101,401"},{"v":35678.211,"d":"35,678"},{"v":127505,"d":"127,505"},{"v":349.32876712328766,"d":"349"},{"v":113845,"d":"113,845"},{"v":13660,"d":"13,660"},"-",{"v":50219.828,"d":"50,220"},{"v":21630.643,"d":"21,631"},"-",{"v":8950.385,"d":"8,950"},{"v":9131.374,"d":"9,131"},{"v":2453.173,"d":"2,453"},{"v":8054.253000000003,"d":"8,054"}]
[1999,null,{"v":136291,"d":"136,291"},{"v":373.5404166666667,"d":"374"},{"v":89543,"d":"89,543"},{"v":46748,"d":"46,748"},{"v":129355,"d":"129,355"},{"v":354.3972602739726,"d":"354"},{"v":116800,"d":"116,800"},{"v":12555,"d":"12,555"},"-",{"v":47284.896,"d":"47,285"},{"v":20825.792,"d":"20,826"},"-",{"v":7012.192,"d":"7,012"},{"v":9633.052,"d":"9,633"},{"v":2014.4939999999995,"d":"2,014"},{"v":7799.366000000001,"d":"7,799"}]
[2000,null,{"$f":"+C31","v":{"v":146209.13,"d":"146,209"}},{"$f":"+D31","v":{"v":399.47849726775956,"d":"399"}},{"v":85046.67464000001,"d":"85,047"},{"v":61162.45535999999,"d":"61,162"},{"v":130654.65699999999,"d":"130,655"},{"v":356.9799371584699,"d":"357"},{"v":130654.65699999999,"d":"130,655"},0,"-",{"v":58940.25483333333,"d":"58,940"},{"v":10786.690000000002,"d":"10,787"},{"v":14078.768999999998,"d":"14,079"},{"v":12080.125,"d":"12,080"},{"v":10225.506976190478,"d":"10,226"},{"v":2817.665,"d":"2,818"},{"v":8951.498857142857,"d":"8,951"}]
[2001,null,{"$f":"+C45","v":{"v":148746.39513854272,"d":"148,746"}},{"$f":"+D45","v":{"v":407.5243702425828,"d":"408"}},{"v":82929.339,"d":"82,929"},{"v":65817.05613854268,"d":"65,817"},{"v":134851.235,"d":"134,851"},{"v":369.45543835616434,"d":"369"},{"v":134851.235,"d":"134,851"},0,"-",{"v":57703.13976190476,"d":"57,703"},{"v":10946.25,"d":"10,946"},{"v":11898.356000000003,"d":"11,898"},{"v":13450.104,"d":"13,450"},{"v":10799.451904761905,"d":"10,799"},{"v":2408.921,"d":"2,409"},{"v":8200.056857142856,"d":"8,200"}]
[2002,null,{"$f":"+C59","v":{"v":143758.331,"d":"143,758"}},{"$f":"+D59","v":{"v":393.85844109589044,"d":"394"}},{"v":80773.969,"d":"80,774"},{"v":62984.361999999994,"d":"62,984"},{"v":132238.026,"d":"132,238"},{"v":362.29596164383565,"d":"362"},{"v":132238.026,"d":"132,238"},{"v":754.7260000000001,"d":"755"},0,{"v":55466.99526870667,"d":"55,467"},{"v":11353.761999999999,"d":"11,354"},{"v":10741.349999999999,"d":"10,741"},{"v":12438.746000000003,"d":"12,439"},{"v":10163.259,"d":"10,163"},{"v":2059.909,"d":"2,060"},{"v":8709.969268706667,"d":"8,710"}]
[2003,null,{"$f":"+C73","v":{"v":153518.29080000002,"d":"153,518"}},{"$f":"+D73","v":{"v":420.5980569863014,"d":"421"}},{"v":74514.233,"d":"74,514"},{"v":79004.05780000001,"d":"79,004"},{"v":139143.59131000002,"d":"139,144"},{"v":381.2153186575343,"d":"381"},{"v":120953.553,"d":"120,954"},{"v":472.582,"d":"473"},{"v":18190.03831,"d":"18,190"},{"v":55431.28528323047,"d":"55,431"},{"v":10811.958999999999,"d":"10,812"},{"v":8878.82,"d":"8,879"},{"v":10961.16987692,"d":"10,961"},{"v":10027.958857142856,"d":"10,028"},{"v":2229.989,"d":"2,230"},{"v":12521.388549167614,"d":"12,521"}]
[2004,null,{"$f":"+C87","v":{"v":192382.80387,"d":"192,383"}},{"$f":"+D87","v":{"v":525.636076147541,"d":"526"}},{"v":71942.84985,"d":"71,943"},{"v":120439.95401999999,"d":"120,440"},{"v":180810.16490999996,"d":"180,810"},{"v":494.01684401639335,"d":"494"},{"v":118435.94005,"d":"118,436"},0,{"v":62374.224859999995,"d":"62,374"},{"v":60638.502071428564,"d":"60,639"},{"v":11267.514,"d":"11,268"},{"v":10011.673999999999,"d":"10,012"},{"v":11866.405999999999,"d":"11,866"},{"v":10312.44,"d":"10,312"},{"v":2184.1099999999997,"d":"2,184"},{"v":14996.35807142857,"d":"14,996"}]
[2005,null,{"$f":"+C101","v":{"v":194171.69752124,"d":"194,172"}},{"$f":"+D101","v":{"v":531.9772534828494,"d":"532"}},{"v":70971.90610124,"d":"70,972"},{"v":123199.79142000002,"d":"123,200"},{"v":178646.06651,"d":"178,646"},{"v":489.44127810958906,"d":"489"},{"v":120915.7573,"d":"120,916"},0,{"v":57730.30921,"d":"57,730"},{"v":59049.49543274095,"d":"59,049"},{"v":10438.921,"d":"10,439"},{"v":8023.152000000002,"d":"8,023"},{"v":12337.352,"d":"12,337"},{"v":10628.412,"d":"10,628"},{"v":2121.747,"d":"2,122"},{"v":15499.911432740952,"d":"15,500"}]
[2006,null,{"$f":"+C115","v":{"v":195650.92137,"d":"195,651"}},{"$f":"+D115","v":{"v":536.0299215616438,"d":"536"}},{"v":90438.21259,"d":"90,438"},{"v":105212.70878,"d":"105,213"},{"v":184038.08766999998,"d":"184,038"},{"v":504.21393882191774,"d":"504"},{"v":126158.72213,"d":"126,159"},0,{"v":57879.36554,"d":"57,879"},{"v":62901.53673894209,"d":"62,902"},{"v":9809.79380952381,"d":"9,810"},{"v":11784.609000000002,"d":"11,785"},{"v":12055.866023809525,"d":"12,056"},{"v":11354.962999999998,"d":"11,355"},{"v":2113.9580000000005,"d":"2,114"},{"v":15782.346905608756,"d":"15,782"}]
[2007,null,{"$f":"+C129","v":{"v":186547.14519999997,"d":"186,547"}},{"$f":"+D129","v":{"v":511.0880690410958,"d":"511"}},{"v":94334.45207999999,"d":"94,334"},{"v":92212.69312,"d":"92,213"},{"v":175019.82597999997,"d":"175,020"},{"v":479.5063725479451,"d":"480"},{"v":121118.34146000001,"d":"121,118"},0,{"v":53901.48452,"d":"53,901"},{"v":65138.72842604095,"d":"65,139"},{"v":8466.968,"d":"8,467"},{"v":13663.455,"d":"13,663"},{"v":11178.823999999999,"d":"11,179"},{"v":12628.59254619048,"d":"12,629"},{"v":1401.1970000000001,"d":"1,401"},{"v":17799.69187985047,"d":"17,800"}]
[2008,null,{"$f":"+C143","v":{"v":184727.373996,"d":"184,727"}},{"$f":"+D143","v":{"v":504.71960108196726,"d":"505"}},{"v":97570.637533,"d":"97,571"},{"v":87156.73646300001,"d":"87,157"},{"v":175055.22345,"d":"175,055"},{"v":478.2929602459016,"d":"478"},{"v":126542.10493999999,"d":"126,542"},0,{"v":48513.11851,"d":"48,513"},{"v":67553.23859469905,"d":"67,553"},{"v":8862.133000000002,"d":"8,862"},{"v":13366.317,"d":"13,366"},{"v":11187.995,"d":"11,188"},{"v":13307.80571428571,"d":"13,308"},{"v":2073.152,"d":"2,073"},{"v":18755.83588041334,"d":"18,756"}]
[2009,null,{"$f":"+C157","v":{"v":177414.3801663333,"d":"177,414"}},{"$f":"+D157","v":{"v":486.06679497625566,"d":"486"}},{"v":102767.86953800001,"d":"102,768"},{"v":74646.51062833333,"d":"74,647"},{"v":169413.24834,"d":"169,413"},{"v":464.1458858630137,"d":"464"},{"v":128296.93115000002,"d":"128,297"},0,{"v":41116.31719,"d":"41,116"},{"v":68545.11228895905,"d":"68,545"},{"v":9143.307,"d":"9,143"},{"v":10570.841,"d":"10,571"},{"v":11179.744,"d":"11,180"},{"v":14264.772214285713,"d":"14,265"},{"v":2159.248,"d":"2,159"},{"v":21227.20007467334,"d":"21,227"}]
[2010,null,{"$f":"+C171","v":{"v":177421.75870200002,"d":"177,422"}},{"$f":"+D171","v":{"v":486.08701014246583,"d":"486"}},{"v":109944.022349,"d":"109,944"},{"v":67477.736353,"d":"67,478"},{"v":169183.60806,"d":"169,184"},{"v":463.5167344109589,"d":"464"},{"v":127657.62299999999,"d":"127,658"},0,{"v":41525.985060000006,"d":"41,526"},{"v":61886.28799294477,"d":"61,886"},{"v":8906.538999999999,"d":"8,907"},{"v":9443.398,"d":"9,443"},{"v":7962.131999999999,"d":"7,962"},{"v":12615.94992857143,"d":"12,616"},{"v":1991.4410000000003,"d":"1,991"},{"v":20966.828064373334,"d":"20,967"}]
[2011,null,{"$f":"+C185","v":{"v":182356.92037,"d":"182,357"}},{"$f":"+D185","v":{"v":499.60800101369864,"d":"500"}},{"v":130527.74763000001,"d":"130,528"},{"v":51829.172739999995,"d":"51,829"},{"v":174052.42014,"d":"174,052"},{"v":476.8559455890411,"d":"477"},{"v":125986.85414000001,"d":"125,987"},0,{"v":48065.56599999999,"d":"48,066"},{"v":70046.24059714285,"d":"70,046"},{"v":9850.18561,"d":"9,850"},{"v":10571.061930000002,"d":"10,571"},{"v":11102.71209,"d":"11,103"},{"v":14792.59251285714,"d":"14,793"},{"v":2530.3777800000003,"d":"2,530"},{"v":21199.310674285705,"d":"21,199"}]
[2012,null,{"$f":"+C199","v":{"v":184315.03735700002,"d":"184,315"}},{"$f":"+D199","v":{"v":504.9727050876713,"d":"505"}},{"v":133656.082137,"d":"133,656"},{"v":50658.955219999996,"d":"50,659"},{"v":177395.35217,"d":"177,395"},{"v":486.01466347945205,"d":"486"},{"v":129016.04314,"d":"129,016"},0,{"v":48379.309030000004,"d":"48,379"},{"v":71565.89348673268,"d":"71,566"},{"v":9047.9425,"d":"9,048"},{"v":8238.23084,"d":"8,238"},{"v":5593.925230000001,"d":"5,594"},{"v":17132.892212857143,"d":"17,133"},{"v":2673.9516,"d":"2,674"},{"v":28878.95110387553,"d":"28,879"}]
[2013,null,{"$f":"+C213","v":{"v":192120.03380242857,"d":"192,120"}},{"$f":"+D213","v":{"v":526.356256992955,"d":"526"}},{"v":144921.43577,"d":"144,921"},{"v":47198.59803242856,"d":"47,199"},{"v":185306.59785999998,"d":"185,307"},{"v":507.6893092054794,"d":"508"},{"v":131972.43974,"d":"131,972"},0,{"v":53334.15812000001,"d":"53,334"},{"v":69654.10220989575,"d":"69,654"},{"v":8818.15548,"d":"8,818"},{"v":6202.62377,"d":"6,203"},{"v":6943.4753,"d":"6,943"},{"v":18592.536075238095,"d":"18,593"},{"v":2604.1787600000002,"d":"2,604"},{"v":26493.132824657667,"d":"26,493"}]
[2014,null,{"$f":"+C227","v":{"v":203070.668138,"d":"203,071"}},{"$f":"+D227","v":{"v":556.3579948986302,"d":"556"}},{"v":157975.942928,"d":"157,976"},{"v":45094.725210000004,"d":"45,095"},{"v":191634.36943999998,"d":"191,634"},{"v":525.02566969863,"d":"525"},{"v":132530.35294,"d":"132,530"},0,{"v":59104.0165,"d":"59,104"},{"v":65985.67761319577,"d":"65,986"},{"v":9066.98613,"d":"9,067"},{"v":1342.070774335,"d":"1,342"},{"v":6432.463851902099,"d":"6,432"},{"v":19449.325301236335,"d":"19,449"},{"v":2005.3642264495,"d":"2,005"},{"v":27689.23232927284,"d":"27,689"}]
[]
[]
[2000,"Enero-Diciembre",{"$f":"SUM(C32:C43)","v":{"v":146209.13,"d":"146,209"}},{"$f":"+C31/366","v":{"v":399.47849726775956,"d":"399"}},{"$f":"SUM(E32:E43)","v":{"v":85046.67464000001,"d":"85,047"}},{"$f":"SUM(F32:F43)","v":{"v":61162.45535999999,"d":"61,162"}},{"$f":"SUM(G32:G43)","v":{"v":130654.65699999999,"d":"130,655"}},{"$f":"+G31/366","v":{"v":356.9799371584699,"d":"357"}},{"$f":"SUM(I32:I43)","v":{"v":130654.65699999999,"d":"130,655"}},null,"-",{"$f":"SUM(L32:L43)","v":{"v":58940.25483333333,"d":"58,940"}},{"v":10786.690000000002,"d":"10,787"},{"v":14078.768999999998,"d":"14,079"},{"v":12080.125,"d":"12,080"},{"v":10225.506976190478,"d":"10,226"},{"v":2817.665,"d":"2,818"},{"v":8951.498857142857,"d":"8,951"}]
[null,"Enero",{"$f":"+E32+F32","v":{"v":11938.859,"d":"11,939"}},{"$f":"+C32/31","v":{"v":385.12448387096777,"d":"385"}},{"v":7261.103,"d":"7,261"},{"v":4677.756,"d":"4,678"},{"$f":"SUM(I32:K32)","v":{"v":10403.345,"d":"10,403"}},{"$f":"+G32/31","v":{"v":335.59177419354836,"d":"336"}},{"v":10403.345,"d":"10,403"},null,"-",{"v":4596.009,"d":"4,596"},{"v":1218.79,"d":"1,219"},{"v":904.942,"d":"905"},{"v":711.04,"d":"711"},{"v":894.234,"d":"894"},{"v":230.329,"d":"230"},{"$f":"+L32-M32-N32-O32-P32-Q32","v":{"v":636.674,"d":"637"}}]
[null,"Febrero",{"$f":"+E33+F33","v":{"v":11406.68,"d":"11,407"}},{"$f":"+C33/29","v":{"v":393.3337931034483,"d":"393"}},{"v":6906.178,"d":"6,906"},{"v":4500.502,"d":"4,501"},{"$f":"SUM(I33:K33)","v":{"v":10041.776,"d":"10,042"}},{"$f":"+G33/29","v":{"v":346.26813793103446,"d":"346"}},{"v":10041.776,"d":"10,042"},null,"-",{"v":4955.753,"d":"4,956"},{"v":706.183,"d":"706"},{"v":1509.253,"d":"1,509"},{"v":850.539,"d":"851"},{"v":918.056,"d":"918"},{"v":239.125,"d":"239"},{"$f":"+L33-M33-N33-O33-P33-Q33","v":{"v":732.597,"d":"733"}}]
[null,"Marzo",{"v":12002.41,"d":"12,002"},{"$f":"+C34/31","v":{"v":387.17451612903227,"d":"387"}},{"v":7190.637,"d":"7,191"},{"v":4811.773,"d":"4,812"},{"v":10144.505,"d":"10,145"},{"$f":"+G34/31","v":{"v":327.2420967741935,"d":"327"}},{"v":10144.505,"d":"10,145"},null,"-",{"v":4876.384,"d":"4,876"},{"v":726.977,"d":"727"},{"v":1655.272,"d":"1,655"},{"v":711.95,"d":"712"},{"v":882.212,"d":"882"},{"v":251.914,"d":"252"},{"v":648.0590000000002,"d":"648"}]
[null,"Abril",{"v":11794.139,"d":"11,794"},{"$f":"+C35/30","v":{"v":393.1379666666666,"d":"393"}},{"v":6966.10148,"d":"6,966"},{"v":4828.03752,"d":"4,828"},{"v":10764.852,"d":"10,765"},{"$f":"+G35/30","v":{"v":358.82840000000004,"d":"359"}},{"v":10764.852,"d":"10,765"},null,"-",{"v":4566.854,"d":"4,567"},{"v":676.742,"d":"677"},{"v":1402.699,"d":"1,403"},{"v":968.036,"d":"968"},{"v":632.901,"d":"633"},{"v":248.21,"d":"248"},{"v":638.266,"d":"638"}]
[null,"Mayo",{"v":12475.394,"d":"12,475"},{"$f":"+C36/31","v":{"v":402.43206451612906,"d":"402"}},{"v":7245.21658,"d":"7,245"},{"v":5230.17742,"d":"5,230"},{"v":9822.205,"d":"9,822"},{"$f":"+G36/31","v":{"v":316.84532258064513,"d":"317"}},{"v":9822.205,"d":"9,822"},null,"-",{"v":4755.25,"d":"4,755"},{"v":757.911,"d":"758"},{"v":979.71,"d":"980"},{"v":1056.898,"d":"1,057"},{"v":1106.42,"d":"1,106"},{"v":237.443,"d":"237"},{"v":616.8679999999999,"d":"617"}]
[null,"Junio",{"v":11192.100999999999,"d":"11,192"},{"$f":"+C37/30","v":{"v":373.0700333333333,"d":"373"}},{"v":6689.57258,"d":"6,690"},{"v":4502.52842,"d":"4,503"},{"v":9595.869,"d":"9,596"},{"$f":"+G37/30","v":{"v":319.8623,"d":"320"}},{"v":9595.869,"d":"9,596"},null,"-",{"v":4539.557,"d":"4,540"},{"v":720.742,"d":"721"},{"v":975.989,"d":"976"},{"v":951.545,"d":"952"},{"v":747.827,"d":"748"},{"v":233.923,"d":"234"},{"v":909.5309999999995,"d":"910"}]
[null,"Julio",{"v":12432.922,"d":"12,433"},{"$f":"+C38/31","v":{"v":401.062,"d":"401"}},{"v":7079.359,"d":"7,079"},{"v":5353.563,"d":"5,354"},{"v":11678.091,"d":"11,678"},{"$f":"+G38/31","v":{"v":376.7126129032258,"d":"377"}},{"v":11678.091,"d":"11,678"},null,"-",{"v":5209.659,"d":"5,210"},{"v":735.72,"d":"736"},{"v":1361.085,"d":"1,361"},{"v":1132.138,"d":"1,132"},{"v":863.631,"d":"864"},{"v":262.781,"d":"263"},{"v":854.3039999999996,"d":"854"}]
[null,"Agosto",{"v":12900.111,"d":"12,900"},{"$f":"+C39/31","v":{"v":416.13261290322583,"d":"416"}},{"v":7276.723,"d":"7,277"},{"v":5623.388,"d":"5,623"},{"v":11945.329,"d":"11,945"},{"$f":"+G39/31","v":{"v":385.3331935483871,"d":"385"}},{"v":11945.329,"d":"11,945"},null,"-",{"v":5204.736,"d":"5,205"},{"v":761.188,"d":"761"},{"v":1226.929,"d":"1,227"},{"v":1206.406,"d":"1,206"},{"v":908.194,"d":"908"},{"v":238.883,"d":"239"},{"v":863.1359999999997,"d":"863"}]
[null,"Septiembre",{"v":12639.345000000001,"d":"12,639"},{"$f":"+C40/30","v":{"v":421.3115,"d":"421"}},{"v":6967.679,"d":"6,968"},{"v":5671.666,"d":"5,672"},{"v":11618.28,"d":"11,618"},{"$f":"+G40/30","v":{"v":387.276,"d":"387"}},{"v":11618.28,"d":"11,618"},null,"-",{"v":4819.307,"d":"4,819"},{"v":971.896,"d":"972"},{"v":1059.626,"d":"1,060"},{"v":1048.468,"d":"1,048"},{"v":682.077,"d":"682"},{"v":213.066,"d":"213"},{"v":844.1739999999998,"d":"844"}]
[null,"Octubre",{"v":13074.507,"d":"13,075"},{"$f":"+C41/31","v":{"v":421.75829032258065,"d":"422"}},{"v":7354.807,"d":"7,355"},{"v":5719.7,"d":"5,720"},{"v":11681.641,"d":"11,682"},{"$f":"+G41/31","v":{"v":376.82712903225803,"d":"377"}},{"v":11681.641,"d":"11,682"},null,"-",{"v":5232.358,"d":"5,232"},{"v":925.291,"d":"925"},{"v":1291.37,"d":"1,291"},{"v":1156.059,"d":"1,156"},{"v":767.624,"d":"768"},{"v":217.572,"d":"218"},{"v":874.4420000000001,"d":"874"}]
[null,"Noviembre",{"v":12414.277,"d":"12,414"},{"$f":"+C42/30","v":{"v":413.80923333333334,"d":"414"}},{"v":7088.065,"d":"7,088"},{"v":5326.212,"d":"5,326"},{"v":11826.864,"d":"11,827"},{"$f":"+G42/30","v":{"v":394.2288,"d":"394"}},{"v":11826.864,"d":"11,827"},null,"-",{"v":4984.953,"d":"4,985"},{"v":1270.942,"d":"1,271"},{"v":832.532,"d":"833"},{"v":1159.508,"d":"1,160"},{"v":751.626,"d":"752"},{"v":220.997,"d":"221"},{"v":749.3480000000002,"d":"749"}]
[null,"Diciembre",{"v":11938.385,"d":"11,938"},{"$f":"+C43/31","v":{"v":385.1091935483871,"d":"385"}},{"v":7021.233,"d":"7,021"},{"v":4917.152,"d":"4,917"},{"v":11131.9,"d":"11,132"},{"$f":"+G43/31","v":{"v":359.09354838709675,"d":"359"}},{"v":11131.9,"d":"11,132"},null,"-",{"v":5199.434833333333,"d":"5,199"},{"v":1314.308,"d":"1,314"},{"v":879.362,"d":"879"},{"v":1127.538,"d":"1,128"},{"v":1070.7049761904761,"d":"1,071"},{"v":223.422,"d":"223"},{"v":584.0998571428565,"d":"584"}]
[]
[2001,"Enero-Diciembre",{"$f":"SUM(C46:C57)","v":{"v":148746.39513854272,"d":"148,746"}},{"$f":"+C45/365","v":{"v":407.5243702425828,"d":"408"}},{"$f":"SUM(E46:E57)","v":{"v":82929.339,"d":"82,929"}},{"$f":"SUM(F46:F57)","v":{"v":65817.05613854268,"d":"65,817"}},{"$f":"SUM(G46:G57)","v":{"v":134851.235,"d":"134,851"}},{"$f":"+G45/365","v":{"v":369.45543835616434,"d":"369"}},{"$f":"SUM(I46:I57)","v":{"v":134851.235,"d":"134,851"}},{"$f":"SUM(J46:J49)","v":0},"-",{"$f":"SUM(L46:L57)","v":{"v":57703.13976190476,"d":"57,703"}},{"v":10946.25,"d":"10,946"},{"v":11898.356000000003,"d":"11,898"},{"v":13450.104,"d":"13,450"},{"v":10799.451904761905,"d":"10,799"},{"v":2408.921,"d":"2,409"},{"v":8200.056857142856,"d":"8,200"}]
[null,"Enero",{"$f":"+E46+F46","v":{"v":12988.998,"d":"12,989"}},{"$f":"+C46/31","v":{"v":418.99993548387096,"d":"419"}},{"v":7261.119,"d":"7,261"},{"v":5727.879,"d":"5,728"},{"$f":"SUM(I46:K46)","v":{"v":11319.268,"d":"11,319"}},{"$f":"+G46/31","v":{"v":365.1376774193548,"d":"365"}},{"v":11319.268,"d":"11,319"},null,"-",{"v":4821.757,"d":"4,822"},{"v":951.072,"d":"951"},{"v":991.319,"d":"991"},{"v":1136.206,"d":"1,136"},{"v":821.6,"d":"822"},{"v":205.51,"d":"206"},{"$f":"+L46-M46-N46-O46-P46-Q46","v":{"v":716.0499999999996,"d":"716"}}]
[null,"Febrero",{"$f":"+E47+F47","v":{"v":11420.518230491849,"d":"11,421"}},{"$f":"+C47/28","v":{"v":407.87565108899463,"d":"408"}},{"v":6288.054,"d":"6,288"},{"v":5132.464230491848,"d":"5,132"},{"$f":"SUM(I47:K47)","v":{"v":10111.749,"d":"10,112"}},{"$f":"+G47/28","v":{"v":361.1338928571428,"d":"361"}},{"v":10111.749,"d":"10,112"},null,"-",{"v":4656.459595238095,"d":"4,656"},{"v":694.045,"d":"694"},{"v":1133.862,"d":"1,134"},{"v":1122.102,"d":"1,122"},{"v":803.8515952380952,"d":"804"},{"v":199.974,"d":"200"},{"$f":"+L47-M47-N47-O47-P47-Q47","v":{"v":702.6249999999995,"d":"703"}}]
[null,"Marzo",{"v":13180.954000000002,"d":"13,181"},{"$f":"+C48/31","v":{"v":425.1920645161291,"d":"425"}},{"v":7339.613,"d":"7,340"},{"v":5841.341,"d":"5,841"},{"v":12036.376,"d":"12,036"},{"$f":"+G48/31","v":{"v":388.2701935483871,"d":"388"}},{"v":12036.376,"d":"12,036"},null,"-",{"v":5174.424,"d":"5,174"},{"v":1062.802,"d":"1,063"},{"v":969.348,"d":"969"},{"v":1298.914,"d":"1,299"},{"v":807.349,"d":"807"},{"v":212.224,"d":"212"},{"v":823.7870000000005,"d":"824"}]
[null,"Abril",{"v":12679.551,"d":"12,680"},{"$f":"+C49/30","v":{"v":422.6517,"d":"423"}},{"v":6965.149,"d":"6,965"},{"v":5714.402,"d":"5,714"},{"v":11575.836,"d":"11,576"},{"$f":"+G49/30","v":{"v":385.8612,"d":"386"}},{"v":11575.836,"d":"11,576"},null,"-",{"v":4991.697,"d":"4,992"},{"v":829.705,"d":"830"},{"v":1215.198,"d":"1,215"},{"v":1147.275,"d":"1,147"},{"v":888.361,"d":"888"},{"v":208.5,"d":"209"},{"v":702.6579999999998,"d":"703"}]
[null,"Mayo",{"v":13024.414908050854,"d":"13,024"},{"$f":"+C50/31","v":{"v":420.1424163887372,"d":"420"}},{"v":7130.31,"d":"7,130"},{"v":5894.104908050853,"d":"5,894"},{"v":12049.249,"d":"12,049"},{"$f":"+G50/31","v":{"v":388.6854516129032,"d":"389"}},{"v":12049.249,"d":"12,049"},null,"-",{"v":4986.374,"d":"4,986"},{"v":892.73,"d":"893"},{"v":1038.346,"d":"1,038"},{"v":1159.381,"d":"1,159"},{"v":1047.754,"d":"1,048"},{"v":212.376,"d":"212"},{"v":635.7869999999998,"d":"636"}]
[null,"Junio",{"v":11327.717,"d":"11,328"},{"$f":"+C51/30","v":{"v":377.5905666666667,"d":"378"}},{"v":6294.104,"d":"6,294"},{"v":5033.613,"d":"5,034"},{"v":9114.533,"d":"9,115"},{"$f":"+G51/30","v":{"v":303.81776666666667,"d":"304"}},{"v":9114.533,"d":"9,115"},null,"-",{"v":4712.6257857142855,"d":"4,713"},{"v":747.654,"d":"748"},{"v":1246.58,"d":"1,247"},{"v":1231.218,"d":"1,231"},{"v":671.2837857142857,"d":"671"},{"v":197.179,"d":"197"},{"v":618.7109999999998,"d":"619"}]
[null,"Julio",{"v":12596.384,"d":"12,596"},{"$f":"+C52/31","v":{"v":406.3349677419355,"d":"406"}},{"v":6971.409,"d":"6,971"},{"v":5624.975,"d":"5,625"},{"v":11917.207,"d":"11,917"},{"$f":"+G52/31","v":{"v":384.42603225806454,"d":"384"}},{"v":11917.207,"d":"11,917"},null,"-",{"v":5015.664785714286,"d":"5,016"},{"v":916.403,"d":"916"},{"v":1086.118,"d":"1,086"},{"v":1193.187,"d":"1,193"},{"v":783.4369285714287,"d":"783"},{"v":226.366,"d":"226"},{"v":810.1538571428573,"d":"810"}]
[null,"Agosto",{"v":12709.568,"d":"12,710"},{"$f":"+C53/31","v":{"v":409.98606451612903,"d":"410"}},{"v":7106.671,"d":"7,107"},{"v":5602.897,"d":"5,603"},{"v":11428.557,"d":"11,429"},{"$f":"+G53/31","v":{"v":368.6631290322581,"d":"369"}},{"v":11428.557,"d":"11,429"},null,"-",{"v":5180.420404761905,"d":"5,180"},{"v":660.844,"d":"661"},{"v":1174.423,"d":"1,174"},{"v":1111.117,"d":"1,111"},{"v":1206.616404761905,"d":"1,207"},{"v":211.044,"d":"211"},{"v":816.3760000000001,"d":"816"}]
[null,"Septiembre",{"v":12075.782,"d":"12,076"},{"$f":"+C54/30","v":{"v":402.5260666666666,"d":"403"}},{"v":6819.048,"d":"6,819"},{"v":5256.734,"d":"5,257"},{"v":11145.077,"d":"11,145"},{"$f":"+G54/30","v":{"v":371.50256666666667,"d":"372"}},{"v":11145.077,"d":"11,145"},null,"-",{"v":2779.049238095238,"d":"2,779"},{"v":710.09,"d":"710"},{"v":357.58,"d":"358"},{"v":645.375,"d":"645"},{"v":698.9972380952381,"d":"699"},{"v":119.993,"d":"120"},{"v":247.0139999999996,"d":"247"}]
[null,"Octubre",{"v":12457.068,"d":"12,457"},{"$f":"+C55/31","v":{"v":401.8409032258064,"d":"402"}},{"v":7021.077,"d":"7,021"},{"v":5435.991,"d":"5,436"},{"v":11475.639,"d":"11,476"},{"$f":"+G55/31","v":{"v":370.1819032258064,"d":"370"}},{"v":11475.639,"d":"11,476"},null,"-",{"v":4957.753071428571,"d":"4,958"},{"v":1149.113,"d":"1,149"},{"v":811.951,"d":"812"},{"v":984.522,"d":"985"},{"v":1058.6750714285713,"d":"1,059"},{"v":217.515,"d":"218"},{"v":735.9769999999997,"d":"736"}]
[null,"Noviembre",{"v":12051.317,"d":"12,051"},{"$f":"+C56/30","v":{"v":401.71056666666664,"d":"402"}},{"v":6756.047,"d":"6,756"},{"v":5295.27,"d":"5,295"},{"v":11028.119,"d":"11,028"},{"$f":"+G56/30","v":{"v":367.6039666666667,"d":"368"}},{"v":11028.119,"d":"11,028"},null,"-",{"v":5300.349785714286,"d":"5,300"},{"v":1168.877,"d":"1,169"},{"v":959.735,"d":"960"},{"v":1226.623,"d":"1,227"},{"v":1018.4147857142857,"d":"1,018"},{"v":211.819,"d":"212"},{"v":714.8810000000003,"d":"715"}]
[null,"Diciembre",{"v":12234.123,"d":"12,234"},{"$f":"+C57/31","v":{"v":394.64912903225803,"d":"395"}},{"v":6976.738,"d":"6,977"},{"v":5257.385,"d":"5,257"},{"v":11649.625,"d":"11,650"},{"$f":"+G57/31","v":{"v":375.7943548387097,"d":"376"}},{"v":11649.625,"d":"11,650"},null,"-",{"v":5126.565095238095,"d":"5,127"},{"v":1162.915,"d":"1,163"},{"v":913.896,"d":"914"},{"v":1194.184,"d":"1,194"},{"v":993.1120952380953,"d":"993"},{"v":186.421,"d":"186"},{"v":676.0369999999998,"d":"676"}]
[]
[2002,"Enero-Diciembre",{"$f":"SUM(C60:C71)","v":{"v":143758.331,"d":"143,758"}},{"$f":"+C59/365","v":{"v":393.85844109589044,"d":"394"}},{"$f":"SUM(E60:E71)","v":{"v":80773.969,"d":"80,774"}},{"$f":"SUM(F60:F71)","v":{"v":62984.361999999994,"d":"62,984"}},{"$f":"SUM(G60:G71)","v":{"v":132238.026,"d":"132,238"}},{"$f":"+G59/365","v":{"v":362.29596164383565,"d":"362"}},{"$f":"SUM(I60:I71)","v":{"v":132238.026,"d":"132,238"}},{"$f":"SUM(J60:J63)","v":{"v":754.7260000000001,"d":"755"}},{"$f":"SUM(K60:K71)","v":0},{"v":55466.99526870667,"d":"55,467"},{"v":11353.761999999999,"d":"11,354"},{"v":10741.349999999999,"d":"10,741"},{"v":12438.746000000003,"d":"12,439"},{"v":10163.259,"d":"10,163"},{"v":2059.909,"d":"2,060"},{"v":8709.969268706667,"d":"8,710"}]
[null,"Enero",{"$f":"+E60+F60","v":{"v":12207.884,"d":"12,208"}},{"$f":"+C60/31","v":{"v":393.80270967741933,"d":"394"}},{"v":7057.473,"d":"7,057"},{"v":5150.411,"d":"5,150"},{"v":11240.396,"d":"11,240"},{"$f":"+G60/31","v":{"v":362.5934193548387,"d":"363"}},{"v":11240.396,"d":"11,240"},{"v":9.988,"d":"10"},0,{"v":4902.259,"d":"4,902"},{"v":979.507,"d":"980"},{"v":1074.336,"d":"1,074"},{"v":1027.764,"d":"1,028"},{"v":876.13,"d":"876"},{"v":193.165,"d":"193"},{"$f":"+L60-M60-N60-O60-P60-Q60","v":{"v":751.3570000000003,"d":"751"}}]
[null,"Febrero",{"v":10633.485,"d":"10,633"},{"$f":"+C61/28","v":{"v":379.76732142857145,"d":"380"}},{"v":6081.004,"d":"6,081"},{"v":4552.481,"d":"4,552"},{"v":10340.87,"d":"10,341"},{"$f":"+G61/28","v":{"v":369.31678571428574,"d":"369"}},{"v":10340.87,"d":"10,341"},{"v":206.894,"d":"207"},0,{"v":4451.638,"d":"4,452"},{"v":949.753,"d":"950"},{"v":949.082,"d":"949"},{"v":1170.248,"d":"1,170"},{"v":679.284,"d":"679"},{"v":199.733,"d":"200"},{"v":503.53799999999984,"d":"504"}]
[null,"Marzo",{"v":12014.752,"d":"12,015"},{"$f":"+C62/31","v":{"v":387.5726451612903,"d":"388"}},{"v":6873.969,"d":"6,874"},{"v":5140.783,"d":"5,141"},{"v":11218.047,"d":"11,218"},{"$f":"+G62/31","v":{"v":361.87248387096776,"d":"362"}},{"v":11218.047,"d":"11,218"},"-",0,{"v":4558.3350747800005,"d":"4,558"},{"v":863.542,"d":"864"},{"v":862.327,"d":"862"},{"v":1126.602,"d":"1,127"},{"v":843.292,"d":"843"},{"v":123.964,"d":"124"},{"v":738.6080747800006,"d":"739"}]
[null,"Abril",{"v":11894.059000000001,"d":"11,894"},{"$f":"+C63/30","v":{"v":396.46863333333334,"d":"396"}},{"v":6674.564,"d":"6,675"},{"v":5219.495,"d":"5,219"},{"v":10459.252,"d":"10,459"},{"$f":"+G63/30","v":{"v":348.6417333333333,"d":"349"}},{"v":10459.252,"d":"10,459"},{"v":537.844,"d":"538"},0,{"v":4174.24,"d":"4,174"},{"v":927.269,"d":"927"},{"v":714.885,"d":"715"},{"v":979.069,"d":"979"},{"v":789.627,"d":"790"},{"v":88.311,"d":"88"},{"v":675.0789999999994,"d":"675"}]
[null,"Mayo",{"v":12329.667000000001,"d":"12,330"},{"$f":"+C64/31","v":{"v":397.7311935483871,"d":"398"}},{"v":6896.286,"d":"6,896"},{"v":5433.381,"d":"5,433"},{"v":11574.603,"d":"11,575"},{"$f":"+G64/31","v":{"v":373.37429032258063,"d":"373"}},{"v":11574.603,"d":"11,575"},{"v":274.846,"d":"275"},0,{"v":4872.309193926667,"d":"4,872"},{"v":830.471,"d":"830"},{"v":925.226,"d":"925"},{"v":1052.768,"d":"1,053"},{"v":971.017,"d":"971"},{"v":164.299,"d":"164"},{"v":928.5281939266667,"d":"929"}]
[null,"Junio",{"v":11977.242999999999,"d":"11,977"},{"$f":"+C65/30","v":{"v":399.2414333333333,"d":"399"}},{"v":6650.32,"d":"6,650"},{"v":5326.923,"d":"5,327"},{"v":9816.946,"d":"9,817"},{"$f":"+G65/30","v":{"v":327.23153333333335,"d":"327"}},{"v":9816.946,"d":"9,817"},{"v":268.256,"d":"268"},0,{"v":4807.707,"d":"4,808"},{"v":835.161,"d":"835"},{"v":1149.572,"d":"1,150"},{"v":1196.192,"d":"1,196"},{"v":707.815,"d":"708"},{"v":190.282,"d":"190"},{"v":728.6850000000001,"d":"729"}]
[null,"Julio",{"v":12240.685,"d":"12,241"},{"v":394.86080645161286,"d":"395"},{"v":6967.017,"d":"6,967"},{"v":5273.668,"d":"5,274"},{"v":11293.14,"d":"11,293"},{"v":364.2948387096774,"d":"364"},{"v":11293.14,"d":"11,293"},{"v":362.901,"d":"363"},0,{"v":4038.822,"d":"4,039"},{"v":742.399,"d":"742"},{"v":779.459,"d":"779"},{"v":869.962,"d":"870"},{"v":898.17,"d":"898"},{"v":154.42,"d":"154"},{"v":594.4120000000005,"d":"594"}]
[null,"Agosto",{"v":12192.882000000001,"d":"12,193"},{"v":393.31877419354845,"d":"393"},{"v":6817.072,"d":"6,817"},{"v":5375.81,"d":"5,376"},{"v":12047.413,"d":"12,047"},{"v":388.6262258064516,"d":"389"},{"v":12047.413,"d":"12,047"},{"v":273.981,"d":"274"},0,{"v":4150.481,"d":"4,150"},{"v":812.12,"d":"812"},{"v":790.917,"d":"791"},{"v":916.307,"d":"916"},{"v":760.018,"d":"760"},{"v":193.628,"d":"194"},{"v":677.491,"d":"677"}]
[null,"Septiembre",{"v":12098.697,"d":"12,099"},{"$f":"+C68/30","v":{"v":403.2899,"d":"403"}},{"v":6716.072,"d":"6,716"},{"v":5382.625,"d":"5,383"},{"v":10976.839,"d":"10,977"},{"$f":"+G68/30","v":{"v":365.89463333333333,"d":"366"}},{"v":10976.839,"d":"10,977"},"-",0,{"v":5317.746,"d":"5,318"},{"v":1027.044,"d":"1,027"},{"v":930.345,"d":"930"},{"v":1120.369,"d":"1,120"},{"v":1117.444,"d":"1,117"},{"v":220.51,"d":"221"},{"v":902.0340000000003,"d":"902"}]
[null,"Octubre",{"v":12149.387999999999,"d":"12,149"},{"v":391.9157419354838,"d":"392"},{"v":6772.488,"d":"6,772"},{"v":5376.9,"d":"5,377"},{"v":11346.269,"d":"11,346"},{"v":366.00867741935485,"d":"366"},{"v":11346.269,"d":"11,346"},"-",0,{"v":4504.49,"d":"4,504"},{"v":1350.051,"d":"1,350"},{"v":734.949,"d":"735"},{"v":965.504,"d":"966"},{"v":756.236,"d":"756"},{"v":196.923,"d":"197"},{"v":500.8269999999999,"d":"501"}]
[null,"Noviembre",{"v":11852.562,"d":"11,853"},{"$f":"+C70/30","v":{"v":395.0854,"d":"395"}},{"v":6535.866,"d":"6,536"},{"v":5316.696,"d":"5,317"},{"v":10663.808,"d":"10,664"},{"$f":"+G70/30","v":{"v":355.4602666666667,"d":"355"}},{"v":10663.808,"d":"10,664"},"-",0,{"v":4820.715,"d":"4,821"},{"v":985.212,"d":"985"},{"v":906.051,"d":"906"},{"v":1037.093,"d":"1,037"},{"v":826.201,"d":"826"},{"v":181.398,"d":"181"},{"v":884.7600000000001,"d":"885"}]
[null,"Diciembre",{"v":12167.027,"d":"12,167"},{"v":392.4847419354839,"d":"392"},{"v":6731.838,"d":"6,732"},{"v":5435.189,"d":"5,435"},{"v":11260.443,"d":"11,260"},{"v":363.24009677419355,"d":"363"},{"v":11260.443,"d":"11,260"},{"v":333.599,"d":"334"},0,{"v":4868.253,"d":"4,868"},{"v":1051.233,"d":"1,051"},{"v":924.201,"d":"924"},{"v":976.868,"d":"977"},{"v":938.025,"d":"938"},{"v":153.276,"d":"153"},{"v":824.6499999999996,"d":"825"}]
[]
[2003,"Enero-Diciembre",{"$f":"SUM(C74:C85)","v":{"v":153518.29080000002,"d":"153,518"}},{"$f":"+C73/365","v":{"v":420.5980569863014,"d":"421"}},{"$f":"SUM(E74:E85)","v":{"v":74514.233,"d":"74,514"}},{"$f":"SUM(F74:F85)","v":{"v":79004.05780000001,"d":"79,004"}},{"$f":"SUM(G74:G85)","v":{"v":139143.59131000002,"d":"139,144"}},{"$f":"+G73/365","v":{"v":381.2153186575343,"d":"381"}},{"$f":"SUM(I74:I85)","v":{"v":120953.553,"d":"120,954"}},{"$f":"SUM(J74:J77)","v":{"v":472.582,"d":"473"}},{"$f":"SUM(K74:K85)","v":{"v":18190.03831,"d":"18,190"}},{"v":55431.28528323047,"d":"55,431"},{"v":10811.958999999999,"d":"10,812"},{"v":8878.82,"d":"8,879"},{"v":10961.16987692,"d":"10,961"},{"v":10027.958857142856,"d":"10,028"},{"v":2229.989,"d":"2,230"},{"v":12521.388549167614,"d":"12,521"}]
[null,"Enero",{"$f":"+E74+F74","v":{"v":12193.62,"d":"12,194"}},{"$f":"+C74/31","v":{"v":393.3425806451613,"d":"393"}},{"v":6514.783,"d":"6,515"},{"v":5678.837,"d":"5,679"},{"$f":"+I74+K74","v":{"v":11418.39,"d":"11,418"}},{"$f":"+G74/31","v":{"v":368.33516129032256,"d":"368"}},{"v":11418.39,"d":"11,418"},{"v":109.189,"d":"109"},0,{"v":4600.67498088,"d":"4,601"},{"v":978.15,"d":"978"},{"v":785.378,"d":"785"},{"v":914.38,"d":"914"},{"v":974.034,"d":"974"},{"v":177.624,"d":"178"},{"$f":"+L74-M74-N74-O74-P74-Q74","v":{"v":771.1089808799992,"d":"771"}}]
[null,"Febrero",{"v":10771.862000000001,"d":"10,772"},{"$f":"+C75/28","v":{"v":384.7093571428572,"d":"385"}},{"v":5796.185,"d":"5,796"},{"v":4975.677,"d":"4,976"},{"$f":"+I75+K75","v":{"v":9852.796,"d":"9,853"}},{"$f":"+G75/28","v":{"v":351.88557142857144,"d":"352"}},{"v":9852.796,"d":"9,853"},"-",0,{"v":4168.0007667190475,"d":"4,168"},{"v":1114.869,"d":"1,115"},{"v":367.432,"d":"367"},{"v":690.86,"d":"691"},{"v":840.2,"d":"840"},{"v":186.877,"d":"187"},{"v":967.7627667190479,"d":"968"}]
[null,"Marzo",{"v":12018.636999999999,"d":"12,019"},{"$f":"+C76/31","v":{"v":387.69796774193543,"d":"388"}},{"v":6506.937,"d":"6,507"},{"v":5511.7,"d":"5,512"},{"v":10352.098,"d":"10,352"},{"$f":"+G76/31","v":{"v":333.9386451612903,"d":"334"}},{"v":10352.098,"d":"10,352"},"-",0,{"v":4571.67445062,"d":"4,572"},{"v":1032.064,"d":"1,032"},{"v":648.661,"d":"649"},{"v":888.162,"d":"888"},{"v":790.792,"d":"791"},{"v":179.631,"d":"180"},{"v":1032.3644506199996,"d":"1,032"}]
[null,"Abril",{"v":11545.922999999999,"d":"11,546"},{"$f":"+C77/30","v":{"v":384.86409999999995,"d":"385"}},{"v":6260.451,"d":"6,260"},{"v":5285.472,"d":"5,285"},{"v":9554.224,"d":"9,554"},{"$f":"+G77/30","v":{"v":318.4741333333333,"d":"318"}},{"v":9554.224,"d":"9,554"},{"v":363.393,"d":"363"},0,{"v":4419.048502058095,"d":"4,419"},{"v":858.402,"d":"858"},{"v":718.13,"d":"718"},{"v":884.868,"d":"885"},{"v":918.6,"d":"919"},{"v":103.676,"d":"104"},{"v":935.3725020580954,"d":"935"}]
[null,"Mayo",{"v":10247.25,"d":"10,247"},{"$f":"+C78/31","v":{"v":330.55645161290323,"d":"331"}},{"v":5899.805,"d":"5,900"},{"v":4347.445,"d":"4,347"},{"v":8808.553,"d":"8,809"},{"$f":"+G78/31","v":{"v":284.1468709677419,"d":"284"}},{"v":8808.553,"d":"8,809"},{"v":495.993,"d":"496"},0,{"v":5049.376985845714,"d":"5,049"},{"v":900.392,"d":"900"},{"v":973.848,"d":"974"},{"v":1014.715,"d":"1,015"},{"v":983.4462142857143,"d":"983"},{"v":183.918,"d":"184"},{"v":993.0577715600003,"d":"993"}]
[null,"Junio",{"v":10969.108,"d":"10,969"},{"$f":"+C79/30","v":{"v":365.63693333333333,"d":"366"}},{"v":5993.453,"d":"5,993"},{"v":4975.655,"d":"4,976"},{"v":9933.836,"d":"9,934"},{"$f":"+G79/30","v":{"v":331.12786666666665,"d":"331"}},{"v":9933.836,"d":"9,934"},{"v":415.519,"d":"416"},0,{"v":4511.9760957,"d":"4,512"},{"v":675.455,"d":"675"},{"v":853.113,"d":"853"},{"v":998.519,"d":"999"},{"v":770.642,"d":"771"},{"v":166.244,"d":"166"},{"v":1048.0030956999997,"d":"1,048"}]
[null,"Julio",{"v":12432.063,"d":"12,432"},{"v":401.03429032258066,"d":"401"},{"v":6368.371,"d":"6,368"},{"v":6063.692,"d":"6,064"},{"v":11138.417,"d":"11,138"},{"v":359.30377419354835,"d":"359"},{"v":11138.417,"d":"11,138"},{"v":341.998,"d":"342"},0,{"v":4093.6882161400003,"d":"4,094"},{"v":814.736,"d":"815"},{"v":691.088,"d":"691"},{"v":733.78,"d":"734"},{"v":610.905,"d":"611"},{"v":200.933,"d":"201"},{"v":1042.2462161400003,"d":"1,042"}]
[null,"Agosto",{"v":13127.633,"d":"13,128"},{"v":423.47203225806453,"d":"423"},{"v":6349.909,"d":"6,350"},{"v":6777.724,"d":"6,778"},{"v":11210.132,"d":"11,210"},{"v":361.61716129032254,"d":"362"},{"v":11210.132,"d":"11,210"},{"v":449.828,"d":"450"},null,{"v":4947.563927759999,"d":"4,948"},{"v":763.887,"d":"764"},{"v":932.831,"d":"933"},{"v":1156.578,"d":"1,157"},{"v":802.973,"d":"803"},{"v":187.65,"d":"188"},{"v":1103.6449277599995,"d":"1,104"}]
[null,"Septiembre",{"v":14544.314,"d":"14,544"},{"$f":"+C82/30","v":{"v":484.8104666666667,"d":"485"}},{"v":6164.59,"d":"6,165"},{"v":8379.724,"d":"8,380"},{"v":13611.578000000001,"d":"13,612"},{"$f":"+G82/30","v":{"v":453.7192666666667,"d":"454"}},{"v":9707.163,"d":"9,707"},{"v":313.135,"d":"313"},{"v":3904.415,"d":"3,904"},{"v":4094.7310120133334,"d":"4,095"},{"v":735.065,"d":"735"},{"v":642.676,"d":"643"},{"v":784.115,"d":"784"},{"v":688.7256428571428,"d":"689"},{"v":197.711,"d":"198"},{"v":1046.4383691561904,"d":"1,046"}]
[null,"Octubre",{"v":15317.145,"d":"15,317"},{"v":494.10145161290325,"d":"494"},{"v":6334.385,"d":"6,334"},{"v":8982.76,"d":"8,983"},{"v":14645.04592,"d":"14,645"},{"v":472.4208361290323,"d":"472"},{"v":9737.367,"d":"9,737"},"-",{"v":4907.67892,"d":"4,908"},{"v":4941.412428571428,"d":"4,941"},{"v":890.431,"d":"890"},{"v":847.398,"d":"847"},{"v":851.974,"d":"852"},{"v":895.631,"d":"896"},{"v":211.915,"d":"212"},{"v":1244.0634285714277,"d":"1,244"}]
[null,"Noviembre",{"v":14906.972000000002,"d":"14,907"},{"$f":"+C84/30","v":{"v":496.8990666666667,"d":"497"}},{"v":6050.345,"d":"6,050"},{"v":8856.627,"d":"8,857"},{"v":13872.965,"d":"13,873"},{"$f":"+G84/30","v":{"v":462.43216666666666,"d":"462"}},{"v":8895.07,"d":"8,895"},"-",{"v":4977.895,"d":"4,978"},{"v":4628.11656381238,"d":"4,628"},{"v":1030.851,"d":"1,031"},{"v":634.094,"d":"634"},{"v":904.188,"d":"904"},{"v":848.796,"d":"849"},{"v":214.612,"d":"215"},{"v":995.57556381238,"d":"996"}]
[null,"Diciembre",{"v":15443.7638,"d":"15,444"},{"v":498.18592903225806,"d":"498"},{"v":6275.019,"d":"6,275"},{"v":9168.7448,"d":"9,169"},{"v":14745.55639,"d":"14,746"},{"v":475.6631093548387,"d":"476"},{"v":10345.507,"d":"10,346"},"-",{"v":4400.04939,"d":"4,400"},{"v":5405.0213531104755,"d":"5,405"},{"v":1017.657,"d":"1,018"},{"v":784.171,"d":"784"},{"v":1139.0308769199999,"d":"1,139"},{"v":903.214,"d":"903"},{"v":219.198,"d":"219"},{"v":1341.750476190475,"d":"1,342"}]
[]
[2004,"Enero-Diciembre",{"$f":"SUM(C88:C99)","v":{"v":192382.80387,"d":"192,383"}},{"$f":"+C87/366","v":{"v":525.636076147541,"d":"526"}},{"$f":"SUM(E88:E99)","v":{"v":71942.84985,"d":"71,943"}},{"$f":"SUM(F88:F99)","v":{"v":120439.95401999999,"d":"120,440"}},{"$f":"SUM(G88:G99)","v":{"v":180810.16490999996,"d":"180,810"}},{"$f":"+G87/366","v":{"v":494.01684401639335,"d":"494"}},{"$f":"SUM(I88:I99)","v":{"v":118435.94005,"d":"118,436"}},{"$f":"SUM(J88:J91)","v":0},{"$f":"SUM(K88:K99)","v":{"v":62374.224859999995,"d":"62,374"}},{"v":60638.502071428564,"d":"60,639"},{"v":11267.514,"d":"11,268"},{"v":10011.673999999999,"d":"10,012"},{"v":11866.405999999999,"d":"11,866"},{"v":10312.44,"d":"10,312"},{"v":2184.1099999999997,"d":"2,184"},{"v":14996.35807142857,"d":"14,996"}]
[null,"Enero",{"$f":"+E88+F88","v":{"v":15728.443,"d":"15,728"}},{"$f":"+C88/31","v":{"v":507.36912903225806,"d":"507"}},{"v":6131.463,"d":"6,131"},{"v":9596.98,"d":"9,597"},{"$f":"+I88+K88","v":{"v":14066.481179999999,"d":"14,066"}},{"$f":"+G88/31","v":{"v":453.7574574193548,"d":"454"}},{"v":9739.48,"d":"9,739"},"-",{"v":4327.00118,"d":"4,327"},{"v":4999.1033333333335,"d":"4,999"},{"v":962.843,"d":"963"},{"v":693.31,"d":"693"},{"v":997.843,"d":"998"},{"v":850.718,"d":"851"},{"v":229.541,"d":"230"},{"$f":"+L88-M88-N88-O88-P88-Q88","v":{"v":1264.848333333334,"d":"1,265"}}]
[null,"Febrero",{"v":15162.964,"d":"15,163"},{"$f":"+C89/29","v":{"v":522.8608275862069,"d":"523"}},{"v":5638.914,"d":"5,639"},{"v":9524.05,"d":"9,524"},{"$f":"+I89+K89","v":{"v":14430.85989,"d":"14,431"}},{"$f":"+G89/29","v":{"v":497.6158582758621,"d":"498"}},{"v":9300.222,"d":"9,300"},"-",{"v":5130.63789,"d":"5,131"},{"v":4629.568,"d":"4,630"},{"v":1065.203,"d":"1,065"},{"v":701.9,"d":"702"},{"v":869.236,"d":"869"},{"v":862.241,"d":"862"},{"v":169.242,"d":"169"},{"v":961.7460000000003,"d":"962"}]
[null,"Marzo",{"v":15210.939,"d":"15,211"},{"$f":"+C90/31","v":{"v":490.67545161290326,"d":"491"}},{"v":5242.034,"d":"5,242"},{"v":9968.905,"d":"9,969"},{"v":13073.52593,"d":"13,074"},{"$f":"+G90/31","v":{"v":421.7266429032258,"d":"422"}},{"v":5899.476,"d":"5,899"},"-",{"v":7174.04993,"d":"7,174"},{"v":4784.070333333333,"d":"4,784"},{"v":980.057,"d":"980"},{"v":870.4,"d":"870"},{"v":998.409,"d":"998"},{"v":618.986,"d":"619"},{"v":188.591,"d":"189"},{"v":1127.6273333333334,"d":"1,128"}]
[null,"Abril",{"v":15992.293999999998,"d":"15,992"},{"$f":"+C91/30","v":{"v":533.0764666666666,"d":"533"}},{"v":5804.61,"d":"5,805"},{"v":10187.684,"d":"10,188"},{"v":15261.83123,"d":"15,262"},{"$f":"+G91/30","v":{"v":508.7277076666667,"d":"509"}},{"v":9683.762,"d":"9,684"},"-",{"v":5578.06923,"d":"5,578"},{"v":5094.604333333333,"d":"5,095"},{"v":952.935,"d":"953"},{"v":797.431,"d":"797"},{"v":916.134,"d":"916"},{"v":966.31,"d":"966"},{"v":193.163,"d":"193"},{"v":1268.6313333333333,"d":"1,269"}]
[null,"Mayo",{"v":16404.46495,"d":"16,404"},{"$f":"+C92/31","v":{"v":529.1762887096775,"d":"529"}},{"v":6108.7101999999995,"d":"6,109"},{"v":10295.75475,"d":"10,296"},{"v":16316.40469,"d":"16,316"},{"$f":"+G92/31","v":{"v":526.3356351612903,"d":"526"}},{"v":11263.87868,"d":"11,264"},"-",{"v":5052.52601,"d":"5,053"},{"v":5445.114,"d":"5,445"},{"v":1056.374,"d":"1,056"},{"v":924.719,"d":"925"},{"v":1123.15,"d":"1,123"},{"v":952.608,"d":"953"},{"v":170.12,"d":"170"},{"v":1218.1429999999996,"d":"1,218"}]
[null,"Junio",{"v":16127.132140000002,"d":"16,127"},{"$f":"+C93/30","v":{"v":537.5710713333334,"d":"538"}},{"v":5886.721909999999,"d":"5,887"},{"v":10240.410230000001,"d":"10,240"},{"v":14698.32082,"d":"14,698"},{"$f":"+G93/30","v":{"v":489.94402733333334,"d":"490"}},{"v":9455.94021,"d":"9,456"},"-",{"v":5242.38061,"d":"5,242"},{"v":5167.719166666667,"d":"5,168"},{"v":857.451,"d":"857"},{"v":1097,"d":"1,097"},{"v":1062.168,"d":"1,062"},835,{"v":150.764,"d":"151"},{"v":1165.336166666667,"d":"1,165"}]
[null,"Julio",{"v":16451.14414,"d":"16,451"},{"v":530.682069032258,"d":"531"},{"v":6209.864,"d":"6,210"},{"v":10241.28014,"d":"10,241"},{"v":16041.23489,"d":"16,041"},{"v":517.45919,"d":"517"},{"v":10653.62836,"d":"10,654"},"-",{"v":5387.60653,"d":"5,388"},{"v":4852.766,"d":"4,853"},806,960,867,879,208,{"v":1132.7659999999996,"d":"1,133"}]
[null,"Agosto",{"v":16474.525999999998,"d":"16,475"},{"v":531.4363225806451,"d":"531"},{"v":6205.208,"d":"6,205"},{"v":10269.318,"d":"10,269"},{"v":15477.039260000001,"d":"15,477"},{"v":499.25933096774196,"d":"499"},{"v":10520.15168,"d":"10,520"},"-",{"v":4956.88758,"d":"4,957"},{"v":4803.989,"d":"4,804"},{"v":724.28,"d":"724"},{"v":817.465,"d":"817"},{"v":907.002,"d":"907"},{"v":793.703,"d":"794"},{"v":209.83,"d":"210"},{"v":1351.7089999999998,"d":"1,352"}]
[null,"Septiembre",{"v":15727.79535,"d":"15,728"},{"$f":"+C96/30","v":{"v":524.259845,"d":"524"}},{"v":6049.935,"d":"6,050"},{"v":9677.860349999999,"d":"9,678"},{"v":15309.89723,"d":"15,310"},{"$f":"+G96/30","v":{"v":510.32990766666666,"d":"510"}},{"v":10419.81285,"d":"10,420"},"-",{"v":4890.08438,"d":"4,890"},{"v":5334.588,"d":"5,335"},{"v":775.862,"d":"776"},{"v":902.882,"d":"903"},{"v":1022.666,"d":"1,023"},{"v":768.998,"d":"769"},{"v":195.264,"d":"195"},{"v":1668.9159999999993,"d":"1,669"}]
[null,"Octubre",{"v":16408.21597,"d":"16,408"},{"v":529.2972893548388,"d":"529"},{"v":6293.145,"d":"6,293"},{"v":10115.07097,"d":"10,115"},{"v":15797.357539999999,"d":"15,797"},{"v":509.5921787096774,"d":"510"},{"v":10953.80597,"d":"10,954"},"-",{"v":4843.55157,"d":"4,844"},{"v":5416.372428571429,"d":"5,416"},{"v":1104.531,"d":"1,105"},{"v":820.008,"d":"820"},{"v":1110.648,"d":"1,111"},{"v":1017.594,"d":"1,018"},{"v":206.903,"d":"207"},{"v":1156.6884285714289,"d":"1,157"}]
[null,"Noviembre",{"v":16010.75599,"d":"16,011"},{"$f":"+C98/30","v":{"v":533.6918663333333,"d":"534"}},{"v":6074.10281,"d":"6,074"},{"v":9936.65318,"d":"9,937"},{"v":14838.05826,"d":"14,838"},{"$f":"+G98/30","v":{"v":494.601942,"d":"495"}},{"v":10067.59824,"d":"10,068"},"-",{"v":4770.46002,"d":"4,770"},{"v":5003.688,"d":"5,004"},{"v":1027.239,"d":"1,027"},{"v":750.346,"d":"750"},{"v":1010.201,"d":"1,010"},{"v":867.154,"d":"867"},{"v":162.806,"d":"163"},{"v":1185.942,"d":"1,186"}]
[null,"Diciembre",{"v":16684.12933,"d":"16,684"},{"v":538.1977203225806,"d":"538"},{"v":6298.14193,"d":"6,298"},{"v":10385.9874,"d":"10,386"},{"v":15499.153989999999,"d":"15,499"},{"v":499.9727093548387,"d":"500"},{"v":10478.18406,"d":"10,478"},"-",{"v":5020.96993,"d":"5,021"},{"v":5106.9194761904755,"d":"5,107"},{"v":954.739,"d":"955"},{"v":676.213,"d":"676"},{"v":981.949,"d":"982"},{"v":900.128,"d":"900"},{"v":99.886,"d":"100"},{"v":1494.004476190475,"d":"1,494"}]
[]
[2005,"Enero-Diciembre",{"$f":"SUM(C102:C113)","v":{"v":194171.69752124,"d":"194,172"}},{"$f":"+C101/365","v":{"v":531.9772534828494,"d":"532"}},{"$f":"SUM(E102:E113)","v":{"v":70971.90610124,"d":"70,972"}},{"$f":"SUM(F102:F113)","v":{"v":123199.79142000002,"d":"123,200"}},{"$f":"SUM(G102:G113)","v":{"v":178646.06651,"d":"178,646"}},{"$f":"+G101/365","v":{"v":489.44127810958906,"d":"489"}},{"$f":"SUM(I102:I113)","v":{"v":120915.7573,"d":"120,916"}},{"$f":"SUM(J102:J105)","v":0},{"$f":"SUM(K102:K113)","v":{"v":57730.30921,"d":"57,730"}},{"v":59049.49543274095,"d":"59,049"},{"v":10438.921,"d":"10,439"},{"v":8023.152000000002,"d":"8,023"},{"v":12337.352,"d":"12,337"},{"v":10628.412,"d":"10,628"},{"v":2121.747,"d":"2,122"},{"v":15499.911432740952,"d":"15,500"}]
[null,"Enero",{"$f":"+E102+F102","v":{"v":16485.281000000003,"d":"16,485"}},{"$f":"+C102/31","v":{"v":531.7832580645162,"d":"532"}},{"v":6264,"d":"6,264"},{"v":10221.281,"d":"10,221"},{"$f":"+I102+K102","v":{"v":15061.93391,"d":"15,062"}},{"$f":"+G102/31","v":{"v":485.8688358064516,"d":"486"}},{"v":10169.79859,"d":"10,170"},"-",{"v":4892.13532,"d":"4,892"},{"v":5451.57,"d":"5,452"},{"v":943.993,"d":"944"},{"v":848.328,"d":"848"},{"v":1106.591,"d":"1,107"},{"v":961.611,"d":"962"},{"v":231.543,"d":"232"},{"$f":"+L102-M102-N102-O102-P102-Q102","v":{"v":1359.5039999999995,"d":"1,360"}}]
[null,"Febrero",{"v":15044.733250000001,"d":"15,045"},{"$f":"+C103/28","v":{"v":537.3119017857143,"d":"537"}},{"v":5646.96625,"d":"5,647"},{"v":9397.767,"d":"9,398"},{"$f":"+I103+K103","v":{"v":13927.363730000001,"d":"13,927"}},{"$f":"+G103/28","v":{"v":497.40584750000005,"d":"497"}},{"v":9583.61267,"d":"9,584"},"-",{"v":4343.75106,"d":"4,344"},{"v":4187.163,"d":"4,187"},{"v":834.703,"d":"835"},{"v":308.263,"d":"308"},{"v":835.915,"d":"836"},{"v":769.654,"d":"770"},{"v":203.555,"d":"204"},{"v":1235.0729999999996,"d":"1,235"}]
[null,"Marzo",{"v":16366.927489999998,"d":"16,367"},{"$f":"+C104/31","v":{"v":527.9654029032257,"d":"528"}},{"v":6268.83249,"d":"6,269"},{"v":10098.095,"d":"10,098"},{"v":14943.039780000001,"d":"14,943"},{"$f":"+G104/31","v":{"v":482.0335412903226,"d":"482"}},{"v":10046.40212,"d":"10,046"},"-",{"v":4896.63766,"d":"4,897"},{"v":5179.775119047619,"d":"5,180"},{"v":718.818,"d":"719"},{"v":906.222,"d":"906"},{"v":1164.629,"d":"1,165"},{"v":881.165,"d":"881"},{"v":223.025,"d":"223"},{"v":1285.9161190476193,"d":"1,286"}]
[null,"Abril",{"v":15679.79478,"d":"15,680"},{"$f":"+C105/30","v":{"v":522.659826,"d":"523"}},{"v":5932.07478,"d":"5,932"},{"v":9747.72,"d":"9,748"},{"v":14643.48641,"d":"14,643"},{"$f":"+G105/30","v":{"v":488.1162136666666,"d":"488"}},{"v":10090.71927,"d":"10,091"},"-",{"v":4552.76714,"d":"4,553"},{"v":5188.792785714286,"d":"5,189"},{"v":801.983,"d":"802"},{"v":799.528,"d":"800"},{"v":1068.388,"d":"1,068"},{"v":943.716,"d":"944"},{"v":171.931,"d":"172"},{"v":1403.2467857142856,"d":"1,403"}]
[null,"Mayo",{"v":16312.91152124,"d":"16,313"},{"$f":"+C106/31","v":{"v":526.2229522980645,"d":"526"}},{"v":6078.10052124,"d":"6,078"},{"v":10234.811,"d":"10,235"},{"v":14616.20657,"d":"14,616"},{"$f":"+G106/31","v":{"v":471.49053451612906,"d":"471"}},{"v":10077.04253,"d":"10,077"},"-",{"v":4539.16404,"d":"4,539"},{"v":5204.474333333333,"d":"5,204"},{"v":826.519,"d":"827"},{"v":799.237,"d":"799"},{"v":1056.72,"d":"1,057"},{"v":995.983,"d":"996"},{"v":211.404,"d":"211"},{"v":1314.6113333333321,"d":"1,315"}]
[null,"Junio",{"v":16435.687270000002,"d":"16,436"},{"$f":"+C107/30","v":{"v":547.8562423333334,"d":"548"}},{"v":5986.14927,"d":"5,986"},{"v":10449.538,"d":"10,450"},{"v":15192.547040000001,"d":"15,193"},{"$f":"+G107/30","v":{"v":506.4182346666667,"d":"506"}},{"v":10363.70655,"d":"10,364"},"-",{"v":4828.84049,"d":"4,829"},{"v":4705.624,"d":"4,706"},{"v":752.583,"d":"753"},{"v":714.587,"d":"715"},{"v":1074.463,"d":"1,074"},{"v":737.665,"d":"738"},{"v":100.277,"d":"100"},{"v":1326.049,"d":"1,326"}]
[null,"Julio",{"v":16976.809,"d":"16,977"},{"v":547.639,"d":"548"},{"v":6218.112,"d":"6,218"},{"v":10758.697,"d":"10,759"},{"v":15220.76514,"d":"15,221"},{"v":490.99242387096774,"d":"491"},{"v":10716.47548,"d":"10,716"},"-",{"v":4504.28966,"d":"4,504"},{"v":4554.235,"d":"4,554"},{"v":868.525,"d":"869"},{"v":557.671,"d":"558"},{"v":1001.881,"d":"1,002"},{"v":813.762,"d":"814"},{"v":68.065,"d":"68"},{"v":1244.331,"d":"1,244"}]
[null,"Agosto",{"v":14788.46161,"d":"14,788"},{"v":477.0471487096774,"d":"477"},{"v":4997.09261,"d":"4,997"},{"v":9791.369,"d":"9,791"},{"v":13591.774370000001,"d":"13,592"},{"v":438.44433451612906,"d":"438"},{"v":8493.32932,"d":"8,493"},"-",{"v":5098.44505,"d":"5,098"},{"v":4612.235,"d":"4,612"},{"v":852.984,"d":"853"},{"v":659.406,"d":"659"},{"v":1022.802,"d":"1,023"},{"v":752.355,"d":"752"},{"v":70.126,"d":"70"},{"v":1254.5619999999997,"d":"1,255"}]
[null,"Septiembre",{"v":16251.39964,"d":"16,251"},{"$f":"+C110/30","v":{"v":541.7133213333333,"d":"542"}},{"v":5889.42037,"d":"5,889"},{"v":10361.97927,"d":"10,362"},{"v":14738.32878,"d":"14,738"},{"$f":"+G110/30","v":{"v":491.277626,"d":"491"}},{"v":9722.89885,"d":"9,723"},"-",{"v":5015.42993,"d":"5,015"},{"v":5138.737714285715,"d":"5,139"},{"v":932.653,"d":"933"},{"v":581.43,"d":"581"},{"v":1109.26,"d":"1,109"},{"v":921.361,"d":"921"},{"v":206.53,"d":"207"},{"v":1387.5037142857152,"d":"1,388"}]
[null,"Octubre",{"v":16563.48433,"d":"16,563"},{"v":534.3059461290322,"d":"534"},{"v":6026.01281,"d":"6,026"},{"v":10537.47152,"d":"10,537"},{"v":15375.975699999999,"d":"15,376"},{"v":495.9992161290322,"d":"496"},{"v":10427.20082,"d":"10,427"},"-",{"v":4948.77488,"d":"4,949"},{"v":4917.37296818,"d":"4,917"},{"v":940.471,"d":"940"},{"v":592.653,"d":"593"},{"v":903.779,"d":"904"},{"v":1078.027,"d":"1,078"},{"v":224.752,"d":"225"},{"v":1177.6909681799998,"d":"1,178"}]
[null,"Noviembre",{"v":16058.31885,"d":"16,058"},{"$f":"+C112/30","v":{"v":535.277295,"d":"535"}},{"v":5695.39,"d":"5,695"},{"v":10362.92885,"d":"10,363"},{"v":14912.49227,"d":"14,912"},{"$f":"+G112/30","v":{"v":497.0830756666667,"d":"497"}},{"v":10047.78698,"d":"10,048"},"-",{"v":4864.70529,"d":"4,865"},{"v":4642.200791,"d":"4,642"},{"v":873.079,"d":"873"},{"v":438.829,"d":"439"},{"v":972.207,"d":"972"},{"v":919.173,"d":"919"},{"v":223.82,"d":"224"},{"v":1215.0927910000005,"d":"1,215"}]
[null,"Diciembre",{"v":17207.88878,"d":"17,208"},{"v":555.093186451613,"d":"555"},{"v":5969.755,"d":"5,970"},{"v":11238.13378,"d":"11,238"},{"v":16422.15281,"d":"16,422"},{"v":529.7468648387097,"d":"530"},{"v":11176.78412,"d":"11,177"},"-",{"v":5245.36869,"d":"5,245"},{"v":5267.31472118,"d":"5,267"},{"v":1092.61,"d":"1,093"},{"v":816.998,"d":"817"},{"v":1020.717,"d":"1,021"},{"v":853.94,"d":"854"},{"v":186.719,"d":"187"},{"v":1296.3307211799997,"d":"1,296"}]
[]
[2006,"Enero-Diciembre",{"$f":"SUM(C116:C127)","v":{"v":195650.92137,"d":"195,651"}},{"$f":"+C115/365","v":{"v":536.0299215616438,"d":"536"}},{"$f":"SUM(E116:E127)","v":{"v":90438.21259,"d":"90,438"}},{"$f":"SUM(F116:F127)","v":{"v":105212.70878,"d":"105,213"}},{"$f":"SUM(G116:G127)","v":{"v":184038.08766999998,"d":"184,038"}},{"$f":"+G115/365","v":{"v":504.21393882191774,"d":"504"}},{"$f":"SUM(I116:I127)","v":{"v":126158.72213,"d":"126,159"}},{"$f":"SUM(J116:J119)","v":0},{"$f":"SUM(K116:K127)","v":{"v":57879.36554,"d":"57,879"}},{"v":62901.53673894209,"d":"62,902"},{"v":9809.79380952381,"d":"9,810"},{"v":11784.609000000002,"d":"11,785"},{"v":12055.866023809525,"d":"12,056"},{"v":11354.962999999998,"d":"11,355"},{"v":2113.9580000000005,"d":"2,114"},{"v":15782.346905608756,"d":"15,782"}]
[null,"Enero",{"$f":"+E116+F116","v":{"v":17325.00327,"d":"17,325"}},{"$f":"+C116/31","v":{"v":558.8710732258065,"d":"559"}},{"v":6084.5156499999985,"d":"6,085"},{"v":11240.487620000002,"d":"11,240"},{"$f":"+I116+K116","v":{"v":15963.06318,"d":"15,963"}},{"$f":"+G116/31","v":{"v":514.9375219354838,"d":"515"}},{"v":10968.47526,"d":"10,968"},"-",{"v":4994.58792,"d":"4,995"},{"v":4817.17448848,"d":"4,817"},{"v":637.932,"d":"638"},{"v":717.9,"d":"718"},{"v":968.209,"d":"968"},{"v":1102.72,"d":"1,103"},{"v":186.319,"d":"186"},{"$f":"+L116-M116-N116-O116-P116-Q116","v":{"v":1204.0944884800003,"d":"1,204"}}]
[null,"Febrero",{"v":15432.74871,"d":"15,433"},{"$f":"+C117/28","v":{"v":551.1695967857142,"d":"551"}},{"v":5602.585950000001,"d":"5,603"},{"v":9830.16276,"d":"9,830"},{"$f":"+I117+K117","v":{"v":14298.5651,"d":"14,299"}},{"$f":"+G117/28","v":{"v":510.66303928571426,"d":"511"}},{"v":9686.870449999999,"d":"9,687"},"-",{"v":4611.69465,"d":"4,612"},{"v":3939.504988998095,"d":"3,940"},{"v":868.407,"d":"868"},{"v":637.705,"d":"638"},{"v":681.375,"d":"681"},{"v":658.275,"d":"658"},{"v":160.794,"d":"161"},{"v":932.9489889980949,"d":"933"}]
[null,"Marzo",{"v":16378.747540000004,"d":"16,379"},{"$f":"+C118/31","v":{"v":528.3466948387098,"d":"528"}},{"v":5657.748290000003,"d":"5,658"},{"v":10720.99925,"d":"10,721"},{"v":15910.799489999998,"d":"15,911"},{"$f":"+G118/31","v":{"v":513.2515964516128,"d":"513"}},{"v":11159.435599999999,"d":"11,159"},"-",{"v":4751.36389,"d":"4,751"},{"v":5021.44917708,"d":"5,021"},{"v":1132.289,"d":"1,132"},{"v":809.605,"d":"810"},{"v":835.786,"d":"836"},{"v":966.142,"d":"966"},{"v":156.019,"d":"156"},{"v":1121.6081770799997,"d":"1,122"}]
[null,"Abril",{"v":16379.38528,"d":"16,379"},{"$f":"+C119/30","v":{"v":545.9795093333333,"d":"546"}},{"v":5983.931130000001,"d":"5,984"},{"v":10395.45415,"d":"10,395"},{"v":15236.93662,"d":"15,237"},{"$f":"+G119/30","v":{"v":507.89788733333336,"d":"508"}},{"v":10576.87414,"d":"10,577"},"-",{"v":4660.0624800000005,"d":"4,660"},{"v":5594.409171265905,"d":"5,594"},{"v":881.3789523809525,"d":"881"},{"v":1069.207,"d":"1,069"},{"v":954.376,"d":"954"},{"v":838.672,"d":"839"},{"v":186.269,"d":"186"},{"v":1664.5062188849513,"d":"1,665"}]
[null,"Mayo",{"v":16947.221579999998,"d":"16,947"},{"$f":"+C120/31","v":{"v":546.6845670967741,"d":"547"}},{"v":7704.945959999997,"d":"7,705"},{"v":9242.27562,"d":"9,242"},{"v":15762.0553,"d":"15,762"},{"$f":"+G120/31","v":{"v":508.45339677419355,"d":"508"}},{"v":10912.8693,"d":"10,913"},"-",{"v":4849.186,"d":"4,849"},{"v":5090.489692239999,"d":"5,090"},{"v":711.023,"d":"711"},{"v":926.808,"d":"927"},{"v":1030.111,"d":"1,030"},{"v":1045.866,"d":"1,046"},{"v":187.278,"d":"187"},{"v":1189.4036922399994,"d":"1,189"}]
[null,"Junio",{"v":16072.4798,"d":"16,072"},{"$f":"+C121/30","v":{"v":535.7493266666667,"d":"536"}},{"v":8731.393789999998,"d":"8,731"},{"v":7341.086010000001,"d":"7,341"},{"v":15072.870000000003,"d":"15,073"},{"$f":"+G121/30","v":{"v":502.4290000000001,"d":"502"}},{"v":10308.304310000001,"d":"10,308"},"-",{"v":4764.56569,"d":"4,765"},{"v":5564.68682662,"d":"5,565"},{"v":699.601,"d":"700"},{"v":1447.119,"d":"1,447"},{"v":1104.463,"d":"1,104"},{"v":912.435,"d":"912"},{"v":164.503,"d":"165"},{"v":1236.565826620001,"d":"1,237"}]
[null,"Julio",{"v":16829.8252,"d":"16,830"},{"v":542.8975870967741,"d":"543"},{"v":8989.73731,"d":"8,990"},{"v":7840.087890000001,"d":"7,840"},{"v":15333.6642,"d":"15,334"},{"v":494.63432903225805,"d":"495"},{"v":10448.77751,"d":"10,449"},"-",{"v":4884.88669,"d":"4,885"},{"v":5175.36839654,"d":"5,175"},{"v":860.6948571428571,"d":"861"},{"v":972.114,"d":"972"},{"v":1102.969,"d":"1,103"},{"v":867.021,"d":"867"},{"v":102.62,"d":"103"},{"v":1269.949539397142,"d":"1,270"}]
[null,"Agosto",{"v":16870.43899,"d":"16,870"},{"v":544.2077093548387,"d":"544"},{"v":8916.314669999998,"d":"8,916"},{"v":7954.12432,"d":"7,954"},{"v":15883.494079999999,"d":"15,883"},{"v":512.3707767741935,"d":"512"},{"v":10847.39894,"d":"10,847"},"-",{"v":5036.095139999999,"d":"5,036"},{"v":5678.659944059999,"d":"5,679"},{"v":669.02,"d":"669"},{"v":1221.08,"d":"1,221"},{"v":1163.777,"d":"1,164"},{"v":919.642,"d":"920"},{"v":195.97,"d":"196"},{"v":1509.1709440599998,"d":"1,509"}]
[null,"Septiembre",{"v":15999.889640000001,"d":"16,000"},{"$f":"+C124/30","v":{"v":533.3296546666667,"d":"533"}},{"v":8264.61642,"d":"8,265"},{"v":7735.27322,"d":"7,735"},{"v":15111.552319999999,"d":"15,112"},{"$f":"+G124/30","v":{"v":503.7184106666666,"d":"504"}},{"v":10314.98654,"d":"10,315"},"-",{"v":4796.56578,"d":"4,797"},{"v":5662.153242681905,"d":"5,662"},{"v":728.225,"d":"728"},{"v":1185.054,"d":"1,185"},{"v":1033.468,"d":"1,033"},{"v":1090.932,"d":"1,091"},{"v":212.729,"d":"213"},{"v":1411.7452426819045,"d":"1,412"}]
[null,"Octubre",{"v":16094.578260000002,"d":"16,095"},{"v":519.1799438709678,"d":"519"},{"v":8310.721280000002,"d":"8,311"},{"v":7783.8569800000005,"d":"7,784"},{"v":15248.65243,"d":"15,249"},{"v":491.89201387096773,"d":"492"},{"v":10300.73443,"d":"10,301"},"-",{"v":4947.918,"d":"4,948"},{"v":6028.362348039999,"d":"6,028"},{"v":709.524,"d":"710"},{"v":1393.108,"d":"1,393"},{"v":1038.566,"d":"1,039"},{"v":1028.451,"d":"1,028"},{"v":209.362,"d":"209"},{"v":1649.3513480399988,"d":"1,649"}]
[null,"Noviembre",{"v":15343.40253,"d":"15,343"},{"$f":"+C126/30","v":{"v":511.446751,"d":"511"}},{"v":7991.893109999999,"d":"7,992"},{"v":7351.50942,"d":"7,352"},{"v":14951.995159999999,"d":"14,952"},{"$f":"+G126/30","v":{"v":498.3998386666666,"d":"498"}},{"v":10256.884269999999,"d":"10,257"},"-",{"v":4695.11089,"d":"4,695"},{"v":4829.130439126667,"d":"4,829"},{"v":928.859,"d":"929"},{"v":591.076,"d":"591"},{"v":1112.073,"d":"1,112"},{"v":822.192,"d":"822"},{"v":181.911,"d":"182"},{"v":1193.0194391266668,"d":"1,193"}]
[null,"Diciembre",{"v":15977.20057,"d":"15,977"},{"v":515.3935667741936,"d":"515"},{"v":8199.80903,"d":"8,200"},{"v":7777.39154,"d":"7,777"},{"v":15264.43979,"d":"15,264"},{"v":492.4012835483871,"d":"492"},{"v":10377.11138,"d":"10,377"},"-",{"v":4887.32841,"d":"4,887"},{"v":5500.148023809525,"d":"5,500"},{"v":982.84,"d":"983"},{"v":813.833,"d":"814"},{"v":1030.6930238095238,"d":"1,031"},{"v":1102.615,"d":"1,103"},{"v":170.184,"d":"170"},{"v":1399.9830000000006,"d":"1,400"}]
[]
[2007,"Enero-Diciembre",{"$f":"SUM(C130:C141)","v":{"v":186547.14519999997,"d":"186,547"}},{"$f":"+C129/365","v":{"v":511.0880690410958,"d":"511"}},{"$f":"SUM(E130:E141)","v":{"v":94334.45207999999,"d":"94,334"}},{"$f":"SUM(F130:F141)","v":{"v":92212.69312,"d":"92,213"}},{"$f":"SUM(G130:G141)","v":{"v":175019.82597999997,"d":"175,020"}},{"$f":"+G129/365","v":{"v":479.5063725479451,"d":"480"}},{"$f":"SUM(I130:I141)","v":{"v":121118.34146000001,"d":"121,118"}},{"$f":"SUM(J130:J133)","v":0},{"$f":"SUM(K130:K141)","v":{"v":53901.48452,"d":"53,901"}},{"v":65138.72842604095,"d":"65,139"},{"v":8466.968,"d":"8,467"},{"v":13663.455,"d":"13,663"},{"v":11178.823999999999,"d":"11,179"},{"v":12628.59254619048,"d":"12,629"},{"v":1401.1970000000001,"d":"1,401"},{"v":17799.69187985047,"d":"17,800"}]
[null,"Enero",{"$f":"+E130+F130","v":{"v":16029.77267,"d":"16,030"}},{"$f":"+C130/31","v":{"v":517.0894409677419,"d":"517"}},{"$f":"8102726.53/1000","v":{"v":8102.72653,"d":"8,103"}},{"v":7927.04614,"d":"7,927"},{"$f":"+I130+K130","v":{"v":14987.353200000001,"d":"14,987"}},{"$f":"+G130/31","v":{"v":483.46300645161296,"d":"483"}},{"v":10090.25308,"d":"10,090"},"-",{"v":4897.10012,"d":"4,897"},{"v":5911.061656999999,"d":"5,911"},{"v":659.436,"d":"659"},{"v":1246.087,"d":"1,246"},{"v":941.674,"d":"942"},{"v":1093.073,"d":"1,093"},{"v":173.096,"d":"173"},{"$f":"+L130-M130-N130-O130-P130-Q130","v":{"v":1797.6956569999995,"d":"1,798"}}]
[null,"Febrero",{"v":14202.415410000001,"d":"14,202"},{"$f":"+C131/28","v":{"v":507.2291217857143,"d":"507"}},{"$f":"7122951.61/1000","v":{"v":7122.95161,"d":"7,123"}},{"v":7079.4638,"d":"7,079"},{"$f":"+I131+K131","v":{"v":13557.95505,"d":"13,558"}},{"$f":"+G131/28","v":{"v":484.21268035714286,"d":"484"}},{"v":9098.96937,"d":"9,099"},"-",{"v":4458.98568,"d":"4,459"},{"v":4774.0720173904765,"d":"4,774"},{"v":949.424,"d":"949"},{"v":616.63,"d":"617"},{"v":955.661,"d":"956"},{"v":1120.47554619048,"d":"1,120"},{"v":66.987,"d":"67"},{"v":1064.8944711999964,"d":"1,065"}]
[null,"Marzo",{"v":14944.47302,"d":"14,944"},{"$f":"+C132/31","v":{"v":482.0797748387097,"d":"482"}},{"$f":"7848470.42/1000","v":{"v":7848.47042,"d":"7,848"}},{"v":7096.0026,"d":"7,096"},{"v":13995.33884,"d":"13,995"},{"$f":"+G132/31","v":{"v":451.4625432258065,"d":"451"}},{"v":9115.51438,"d":"9,116"},"-",{"v":4879.82446,"d":"4,880"},{"v":5313.43192244,"d":"5,313"},{"v":655.854,"d":"656"},{"v":1412.483,"d":"1,412"},{"v":934.434,"d":"934"},{"v":900.732,"d":"901"},{"v":45.703,"d":"46"},{"v":1364.225922439999,"d":"1,364"}]
[null,"Abril",{"v":15061.706159999998,"d":"15,062"},{"$f":"+C133/30","v":{"v":502.05687199999994,"d":"502"}},{"$f":"7528415.59/1000","v":{"v":7528.41559,"d":"7,528"}},{"v":7533.290569999999,"d":"7,533"},{"v":13654.93986,"d":"13,655"},{"$f":"+G133/30","v":{"v":455.164662,"d":"455"}},{"v":9273.51519,"d":"9,274"},"-",{"v":4381.42467,"d":"4,381"},{"v":4673.948589,"d":"4,674"},{"v":473.109,"d":"473"},{"v":762.409,"d":"762"},{"v":944.275,"d":"944"},{"v":974.308,"d":"974"},{"v":41.439,"d":"41"},{"v":1478.408588999999,"d":"1,478"}]
[null,"Mayo",{"v":15862.39327,"d":"15,862"},{"$f":"+C134/31","v":{"v":511.690105483871,"d":"512"}},{"$f":"7804708.95/1000","v":{"v":7804.70895,"d":"7,805"}},{"v":8057.68432,"d":"8,058"},{"v":14572.84047,"d":"14,573"},{"$f":"+G134/31","v":{"v":470.0916280645161,"d":"470"}},{"v":9924.84298,"d":"9,925"},"-",{"v":4647.99749,"d":"4,648"},{"v":4206.39561242,"d":"4,206"},{"v":719.332,"d":"719"},{"v":850.428,"d":"850"},{"v":437.017,"d":"437"},{"v":818.563,"d":"819"},{"v":42.848,"d":"43"},{"v":1338.2076124200007,"d":"1,338"}]
[null,"Junio",{"v":15439.005140000001,"d":"15,439"},{"$f":"+C135/30","v":{"v":514.6335046666667,"d":"515"}},{"$f":"7656582.04/1000","v":{"v":7656.58204,"d":"7,657"}},{"v":7782.423100000001,"d":"7,782"},{"v":14630.65878,"d":"14,631"},{"$f":"+G135/30","v":{"v":487.688626,"d":"488"}},{"v":10291.42382,"d":"10,291"},"-",{"v":4339.23496,"d":"4,339"},{"v":4993.446746160001,"d":"4,993"},{"v":709.381,"d":"709"},{"v":815.867,"d":"816"},{"v":984.227,"d":"984"},{"v":1102.216,"d":"1,102"},{"v":67.819,"d":"68"},{"v":1313.9367461600004,"d":"1,314"}]
[null,"Julio",{"v":15799.540839999998,"d":"15,800"},{"v":509.6626077419354,"d":"510"},{"$f":"7880085.56/1000","v":{"v":7880.0855599999995,"d":"7,880"}},{"v":7919.455279999999,"d":"7,919"},{"v":15248.52717,"d":"15,249"},{"v":491.88797322580643,"d":"492"},{"v":10971.53717,"d":"10,972"},"-",{"v":4276.99,"d":"4,277"},{"v":5655.6269667,"d":"5,656"},{"v":724.014,"d":"724"},{"v":1131.416,"d":"1,131"},{"v":1026.453,"d":"1,026"},{"v":908.692,"d":"909"},{"v":196.462,"d":"196"},{"v":1668.5899666999994,"d":"1,669"}]
[null,"Agosto",{"v":15756.2627,"d":"15,756"},{"v":508.2665387096774,"d":"508"},{"v":8041.4901,"d":"8,041"},{"v":7714.772599999999,"d":"7,715"},{"v":15253.48912,"d":"15,253"},{"v":492.04803612903225,"d":"492"},{"v":10813.67613,"d":"10,814"},"-",{"v":4439.81299,"d":"4,440"},{"v":6242.130907110476,"d":"6,242"},{"v":727.629,"d":"728"},{"v":1363.215,"d":"1,363"},{"v":1217.837,"d":"1,218"},{"v":1166.491,"d":"1,166"},{"v":192.269,"d":"192"},{"v":1574.689907110476,"d":"1,575"}]
[null,"Septiembre",{"v":15505.839189999999,"d":"15,506"},{"$f":"+C138/30","v":{"v":516.8613063333333,"d":"517"}},{"v":7864.03186,"d":"7,864"},{"v":7641.80733,"d":"7,642"},{"v":14263.884759999999,"d":"14,264"},{"$f":"+G138/30","v":{"v":475.4628253333333,"d":"475"}},{"v":10063.92651,"d":"10,064"},"-",{"v":4199.95825,"d":"4,200"},{"v":5550.6651467599995,"d":"5,551"},{"v":689.421,"d":"689"},{"v":1392.85,"d":"1,393"},{"v":984.961,"d":"985"},{"v":1086.561,"d":"1,087"},{"v":165.138,"d":"165"},{"v":1231.7341467599997,"d":"1,232"}]
[null,"Octubre",{"v":15921.16689,"d":"15,921"},{"v":513.5860287096774,"d":"514"},{"v":8135.83535,"d":"8,136"},{"v":7785.331539999999,"d":"7,785"},{"v":14833.324980000001,"d":"14,833"},{"v":478.4943541935484,"d":"478"},{"v":10329.50293,"d":"10,330"},"-",{"v":4503.82205,"d":"4,504"},{"v":5735.39630622,"d":"5,735"},{"v":754.583,"d":"755"},{"v":1160.086,"d":"1,160"},{"v":1018.425,"d":"1,018"},{"v":981.509,"d":"982"},{"v":128.838,"d":"129"},{"v":1691.95530622,"d":"1,692"}]
[null,"Noviembre",{"v":15541.25651,"d":"15,541"},{"$f":"+C140/30","v":{"v":518.0418836666666,"d":"518"}},{"v":7893.89755,"d":"7,894"},{"v":7647.35896,"d":"7,647"},{"v":14440.45359,"d":"14,440"},{"$f":"+G140/30","v":{"v":481.34845299999995,"d":"481"}},{"v":10042.10471,"d":"10,042"},"-",{"v":4398.34888,"d":"4,398"},{"v":5779.289655139999,"d":"5,779"},{"v":665.679,"d":"666"},{"v":1457.341,"d":"1,457"},{"v":718.669,"d":"719"},{"v":1272.95,"d":"1,273"},{"v":126.191,"d":"126"},{"v":1538.459655139999,"d":"1,538"}]
[null,"Diciembre",{"v":16483.3134,"d":"16,483"},{"v":531.7197870967742,"d":"532"},{"v":8455.25652,"d":"8,455"},{"v":8028.056879999999,"d":"8,028"},{"v":15581.06016,"d":"15,581"},{"v":502.6148438709678,"d":"503"},{"v":11103.07519,"d":"11,103"},"-",{"v":4477.98497,"d":"4,478"},{"v":6303.2628997,"d":"6,303"},{"v":739.106,"d":"739"},{"v":1454.643,"d":"1,455"},{"v":1015.191,"d":"1,015"},{"v":1203.022,"d":"1,203"},{"v":154.407,"d":"154"},{"v":1736.8938997000007,"d":"1,737"}]
[]
[2008,"Enero-Diciembre",{"$f":"SUM(C144:C155)","v":{"v":184727.373996,"d":"184,727"}},{"$f":"+C143/366","v":{"v":504.71960108196726,"d":"505"}},{"$f":"SUM(E144:E155)","v":{"v":97570.637533,"d":"97,571"}},{"$f":"SUM(F144:F155)","v":{"v":87156.73646300001,"d":"87,157"}},{"$f":"SUM(G144:G155)","v":{"v":175055.22345,"d":"175,055"}},{"$f":"+G143/366","v":{"v":478.2929602459016,"d":"478"}},{"$f":"SUM(I144:I155)","v":{"v":126542.10493999999,"d":"126,542"}},{"$f":"SUM(J144:J147)","v":0},{"$f":"SUM(K144:K155)","v":{"v":48513.11851,"d":"48,513"}},{"v":67553.23859469905,"d":"67,553"},{"v":8862.133000000002,"d":"8,862"},{"v":13366.317,"d":"13,366"},{"v":11187.995,"d":"11,188"},{"v":13307.80571428571,"d":"13,308"},{"v":2073.152,"d":"2,073"},{"v":18755.83588041334,"d":"18,756"}]
[null,"Enero",{"$f":"+E144+F144","v":{"v":16128.65093,"d":"16,129"}},{"$f":"+C144/31","v":{"v":520.2790622580645,"d":"520"}},{"v":8242.36428,"d":"8,242"},{"v":7886.28665,"d":"7,886"},{"$f":"+I144+K144","v":{"v":15844.29152,"d":"15,844"}},{"$f":"+G144/31","v":{"v":511.10617806451614,"d":"511"}},{"$f":"10871880.6/1000","v":{"v":10871.8806,"d":"10,872"}},"-",{"v":4972.41092,"d":"4,972"},{"v":5637.807428571428,"d":"5,638"},{"v":741.674,"d":"742"},{"v":1218.028,"d":"1,218"},{"v":893.068,"d":"893"},{"v":967.686,"d":"968"},{"v":153.975,"d":"154"},{"$f":"+L144-M144-N144-O144-P144-Q144","v":{"v":1663.3764285714278,"d":"1,663"}}]
[null,"Febrero",{"v":15041.068800000001,"d":"15,041"},{"$f":"+C145/29","v":{"v":518.6575448275862,"d":"519"}},{"v":7730.92767,"d":"7,731"},{"v":7310.14113,"d":"7,310"},{"$f":"+I145+K145","v":{"v":13260.11524,"d":"13,260"}},{"$f":"+G145/29","v":{"v":457.2453531034482,"d":"457"}},{"v":9330.15726,"d":"9,330"},"-",{"v":3929.95798,"d":"3,930"},{"v":4935.127366809525,"d":"4,935"},{"v":832.61,"d":"833"},{"v":947.899,"d":"948"},{"v":702.06,"d":"702"},{"v":881.301,"d":"881"},{"v":132.385,"d":"132"},{"v":1438.8723668095251,"d":"1,439"}]
[null,"Marzo",{"v":15746.48271,"d":"15,746"},{"$f":"+C146/31","v":{"v":507.95105516129036,"d":"508"}},{"v":8211.697049999999,"d":"8,212"},{"v":7534.7856600000005,"d":"7,535"},{"v":15401.80485,"d":"15,402"},{"$f":"+G146/31","v":{"v":496.83241451612906,"d":"497"}},{"v":10351.88082,"d":"10,352"},"-",{"v":5049.92403,"d":"5,050"},{"v":5796.752446093333,"d":"5,797"},{"v":934.388,"d":"934"},{"v":900.925,"d":"901"},{"v":1006.867,"d":"1,007"},{"v":1301.378,"d":"1,301"},{"v":160.744,"d":"161"},{"v":1492.4504460933326,"d":"1,492"}]
[null,"Abril",{"v":15308.306669999998,"d":"15,308"},{"$f":"+C147/30","v":{"v":510.2768889999999,"d":"510"}},{"v":7852.602029999999,"d":"7,853"},{"v":7455.70464,"d":"7,456"},{"v":14791.73946,"d":"14,792"},{"$f":"+G147/30","v":{"v":493.05798200000004,"d":"493"}},{"v":10652.56367,"d":"10,653"},"-",{"v":4139.17579,"d":"4,139"},{"v":5540.292111044761,"d":"5,540"},{"v":726.583,"d":"727"},{"v":1208.405,"d":"1,208"},{"v":636.237,"d":"636"},{"v":1055.575,"d":"1,056"},{"v":153.805,"d":"154"},{"v":1759.6871110447619,"d":"1,760"}]
[null,"Mayo",{"v":15467.09476,"d":"15,467"},{"$f":"+C148/31","v":{"v":498.9385406451613,"d":"499"}},{"v":8039.5875,"d":"8,040"},{"v":7427.507259999999,"d":"7,428"},{"v":14377.56063,"d":"14,378"},{"$f":"+G148/31","v":{"v":463.79227838709676,"d":"464"}},{"v":10095.84831,"d":"10,096"},"-",{"v":4281.71232,"d":"4,282"},{"v":5408.557557281905,"d":"5,409"},{"v":746.312,"d":"746"},{"v":1137.615,"d":"1,138"},{"v":1016.925,"d":"1,017"},{"v":1198.582,"d":"1,199"},{"v":171.35,"d":"171"},{"v":1137.7735572819054,"d":"1,138"}]
[null,"Junio",{"v":14844.378840000001,"d":"14,844"},{"$f":"+C149/30","v":{"v":494.812628,"d":"495"}},{"v":7787.15508,"d":"7,787"},{"v":7057.22376,"d":"7,057"},{"v":14433.24244,"d":"14,433"},{"$f":"+G149/30","v":{"v":481.10808133333336,"d":"481"}},{"v":10437.32129,"d":"10,437"},"-",{"v":3995.92115,"d":"3,996"},{"v":5463.707190476191,"d":"5,464"},{"v":731.28,"d":"731"},{"v":954.013,"d":"954"},{"v":1014.411,"d":"1,014"},{"v":1035.747,"d":"1,036"},{"v":187.126,"d":"187"},{"v":1541.1301904761908,"d":"1,541"}]
[null,"Julio",{"v":15448.03404,"d":"15,448"},{"v":498.32367870967744,"d":"498"},{"v":8053.29048,"d":"8,053"},{"v":7394.743560000001,"d":"7,395"},{"v":14529.68675,"d":"14,530"},{"v":468.69957258064517,"d":"469"},{"v":10701.16159,"d":"10,701"},"-",{"v":3828.52516,"d":"3,829"},{"v":5288.332235031428,"d":"5,288"},{"v":755.774,"d":"756"},{"v":845.221,"d":"845"},{"v":720.879,"d":"721"},{"v":1028.352,"d":"1,028"},{"v":108.862,"d":"109"},{"v":1829.244235031428,"d":"1,829"}]
[null,"Agosto",{"v":15598.575213,"d":"15,599"},{"v":503.1798455806452,"d":"503"},{"v":8267.959383000001,"d":"8,268"},{"v":7330.61583,"d":"7,331"},{"v":14751.171989999999,"d":"14,751"},{"v":475.84425774193545,"d":"476"},{"v":10971.66389,"d":"10,972"},"-",{"v":3779.5081,"d":"3,780"},{"v":6194.891666494285,"d":"6,195"},{"v":684.929,"d":"685"},{"v":1539.652,"d":"1,540"},{"v":1013.561,"d":"1,014"},{"v":1237.28095238095,"d":"1,237"},{"v":219.988,"d":"220"},{"v":1499.480714113335,"d":"1,499"}]
[null,"Septiembre",{"v":14954.90741,"d":"14,955"},{"$f":"+C152/30","v":{"v":498.49691366666667,"d":"498"}},{"v":8015.05888,"d":"8,015"},{"v":6939.84853,"d":"6,940"},{"v":14132.4743,"d":"14,132"},{"$f":"+G152/30","v":{"v":471.08247666666665,"d":"471"}},{"v":10472.20254,"d":"10,472"},"-",{"v":3660.27176,"d":"3,660"},{"v":6071.534785714285,"d":"6,072"},{"v":703.848,"d":"704"},{"v":1147.515,"d":"1,148"},{"v":1063.281,"d":"1,063"},{"v":1112.464,"d":"1,112"},{"v":203.667,"d":"204"},{"v":1840.759785714285,"d":"1,841"}]
[null,"Octubre",{"v":15403.091269999999,"d":"15,403"},{"v":496.8739119354838,"d":"497"},{"v":8302.48383,"d":"8,302"},{"v":7100.60744,"d":"7,101"},{"v":14492.65662,"d":"14,493"},{"v":467.5050522580645,"d":"468"},{"v":10926.83742,"d":"10,927"},"-",{"v":3565.8192,"d":"3,566"},{"v":5755.353666666667,"d":"5,755"},{"v":743.012,"d":"743"},{"v":988.289,"d":"988"},{"v":1017.898,"d":"1,018"},{"v":1103.404,"d":"1,103"},{"v":174.243,"d":"174"},{"v":1728.5076666666673,"d":"1,729"}]
[null,"Noviembre",{"v":15049.86627,"d":"15,050"},{"$f":"+C154/30","v":{"v":501.662209,"d":"502"}},{"v":8284.39788,"d":"8,284"},{"v":6765.46839,"d":"6,765"},{"v":14092.81957,"d":"14,093"},{"$f":"+G154/30","v":{"v":469.7606523333333,"d":"470"}},{"v":10544.57548,"d":"10,545"},"-",{"v":3548.24409,"d":"3,548"},{"v":5639.012476190475,"d":"5,639"},{"v":663.915,"d":"664"},{"v":1258.032,"d":"1,258"},{"v":990.754,"d":"991"},{"v":1075.266,"d":"1,075"},{"v":195.41,"d":"195"},{"v":1455.6354761904752,"d":"1,456"}]
[null,"Diciembre",{"v":15736.917083,"d":"15,737"},{"v":507.6424865483871,"d":"508"},{"v":8783.11347,"d":"8,783"},{"v":6953.803613,"d":"6,954"},{"v":14947.660080000001,"d":"14,948"},{"v":482.1825832258065,"d":"482"},{"v":11186.01207,"d":"11,186"},"-",{"v":3761.64801,"d":"3,762"},{"v":5821.869664324761,"d":"5,822"},{"v":597.808,"d":"598"},{"v":1220.723,"d":"1,221"},{"v":1112.054,"d":"1,112"},{"v":1310.76976190476,"d":"1,311"},{"v":211.597,"d":"212"},{"v":1368.9179024200014,"d":"1,369"}]
[]
[2009,"Enero-Diciembre",{"$f":"SUM(C158:C169)","v":{"v":177414.3801663333,"d":"177,414"}},{"$f":"+C157/365","v":{"v":486.06679497625566,"d":"486"}},{"$f":"SUM(E158:E169)","v":{"v":102767.86953800001,"d":"102,768"}},{"$f":"SUM(F158:F169)","v":{"v":74646.51062833333,"d":"74,647"}},{"$f":"SUM(G158:G169)","v":{"v":169413.24834,"d":"169,413"}},{"$f":"+G157/365","v":{"v":464.1458858630137,"d":"464"}},{"$f":"SUM(I158:I169)","v":{"v":128296.93115000002,"d":"128,297"}},{"$f":"SUM(J158:J161)","v":0},{"$f":"SUM(K158:K169)","v":{"v":41116.31719,"d":"41,116"}},{"v":68545.11228895905,"d":"68,545"},{"v":9143.307,"d":"9,143"},{"v":10570.841,"d":"10,571"},{"v":11179.744,"d":"11,180"},{"v":14264.772214285713,"d":"14,265"},{"v":2159.248,"d":"2,159"},{"v":21227.20007467334,"d":"21,227"}]
[null,"Enero",{"$f":"+E158+F158","v":{"v":15608.860250000002,"d":"15,609"}},{"$f":"+C158/31","v":{"v":503.511620967742,"d":"504"}},{"v":8816.99248,"d":"8,817"},{"v":6791.86777,"d":"6,792"},{"$f":"+I158+K158","v":{"v":14796.38279,"d":"14,796"}},{"$f":"+G158/31","v":{"v":477.3026706451613,"d":"477"}},{"v":11059.28153,"d":"11,059"},"-",{"v":3737.10126,"d":"3,737"},{"v":5864.834636671429,"d":"5,865"},{"v":726.648,"d":"727"},{"v":990.485,"d":"990"},{"v":1123.054,"d":"1,123"},{"v":1101.47321428571,"d":"1,101"},{"v":202.54,"d":"203"},{"$f":"+L158-M158-N158-O158-P158-Q158","v":{"v":1720.6344223857188,"d":"1,721"}}]
[null,"Febrero",{"v":13948.90392,"d":"13,949"},{"$f":"+C159/28","v":{"v":498.17514,"d":"498"}},{"v":7874.62772,"d":"7,875"},{"v":6074.2762,"d":"6,074"},{"$f":"+I159+K159","v":{"v":12924.037240000001,"d":"12,924"}},{"$f":"+G159/28","v":{"v":461.5727585714286,"d":"462"}},{"v":10002.23341,"d":"10,002"},"-",{"v":2921.80383,"d":"2,922"},{"v":5247.242952349524,"d":"5,247"},{"v":666.138,"d":"666"},{"v":693.698,"d":"694"},{"v":907.331,"d":"907"},{"v":1121.294,"d":"1,121"},{"v":179.772,"d":"180"},{"v":1679.009952349524,"d":"1,679"}]
[null,"Marzo",{"v":15414.13534,"d":"15,414"},{"$f":"+C160/31","v":{"v":497.23017225806456,"d":"497"}},{"v":8667.361,"d":"8,667"},{"v":6746.77434,"d":"6,747"},{"v":15227.28004,"d":"15,227"},{"$f":"+G160/31","v":{"v":491.20258193548386,"d":"491"}},{"v":11081.09109,"d":"11,081"},"-",{"v":4146.18895,"d":"4,146"},{"v":5642.618267440001,"d":"5,643"},{"v":750.4,"d":"750"},{"v":1003.952,"d":"1,004"},{"v":1063.635,"d":"1,064"},{"v":1229.074,"d":"1,229"},{"v":93.506,"d":"94"},{"v":1502.0512674400004,"d":"1,502"}]
[null,"Abril",{"v":14855.328968,"d":"14,855"},{"$f":"+C161/30","v":{"v":495.17763226666665,"d":"495"}},{"v":8474.281798,"d":"8,474"},{"v":6381.04717,"d":"6,381"},{"v":13725.70878,"d":"13,726"},{"$f":"+G161/30","v":{"v":457.52362600000004,"d":"458"}},{"v":10242.54501,"d":"10,243"},"-",{"v":3483.16377,"d":"3,483"},{"v":5566.625925961905,"d":"5,567"},{"v":751.655,"d":"752"},{"v":1097.12,"d":"1,097"},{"v":991.198,"d":"991"},{"v":1094.468,"d":"1,094"},{"v":102.832,"d":"103"},{"v":1529.352925961905,"d":"1,529"}]
[null,"Mayo",{"v":15236.87459,"d":"15,237"},{"$f":"+C162/31","v":{"v":491.51208354838707,"d":"492"}},{"v":8839.80269,"d":"8,840"},{"v":6397.0719,"d":"6,397"},{"v":14621.96411,"d":"14,622"},{"$f":"+G162/31","v":{"v":471.67626161290326,"d":"472"}},{"v":11034.91819,"d":"11,035"},"-",{"v":3587.04592,"d":"3,587"},{"v":5821.16291692,"d":"5,821"},{"v":758.566,"d":"759"},{"v":1171.044,"d":"1,171"},{"v":856.037,"d":"856"},{"v":1228.738,"d":"1,229"},{"v":210.797,"d":"211"},{"v":1595.9809169199996,"d":"1,596"}]
[null,"Junio",{"v":14744.53991,"d":"14,745"},{"$f":"+C163/30","v":{"v":491.4846636666667,"d":"491"}},{"v":8650.65766,"d":"8,651"},{"v":6093.88225,"d":"6,094"},{"v":14005.225559999999,"d":"14,005"},{"$f":"+G163/30","v":{"v":466.840852,"d":"467"}},{"v":10781.69243,"d":"10,782"},"-",{"v":3223.53313,"d":"3,224"},{"v":5676.446717750476,"d":"5,676"},{"v":690.532,"d":"691"},{"v":817.144,"d":"817"},{"v":1043.79,"d":"1,044"},{"v":1257.345,"d":"1,257"},{"v":198.03,"d":"198"},{"v":1669.6057177504754,"d":"1,670"}]
[null,"Julio",{"v":14978.65562,"d":"14,979"},{"v":483.1824393548387,"d":"483"},{"v":8764.64699,"d":"8,765"},{"v":6214.00863,"d":"6,214"},{"v":14646.50275,"d":"14,647"},{"v":472.46783064516126,"d":"472"},{"v":11031.20965,"d":"11,031"},"-",{"v":3615.2931,"d":"3,615"},{"v":5597.222203833333,"d":"5,597"},{"v":732.266,"d":"732"},{"v":1007.86,"d":"1,008"},{"v":679.647,"d":"680"},{"v":1139.041,"d":"1,139"},{"v":183.089,"d":"183"},{"$f":"+L164-M164-N164-O164-P164-Q164","v":{"v":1855.3192038333334,"d":"1,855"}}]
[null,"Agosto",{"v":14775.87299,"d":"14,776"},{"v":476.6410641935484,"d":"477"},{"v":8683.02001,"d":"8,683"},{"v":6092.85298,"d":"6,093"},{"v":14421.55732,"d":"14,422"},{"v":465.2115264516129,"d":"465"},{"v":11037.64916,"d":"11,038"},"-",{"v":3383.90816,"d":"3,384"},{"v":6149.495369994285,"d":"6,149"},{"v":673.026,"d":"673"},{"v":977.008,"d":"977"},{"v":897.733,"d":"898"},{"v":1219.088,"d":"1,219"},{"v":222.927,"d":"223"},{"v":2159.7133699942856,"d":"2,160"}]
[null,"Septiembre",{"v":14256.401709999998,"d":"14,256"},{"$f":"+C166/30","v":{"v":475.2133903333333,"d":"475"}},{"v":8401.14496,"d":"8,401"},{"v":5855.25675,"d":"5,855"},{"v":12926.54061,"d":"12,927"},{"$f":"+G166/30","v":{"v":430.884687,"d":"431"}},{"v":9916.90707,"d":"9,917"},"-",{"v":3009.63354,"d":"3,010"},{"v":5548.545504738096,"d":"5,549"},{"v":809.313,"d":"809"},{"v":733.162,"d":"733"},{"v":937.765,"d":"938"},{"v":1227.457,"d":"1,227"},{"v":224.235,"d":"224"},{"v":1616.6135047380953,"d":"1,617"}]
[null,"Octubre",{"v":14718.116870000002,"d":"14,718"},{"v":474.77796354838716,"d":"475"},{"v":8614.81672,"d":"8,615"},{"v":6103.30015,"d":"6,103"},{"v":14553.94613,"d":"14,554"},{"v":469.4821332258065,"d":"469"},{"v":10983.51755,"d":"10,984"},"-",{"v":3570.4285800000002,"d":"3,570"},{"v":5865.550450780952,"d":"5,866"},{"v":835.665,"d":"836"},{"v":862.554,"d":"863"},{"v":889.213,"d":"889"},{"v":1096.279,"d":"1,096"},{"v":206.999,"d":"207"},{"v":1974.840450780952,"d":"1,975"}]
[null,"Noviembre",{"v":14309.33221,"d":"14,309"},{"$f":"+C168/30","v":{"v":476.9777403333334,"d":"477"}},{"v":8388.72124,"d":"8,389"},{"$f":"5919.61097+1","v":{"v":5920.61097,"d":"5,921"}},{"v":13715.51793,"d":"13,716"},{"$f":"+G168/30","v":{"v":457.183931,"d":"457"}},{"v":10511.28,"d":"10,511"},"-",{"v":3204.23793,"d":"3,204"},{"v":5774.18382876,"d":"5,774"},{"v":792.425,"d":"792"},{"v":609.566,"d":"610"},{"v":899.878,"d":"900"},{"v":1218.011,"d":"1,218"},{"v":159.049,"d":"159"},{"v":2095.2548287600002,"d":"2,095"}]
[null,"Diciembre",{"v":14567.357788333331,"d":"14,567"},{"v":469.91476736559133,"d":"470"},{"v":8591.79627,"d":"8,592"},{"$f":"5970.56151833333+5","v":{"v":5975.56151833333,"d":"5,976"}},{"v":13848.58508,"d":"13,849"},{"v":446.72855096774197,"d":"447"},{"v":10614.60606,"d":"10,615"},"-",{"v":3233.97902,"d":"3,234"},{"v":5791.183513759048,"d":"5,791"},{"v":956.673,"d":"957"},{"v":607.248,"d":"607"},{"v":890.463,"d":"890"},{"v":1332.504,"d":"1,333"},{"v":175.472,"d":"175"},{"v":1828.823513759048,"d":"1,829"}]
[]
[2010,"Enero-Diciembre",{"$f":"SUM(C172:C183)","v":{"v":177421.75870200002,"d":"177,422"}},{"$f":"+C171/365","v":{"v":486.08701014246583,"d":"486"}},{"$f":"SUM(E172:E183)","v":{"v":109944.022349,"d":"109,944"}},{"$f":"SUM(F172:F183)","v":{"v":67477.736353,"d":"67,478"}},{"$f":"SUM(G172:G183)","v":{"v":169183.60806,"d":"169,184"}},{"$f":"+G171/365","v":{"v":463.5167344109589,"d":"464"}},{"$f":"SUM(I172:I183)","v":{"v":127657.62299999999,"d":"127,658"}},{"$f":"SUM(J172:J175)","v":0},{"$f":"SUM(K172:K183)","v":{"v":41525.985060000006,"d":"41,526"}},{"v":61886.28799294477,"d":"61,886"},{"v":8906.538999999999,"d":"8,907"},{"v":9443.398,"d":"9,443"},{"v":7962.131999999999,"d":"7,962"},{"v":12615.94992857143,"d":"12,616"},{"v":1991.4410000000003,"d":"1,991"},{"v":20966.828064373334,"d":"20,967"}]
[null,"Enero",{"$f":"+E172+F172","v":{"v":14373.313569999998,"d":"14,373"}},{"$f":"+C172/31","v":{"v":463.65527645161285,"d":"464"}},{"v":8479.04142,"d":"8,479"},{"v":5894.27215,"d":"5,894"},{"$f":"+I172+K172","v":{"v":13743.63089,"d":"13,744"}},{"$f":"+G172/31","v":{"v":443.3429319354839,"d":"443"}},{"v":10544.24046,"d":"10,544"},"-",{"v":3199.3904300000004,"d":"3,199"},{"v":5628.005845517143,"d":"5,628"},{"v":730.695,"d":"731"},{"v":697.559,"d":"698"},{"v":830.377,"d":"830"},{"v":1163.5691428571427,"d":"1,164"},{"v":188.52,"d":"189"},{"$f":"+L172-M172-N172-O172-P172-Q172","v":{"v":2017.2857026600004,"d":"2,017"}}]
[null,"Febrero",{"v":13162.48775,"d":"13,162"},{"$f":"+C173/28","v":{"v":470.08884821428575,"d":"470"}},{"v":7744.17343,"d":"7,744"},{"v":5418.31432,"d":"5,418"},{"$f":"+I173+K173","v":{"v":12541.87468,"d":"12,542"}},{"$f":"+G173/28","v":{"v":447.9240957142857,"d":"448"}},{"v":9428.92699,"d":"9,429"},"-",{"v":3112.94769,"d":"3,113"},{"v":4883.661250407619,"d":"4,884"},{"v":749.226,"d":"749"},{"v":862.959,"d":"863"},{"v":570.839,"d":"571"},{"v":970.5309047619047,"d":"971"},{"v":197.982,"d":"198"},{"v":1532.124345645715,"d":"1,532"}]
[null,"Marzo",{"v":14827.030320000002,"d":"14,827"},{"$f":"+C174/31","v":{"v":478.29130064516136,"d":"478"}},{"v":8792.49907,"d":"8,792"},{"v":6034.531250000001,"d":"6,035"},{"v":13923.936529999999,"d":"13,924"},{"$f":"+G174/31","v":{"v":449.1592429032258,"d":"449"}},{"v":10811.26053,"d":"10,811"},"-",{"v":3112.676,"d":"3,113"},{"v":4069.7385711523807,"d":"4,070"},{"v":782.463,"d":"782"},{"v":357.574,"d":"358"},{"v":460.668,"d":"461"},{"v":1006.4309047619047,"d":"1,006"},{"v":106.037,"d":"106"},{"v":1356.5656663904756,"d":"1,357"}]
[null,"Abril",{"v":14393.461710000001,"d":"14,393"},{"$f":"+C175/30","v":{"v":479.78205700000007,"d":"480"}},{"v":8545.292760000002,"d":"8,545"},{"v":5848.168949999999,"d":"5,848"},{"v":13631.34254,"d":"13,631"},{"$f":"+G175/30","v":{"v":454.37808466666667,"d":"454"}},{"v":10269.35585,"d":"10,269"},"-",{"v":3361.9866899999997,"d":"3,362"},{"v":4054.093529524762,"d":"4,054"},{"v":708.779,"d":"709"},{"v":671.02,"d":"671"},{"v":420.347,"d":"420"},{"v":872.9157380952381,"d":"873"},{"v":61.002,"d":"61"},{"v":1320.029791429524,"d":"1,320"}]
[null,"Mayo",{"v":14830.704849999998,"d":"14,831"},{"$f":"+C176/31","v":{"v":478.4098338709677,"d":"478"}},{"v":8706.02581,"d":"8,706"},{"v":6124.67904,"d":"6,125"},{"v":14124.29918,"d":"14,124"},{"$f":"+G176/31","v":{"v":455.6225541935484,"d":"456"}},{"v":10565.95099,"d":"10,566"},"-",{"v":3558.34819,"d":"3,558"},{"v":4784.232711653333,"d":"4,784"},{"v":804.831,"d":"805"},{"v":641.098,"d":"641"},{"v":571.456,"d":"571"},{"v":1043.2057142857143,"d":"1,043"},{"v":154.455,"d":"154"},{"v":1569.186997367619,"d":"1,569"}]
[null,"Junio",{"v":14719.89965,"d":"14,720"},{"$f":"+C177/30","v":{"v":490.66332166666666,"d":"491"}},{"v":8591.575879999999,"d":"8,592"},{"v":6128.323770000001,"d":"6,128"},{"v":13629.621219999999,"d":"13,630"},{"$f":"+G177/30","v":{"v":454.3207073333333,"d":"454"}},{"v":10326.94912,"d":"10,327"},"-",{"v":3302.6721000000002,"d":"3,303"},{"v":5505.500093168572,"d":"5,506"},{"v":633.313,"d":"633"},{"v":909.133,"d":"909"},{"v":955.803,"d":"956"},{"v":1112.7576666666664,"d":"1,113"},{"v":212.319,"d":"212"},{"v":1682.1744265019056,"d":"1,682"}]
[null,"Julio",{"v":15244.52889,"d":"15,245"},{"v":491.7589964516129,"d":"492"},{"v":8895.60111,"d":"8,896"},{"v":6348.92778,"d":"6,349"},{"v":14694.05011,"d":"14,694"},{"v":474.0016164516129,"d":"474"},{"v":11017.513,"d":"11,018"},"-",{"v":3676.5371099999998,"d":"3,677"},{"v":5854.197382166667,"d":"5,854"},{"v":746.065,"d":"746"},{"v":878.544,"d":"879"},{"v":667.199,"d":"667"},{"v":1063.8374285714287,"d":"1,064"},{"v":247.107,"d":"247"},{"v":2251.444953595238,"d":"2,251"}]
[null,"Agosto",{"v":15032.59665,"d":"15,033"},{"v":484.92247258064515,"d":"485"},{"v":9728.71515,"d":"9,729"},{"v":5303.8815,"d":"5,304"},{"v":14267.85875,"d":"14,268"},{"v":460.2535080645161,"d":"460"},{"v":10862.027,"d":"10,862"},"-",{"v":3405.83175,"d":"3,406"},{"v":5176.938771058096,"d":"5,177"},{"v":659.578,"d":"660"},{"v":801.29,"d":"801"},{"v":777.093,"d":"777"},{"v":1109.4639285714286,"d":"1,109"},{"v":147.68,"d":"148"},{"v":1681.833842486668,"d":"1,682"}]
[null,"Septiembre",{"v":14698.46461,"d":"14,698"},{"$f":"+C180/30","v":{"v":489.94882033333334,"d":"490"}},{"v":9550.71938,"d":"9,551"},{"v":5147.74523,"d":"5,148"},{"v":14344.54677,"d":"14,345"},{"$f":"+G180/30","v":{"v":478.151559,"d":"478"}},{"v":10883.63563,"d":"10,884"},"-",{"v":3460.91114,"d":"3,461"},{"v":5052.405812835238,"d":"5,052"},{"v":781.077,"d":"781"},{"v":838.355,"d":"838"},{"v":591.719,"d":"592"},{"v":1076.7271666666668,"d":"1,077"},{"v":63.513,"d":"64"},{"v":1701.014646168571,"d":"1,701"}]
[null,"Octubre",{"v":15421.83251,"d":"15,422"},{"v":497.4784680645161,"d":"497"},{"v":10124.67788,"d":"10,125"},{"v":5297.15463,"d":"5,297"},{"v":15343.699260000001,"d":"15,344"},{"v":494.9580406451613,"d":"495"},{"v":11202.40604,"d":"11,202"},"-",{"v":4141.2932200000005,"d":"4,141"},{"v":6036.770381773333,"d":"6,037"},{"v":825.615,"d":"826"},{"v":1070.411,"d":"1,070"},{"v":721.147,"d":"721"},{"v":1181.3495714285714,"d":"1,181"},{"v":195.179,"d":"195"},{"v":2043.0688103447615,"d":"2,043"}]
[null,"Noviembre",{"v":15238.102859,"d":"15,238"},{"$f":"+C182/30","v":{"v":507.93676196666667,"d":"508"}},{"v":10033.555009,"d":"10,034"},{"v":5204.547850000001,"d":"5,205"},{"v":14014.780540000002,"d":"14,015"},{"$f":"+G182/30","v":{"v":467.1593513333334,"d":"467"}},{"v":10782.715390000001,"d":"10,783"},"-",{"v":3232.06515,"d":"3,232"},{"v":5403.632032857143,"d":"5,404"},{"v":845.061,"d":"845"},{"v":821.533,"d":"822"},{"v":680.695,"d":"681"},{"v":1045.0026666666668,"d":"1,045"},{"v":219.853,"d":"220"},{"v":1791.4873661904762,"d":"1,791"}]
[null,"Diciembre",{"v":15479.335332999999,"d":"15,479"},{"v":499.33339783870963,"d":"499"},{"v":10752.14545,"d":"10,752"},{"v":4727.189883,"d":"4,727"},{"v":14923.96759,"d":"14,924"},{"v":481.4183093548387,"d":"481"},{"v":10962.642,"d":"10,963"},"-",{"v":3961.32559,"d":"3,961"},{"v":5437.111610830477,"d":"5,437"},{"v":639.836,"d":"640"},{"v":893.922,"d":"894"},{"v":714.789,"d":"715"},{"v":970.1590952380951,"d":"970"},{"v":197.794,"d":"198"},{"v":2020.611515592381,"d":"2,021"}]
[]
[2011,"Enero-Diciembre",{"$f":"SUM(C186:C197)","v":{"v":182356.92037,"d":"182,357"}},{"$f":"+C185/365","v":{"v":499.60800101369864,"d":"500"}},{"$f":"SUM(E186:E197)","v":{"v":130527.74763000001,"d":"130,528"}},{"$f":"SUM(F186:F197)","v":{"v":51829.172739999995,"d":"51,829"}},{"$f":"SUM(G186:G197)","v":{"v":174052.42014,"d":"174,052"}},{"$f":"+G185/365","v":{"v":476.8559455890411,"d":"477"}},{"$f":"SUM(I186:I197)","v":{"v":125986.85414000001,"d":"125,987"}},{"$f":"SUM(J186:J189)","v":0},{"$f":"SUM(K186:K197)","v":{"v":48065.56599999999,"d":"48,066"}},{"v":70046.24059714285,"d":"70,046"},{"v":9850.18561,"d":"9,850"},{"v":10571.061930000002,"d":"10,571"},{"v":11102.71209,"d":"11,103"},{"v":14792.59251285714,"d":"14,793"},{"v":2530.3777800000003,"d":"2,530"},{"v":21199.310674285705,"d":"21,199"}]
[null,"Enero",{"$f":"+E186+F186","v":{"v":15526.29177,"d":"15,526"}},{"$f":"+C186/31","v":{"v":500.84812161290324,"d":"501"}},{"v":11001.71877,"d":"11,002"},{"v":4524.573,"d":"4,525"},{"$f":"+I186+K186","v":{"v":15130.373,"d":"15,130"}},{"$f":"+G186/31","v":{"v":488.07654838709675,"d":"488"}},{"v":11371.516,"d":"11,372"},null,{"v":3758.857,"d":"3,759"},{"v":5635.378185714286,"d":"5,635"},{"v":903.6114600000001,"d":"904"},{"v":899.07362,"d":"899"},{"v":942.93594,"d":"943"},{"v":1358.1322804761905,"d":"1,358"},{"v":189.96874,"d":"190"},{"$f":"+L186-M186-N186-O186-P186-Q186","v":{"v":1341.6561452380952,"d":"1,342"}}]
[null,"Febrero",{"$f":"+E187+F187","v":{"v":14253.464160000001,"d":"14,253"}},{"$f":"+C187/28","v":{"v":509.0522914285715,"d":"509"}},{"v":10195.06016,"d":"10,195"},{"v":4058.404,"d":"4,058"},{"$f":"+I187+K187","v":{"v":13953.35,"d":"13,953"}},{"$f":"+G187/28","v":{"v":498.3339285714286,"d":"498"}},{"v":10408.457,"d":"10,408"},null,{"v":3544.893,"d":"3,545"},{"v":5109.385164761906,"d":"5,109"},{"v":847.67895,"d":"848"},{"v":924.13348,"d":"924"},{"v":748.2134699999999,"d":"748"},{"v":982.6801804761906,"d":"983"},{"v":198.9265,"d":"199"},{"v":1407.7525842857146,"d":"1,408"}]
[null,"Marzo",{"v":15549.9897,"d":"15,550"},{"$f":"+C188/31","v":{"v":501.61257096774193,"d":"502"}},{"v":11091.7237,"d":"11,092"},{"v":4458.266,"d":"4,458"},{"v":15070.29495,"d":"15,070"},{"$f":"+G188/31","v":{"v":486.1385467741935,"d":"486"}},{"v":10983.71595,"d":"10,984"},null,{"v":4086.579,"d":"4,087"},{"v":5787.023594285713,"d":"5,787"},{"v":713.45701,"d":"713"},{"v":922.71701,"d":"923"},{"v":848.61142,"d":"849"},{"v":1105.911090952381,"d":"1,106"},{"v":209.57779000000002,"d":"210"},{"v":1986.7492733333318,"d":"1,987"}]
[null,"Abril",{"v":15114.100999999999,"d":"15,114"},{"$f":"+C189/30","v":{"v":503.80336666666665,"d":"504"}},{"v":10750.623,"d":"10,751"},{"v":4363.478,"d":"4,363"},{"v":14398.491999999998,"d":"14,398"},{"$f":"+G189/30","v":{"v":479.94973333333326,"d":"480"}},{"v":10453.542,"d":"10,454"},null,{"v":3944.95,"d":"3,945"},{"v":5614.881745714285,"d":"5,615"},{"v":964.74226,"d":"965"},{"v":905.7968000000001,"d":"906"},{"v":968.76755,"d":"969"},{"v":984.2929176190476,"d":"984"},{"v":234.21583,"d":"234"},{"v":1557.0663880952372,"d":"1,557"}]
[null,"Mayo",{"v":15423.537,"d":"15,424"},{"$f":"+C190/31","v":{"v":497.5334516129032,"d":"498"}},{"v":11077.57,"d":"11,078"},{"v":4345.967,"d":"4,346"},{"v":14814.418,"d":"14,814"},{"$f":"+G190/31","v":{"v":477.8844516129032,"d":"478"}},{"v":10770.845,"d":"10,771"},null,{"v":4043.573,"d":"4,044"},{"v":5854.669620476191,"d":"5,855"},{"v":862.08339,"d":"862"},{"v":824.36514,"d":"824"},{"v":1083.4436899999998,"d":"1,083"},{"v":1028.3688704761905,"d":"1,028"},{"v":238.87261,"d":"239"},{"v":1817.5359200000007,"d":"1,818"}]
[null,"Junio",{"v":14848.453000000001,"d":"14,848"},{"$f":"+C191/30","v":{"v":494.94843333333336,"d":"495"}},{"v":10681.815,"d":"10,682"},{"v":4166.638,"d":"4,167"},{"v":14058.302000000001,"d":"14,058"},{"$f":"+G191/30","v":{"v":468.61006666666674,"d":"469"}},{"v":10162.433,"d":"10,162"},null,{"v":3895.869,"d":"3,896"},{"v":6027.99430904762,"d":"6,028"},{"v":806.45132,"d":"806"},{"v":678.60069,"d":"679"},{"v":1100.10983,"d":"1,100"},{"v":1395.999058095238,"d":"1,396"},{"v":179.107,"d":"179"},{"v":1867.7264109523812,"d":"1,868"}]
[null,"Julio",{"v":15239.807,"d":"15,240"},{"$f":"+C192/31","v":{"v":491.60667741935487,"d":"492"}},{"v":10946.92,"d":"10,947"},{"v":4292.887,"d":"4,293"},{"v":14357.590189999999,"d":"14,358"},{"$f":"+G192/31","v":{"v":463.1480706451613,"d":"463"}},{"v":10374.93219,"d":"10,375"},null,{"v":3982.658,"d":"3,983"},{"v":6229.113131904762,"d":"6,229"},{"v":737.96591,"d":"738"},{"v":1289.87587,"d":"1,290"},{"v":1160.63586,"d":"1,161"},{"v":1364.4696723809523,"d":"1,364"},{"v":238.46012,"d":"238"},{"v":1437.7056995238095,"d":"1,438"}]
[null,"Agosto",{"v":15363.544000000002,"d":"15,364"},{"$f":"+C193/31","v":{"v":495.59819354838714,"d":"496"}},{"v":11077.112000000001,"d":"11,077"},{"v":4286.432,"d":"4,286"},{"v":14735.097000000002,"d":"14,735"},{"$f":"+G193/31","v":{"v":475.3257096774194,"d":"475"}},{"v":10666.619,"d":"10,667"},null,{"v":4068.478,"d":"4,068"},{"v":6299.1091985714265,"d":"6,299"},{"v":880.6259200000001,"d":"881"},{"v":1037.46768,"d":"1,037"},{"v":1022.8763899999999,"d":"1,023"},{"v":1312.8871357142855,"d":"1,313"},{"v":238.58883999999998,"d":"239"},{"v":1806.663232857141,"d":"1,807"}]
[null,"Septiembre",{"v":14847.937,"d":"14,848"},{"$f":"+C194/30","v":{"v":494.93123333333335,"d":"495"}},{"v":10582.946,"d":"10,583"},{"v":4264.991,"d":"4,265"},{"v":14059.038,"d":"14,059"},{"$f":"+G194/30","v":{"v":468.63460000000003,"d":"469"}},{"v":10113.35,"d":"10,113"},null,{"v":3945.688,"d":"3,946"},{"v":6356.063257619047,"d":"6,356"},{"v":690.2697099999999,"d":"690"},{"v":840.84507,"d":"841"},{"v":1001.8081999999999,"d":"1,002"},{"v":1182.0982619047618,"d":"1,182"},{"v":239.43667000000002,"d":"239"},{"v":2401.6053457142857,"d":"2,402"}]
[null,"Octubre",{"v":15547.182740000002,"d":"15,547"},{"$f":"+C195/31","v":{"v":501.5220238709678,"d":"502"}},{"v":11094.759000000002,"d":"11,095"},{"v":4452.42374,"d":"4,452"},{"v":14672.371,"d":"14,672"},{"$f":"+G195/31","v":{"v":473.30229032258063,"d":"473"}},{"v":10209.76,"d":"10,210"},null,{"v":4462.611,"d":"4,463"},{"v":6142.80393095238,"d":"6,143"},{"v":822.46136,"d":"822"},{"v":986.21327,"d":"986"},{"v":1026.77167,"d":"1,027"},{"v":1305.0389561904763,"d":"1,305"},{"v":236.26795,"d":"236"},{"v":1766.0507247619034,"d":"1,766"}]
[null,"Noviembre",{"v":15123.973,"d":"15,124"},{"$f":"+C196/30","v":{"v":504.1324333333333,"d":"504"}},{"v":10814.678,"d":"10,815"},{"v":4309.295,"d":"4,309"},{"v":14645.546999999999,"d":"14,646"},{"$f":"+G196/30","v":{"v":488.18489999999997,"d":"488"}},{"v":9927.792,"d":"9,928"},null,{"v":4717.755,"d":"4,718"},{"v":5430.399101428571,"d":"5,430"},{"v":857.80155,"d":"858"},{"v":558.70713,"d":"559"},{"v":632.0909499999999,"d":"632"},{"v":1367.0564019047617,"d":"1,367"},{"v":206.87489000000002,"d":"207"},{"v":1807.8681795238097,"d":"1,808"}]
[null,"Diciembre",{"v":15518.64,"d":"15,519"},{"$f":"+C197/31","v":{"v":500.6012903225806,"d":"501"}},{"v":11212.822,"d":"11,213"},{"v":4305.818,"d":"4,306"},{"v":14157.547,"d":"14,158"},{"$f":"+G197/31","v":{"v":456.69506451612904,"d":"457"}},{"v":10543.892,"d":"10,544"},null,{"v":3613.655,"d":"3,614"},{"v":5559.419356666666,"d":"5,559"},{"v":763.03677,"d":"763"},{"v":703.26617,"d":"703"},{"v":566.44712,"d":"566"},{"v":1405.6576866666665,"d":"1,406"},{"v":120.08084,"d":"120"},{"v":2000.9307700000004,"d":"2,001"}]
[]
[2012,"Enero-Diciembre",{"$f":"SUM(C200:C211)","v":{"v":184315.03735700002,"d":"184,315"}},{"$f":"+C199/365","v":{"v":504.9727050876713,"d":"505"}},{"$f":"SUM(E200:E211)","v":{"v":133656.082137,"d":"133,656"}},{"$f":"SUM(F200:F211)","v":{"v":50658.955219999996,"d":"50,659"}},{"$f":"SUM(G200:G211)","v":{"v":177395.35217,"d":"177,395"}},{"$f":"+G199/365","v":{"v":486.01466347945205,"d":"486"}},{"$f":"SUM(I200:I211)","v":{"v":129016.04314,"d":"129,016"}},{"$f":"SUM(J200:J203)","v":0},{"$f":"SUM(K200:K211)","v":{"v":48379.309030000004,"d":"48,379"}},{"v":71565.89348673268,"d":"71,566"},{"v":9047.9425,"d":"9,048"},{"v":8238.23084,"d":"8,238"},{"v":5593.925230000001,"d":"5,594"},{"v":17132.892212857143,"d":"17,133"},{"v":2673.9516,"d":"2,674"},{"v":28878.95110387553,"d":"28,879"}]
[null,"Enero",{"$f":"+E200+F200","v":{"v":15628.103880000002,"d":"15,628"}},{"$f":"+C200/31","v":{"v":504.1323832258065,"d":"504"}},{"v":11233.854180000002,"d":"11,234"},{"v":4394.2497,"d":"4,394"},{"$f":"+I200+K200","v":{"v":15479.70732,"d":"15,480"}},{"$f":"+G200/31","v":{"v":499.3453974193548,"d":"499"}},{"v":11181.63143,"d":"11,182"},null,{"v":4298.07589,"d":"4,298"},{"v":5839.106550838095,"d":"5,839"},{"v":709.4661,"d":"709"},{"v":748.9113199999999,"d":"749"},{"v":351.80264,"d":"352"},{"v":1422.3122133333334,"d":"1,422"},{"v":241.01413,"d":"241"},{"$f":"+L200-M200-N200-O200-P200-Q200","v":{"v":2365.600147504762,"d":"2,366"}}]
[null,"Febrero",{"v":14582.602599999998,"d":"14,583"},{"$f":"+C201/29","v":{"v":502.84836551724135,"d":"503"}},{"v":10493.915979999998,"d":"10,494"},{"v":4088.68662,"d":"4,089"},{"$f":"+I201+K201","v":{"v":13657.51614,"d":"13,658"}},{"$f":"+G201/29","v":{"v":470.94883241379307,"d":"471"}},{"v":9782.59168,"d":"9,783"},null,{"v":3874.92446,"d":"3,875"},{"v":5638.603157610619,"d":"5,639"},{"v":698.78575,"d":"699"},{"v":853.48885,"d":"853"},{"v":407.24307999999996,"d":"407"},{"v":1248.1325776190474,"d":"1,248"},{"v":211.73544,"d":"212"},{"v":2219.2174599915716,"d":"2,219"}]
[null,"Marzo",{"v":15479.71731,"d":"15,480"},{"$f":"+C202/31","v":{"v":499.34571967741937,"d":"499"}},{"v":11100.13581,"d":"11,100"},{"v":4379.5815,"d":"4,380"},{"v":14887.28742,"d":"14,887"},{"$f":"+G202/31","v":{"v":480.23507806451613,"d":"480"}},{"v":10736.52281,"d":"10,737"},null,{"v":4150.76461,"d":"4,151"},{"v":5766.504056100097,"d":"5,767"},{"v":741.3443100000001,"d":"741"},{"v":804.7944,"d":"805"},{"v":469.5125699999999,"d":"470"},{"v":1111.1857152380953,"d":"1,111"},{"v":213.23310999999998,"d":"213"},{"v":2426.4339508620014,"d":"2,426"}]
[null,"Abril",{"v":15011.338639000001,"d":"15,011"},{"$f":"+C203/30","v":{"v":500.3779546333334,"d":"500"}},{"v":10789.083729,"d":"10,789"},{"v":4222.254910000001,"d":"4,222"},{"v":14244.01927,"d":"14,244"},{"$f":"+G203/30","v":{"v":474.80064233333337,"d":"475"}},{"v":10347.41232,"d":"10,347"},null,{"v":3896.6069500000003,"d":"3,897"},{"v":6101.634717314285,"d":"6,102"},{"v":757.62909,"d":"758"},{"v":1210.9783799999998,"d":"1,211"},{"v":539.23487,"d":"539"},{"v":1397.043469047619,"d":"1,397"},{"v":195.38895000000002,"d":"195"},{"v":2001.3599582666657,"d":"2,001"}]
[null,"Mayo",{"v":15433.006270000002,"d":"15,433"},{"$f":"+C204/31","v":{"v":497.8389119354839,"d":"498"}},{"v":11094.482010000002,"d":"11,094"},{"v":4338.524260000001,"d":"4,339"},{"v":14993.831860000002,"d":"14,994"},{"$f":"+G204/31","v":{"v":483.67199548387106,"d":"484"}},{"v":10885.64701,"d":"10,886"},null,{"v":4108.184850000001,"d":"4,108"},{"v":6457.338728001523,"d":"6,457"},{"v":697.70162,"d":"698"},{"v":891.1019100000001,"d":"891"},{"v":432.98458,"d":"433"},{"v":1556.1190919047617,"d":"1,556"},{"v":249.77564,"d":"250"},{"v":2629.655886096761,"d":"2,630"}]
[null,"Junio",{"v":15050.282070000001,"d":"15,050"},{"$f":"+C205/30","v":{"v":501.67606900000004,"d":"502"}},{"v":10893.77756,"d":"10,894"},{"v":4156.50451,"d":"4,157"},{"v":14554.121609999998,"d":"14,554"},{"$f":"+G205/30","v":{"v":485.13738699999993,"d":"485"}},{"v":10668.276,"d":"10,668"},null,{"v":3885.8456099999994,"d":"3,886"},{"v":5877.459509006811,"d":"5,877"},{"v":743.62794,"d":"744"},{"v":956.08886,"d":"956"},{"v":467.2085800000001,"d":"467"},{"v":1411.7518261904763,"d":"1,412"},{"v":220.71433999999996,"d":"221"},{"v":2078.067962816334,"d":"2,078"}]
[null,"Julio",{"$f":"+E206+F206","v":{"v":15745.711099999997,"d":"15,746"}},{"$f":"+C206/31","v":{"v":507.92616451612895,"d":"508"}},{"v":11516.445129999996,"d":"11,516"},{"v":4229.26597,"d":"4,229"},{"v":15175.23575,"d":"15,175"},{"$f":"+G206/31","v":{"v":489.52373387096776,"d":"490"}},{"v":11159.96826,"d":"11,160"},null,{"v":4015.2674899999997,"d":"4,015"},{"v":5963.211695544665,"d":"5,963"},{"v":767.7924199999999,"d":"768"},{"v":524.88464,"d":"525"},{"v":563.20178,"d":"563"},{"v":1585.2232666666666,"d":"1,585"},{"v":224.42107,"d":"224"},{"v":2297.6885188779984,"d":"2,298"}]
[null,"Agosto",{"v":15872.589277999996,"d":"15,873"},{"$f":"+C207/31","v":{"v":512.0190089677418,"d":"512"}},{"v":11587.123527999996,"d":"11,587"},{"v":4285.46575,"d":"4,285"},{"v":15294.748770000002,"d":"15,295"},{"$f":"+G207/31","v":{"v":493.3789925806452,"d":"493"}},{"v":11282.925720000001,"d":"11,283"},null,{"v":4011.8230500000004,"d":"4,012"},{"v":5871.925394977428,"d":"5,872"},{"v":759.26257,"d":"759"},{"v":644.04887,"d":"644"},{"v":447.47607999999997,"d":"447"},{"v":1367.6518661904763,"d":"1,368"},{"v":201.45313000000002,"d":"201"},{"v":2452.032878786953,"d":"2,452"}]
[null,"Septiembre",{"$f":"+E208+F208","v":{"v":15193.395169999996,"d":"15,193"}},{"$f":"+C208/30","v":{"v":506.44650566666655,"d":"506"}},{"v":11119.843489999997,"d":"11,120"},{"v":4073.5516799999996,"d":"4,074"},{"v":14546.31149,"d":"14,546"},{"$f":"+G208/30","v":{"v":484.87704966666666,"d":"485"}},{"v":10506.82769,"d":"10,507"},null,{"v":4039.4838,"d":"4,039"},{"v":6119.389225353047,"d":"6,119"},{"v":729.24051,"d":"729"},{"v":558.0137,"d":"558"},{"v":432.43420999999995,"d":"432"},{"v":1609.7103599999998,"d":"1,610"},{"v":236.83977,"d":"237"},{"v":2553.150675353047,"d":"2,553"}]
[null,"Octubre",{"v":15588.822980000003,"d":"15,589"},{"$f":"+C209/31","v":{"v":502.8652574193549,"d":"503"}},{"v":11407.768610000003,"d":"11,408"},{"v":4181.05437,"d":"4,181"},{"v":14923.06598,"d":"14,923"},{"$f":"+G209/31","v":{"v":481.3892251612903,"d":"481"}},{"v":10785.31217,"d":"10,785"},null,{"v":4137.753809999999,"d":"4,138"},{"v":5904.265867149047,"d":"5,904"},{"v":862.6853800000001,"d":"863"},{"v":462.32619,"d":"462"},{"v":593.9462,"d":"594"},{"v":1519.9243090476189,"d":"1,520"},{"v":208.57084000000003,"d":"209"},{"v":2256.812948101429,"d":"2,257"}]
[null,"Noviembre",{"v":15125.145770000001,"d":"15,125"},{"$f":"+C210/30","v":{"v":504.1715256666667,"d":"504"}},{"v":11066.73293,"d":"11,067"},{"v":4058.4128400000004,"d":"4,058"},{"v":14388.12097,"d":"14,388"},{"$f":"+G210/30","v":{"v":479.60403233333335,"d":"480"}},{"v":10378.002779999999,"d":"10,378"},null,{"v":4010.1181900000006,"d":"4,010"},{"v":5749.368617110095,"d":"5,749"},{"v":827.6163100000001,"d":"828"},{"v":414.23682,"d":"414"},{"v":450.11451,"d":"450"},{"v":1404.026363809524,"d":"1,404"},{"v":230.65062,"d":"231"},{"v":2422.7239933005712,"d":"2,423"}]
[null,"Diciembre",{"v":15604.322290000004,"d":"15,604"},{"$f":"+C211/31","v":{"v":503.36523516129046,"d":"503"}},{"v":11352.919180000003,"d":"11,353"},{"v":4251.40311,"d":"4,251"},{"v":15251.38559,"d":"15,251"},{"$f":"+G211/31","v":{"v":491.9801803225806,"d":"492"}},{"v":11300.92527,"d":"11,301"},null,{"v":3950.46032,"d":"3,950"},{"v":6277.085967726953,"d":"6,277"},{"v":752.7905,"d":"753"},{"v":169.3569,"d":"169"},{"v":438.76613000000003,"d":"439"},{"v":1499.8111538095236,"d":"1,500"},{"v":240.15456,"d":"240"},{"v":3176.2067239174294,"d":"3,176"}]
[]
[2013,"Enero-Diciembre",{"$f":"SUM(C214:C225)","v":{"v":192120.03380242857,"d":"192,120"}},{"$f":"+C213/365","v":{"v":526.356256992955,"d":"526"}},{"$f":"SUM(E214:E225)","v":{"v":144921.43577,"d":"144,921"}},{"$f":"SUM(F214:F225)","v":{"v":47198.59803242856,"d":"47,199"}},{"$f":"SUM(G214:G225)","v":{"v":185306.59785999998,"d":"185,307"}},{"$f":"+G213/365","v":{"v":507.6893092054794,"d":"508"}},{"$f":"SUM(I214:I225)","v":{"v":131972.43974,"d":"131,972"}},{"$f":"SUM(J214:J217)","v":0},{"$f":"SUM(K214:K225)","v":{"v":53334.15812000001,"d":"53,334"}},{"v":69654.10220989575,"d":"69,654"},{"v":8818.15548,"d":"8,818"},{"v":6202.62377,"d":"6,203"},{"v":6943.4753,"d":"6,943"},{"v":18592.536075238095,"d":"18,593"},{"v":2604.1787600000002,"d":"2,604"},{"v":26493.132824657667,"d":"26,493"}]
[null,"Enero",{"$f":"+E214+F214","v":{"v":15656.253030000002,"d":"15,656"}},{"$f":"+C214/31","v":{"v":505.0404203225807,"d":"505"}},{"v":11590.084690000002,"d":"11,590"},{"v":4066.1683400000006,"d":"4,066"},{"$f":"+I214+K214","v":{"v":15570.957600000002,"d":"15,571"}},{"$f":"+G214/31","v":{"v":502.28895483870974,"d":"502"}},{"v":11415.69627,"d":"11,416"},null,{"v":4155.26133,"d":"4,155"},{"v":6022.326060583333,"d":"6,022"},{"v":761.27989,"d":"761"},{"v":525.40544,"d":"525"},{"v":567.76983,"d":"568"},{"v":1558.2320738095239,"d":"1,558"},{"v":251.98975,"d":"252"},{"$f":"+L214-M214-N214-O214-P214-Q214","v":{"v":2357.6490767738082,"d":"2,358"}}]
[null,"Febrero",{"v":14262.396970000002,"d":"14,262"},{"$f":"+C215/28","v":{"v":509.3713203571429,"d":"509"}},{"v":10611.149700000002,"d":"10,611"},{"v":3651.24727,"d":"3,651"},{"v":13512.28421,"d":"13,512"},{"$f":"+G215/28","v":{"v":482.58157892857145,"d":"483"}},{"v":10081.06986,"d":"10,081"},null,{"v":3431.2143500000006,"d":"3,431"},{"v":4825.678551958002,"d":"4,826"},{"v":628.06935,"d":"628"},{"v":218.90551000000002,"d":"219"},{"v":500.06054,"d":"500"},{"v":1328.6469252380953,"d":"1,329"},{"v":162.74844000000002,"d":"163"},{"v":1987.2477867199066,"d":"1,987"}]
[null,"Marzo",{"v":15631.139366,"d":"15,631"},{"$f":"+C216/31","v":{"v":504.2303021290322,"d":"504"}},{"v":11646.94666,"d":"11,647"},{"v":3984.1927059999994,"d":"3,984"},{"v":14830.8551,"d":"14,831"},{"$f":"+G216/31","v":{"v":478.4146806451613,"d":"478"}},{"v":10697.07919,"d":"10,697"},null,{"v":4133.77591,"d":"4,134"},{"v":4992.341543990429,"d":"4,992"},{"v":743.85353,"d":"744"},{"v":368.21554,"d":"368"},{"v":608.88576,"d":"609"},{"v":1597.1989966666665,"d":"1,597"},{"v":97.35189,"d":"97"},{"v":1576.8358273237623,"d":"1,577"}]
[null,"Abril",{"v":15471.80664,"d":"15,472"},{"$f":"+C217/30","v":{"v":515.726888,"d":"516"}},{"v":11515.94043,"d":"11,516"},{"v":3955.8662100000006,"d":"3,956"},{"v":14878.69694,"d":"14,879"},{"$f":"+G217/30","v":{"v":495.9565646666667,"d":"496"}},{"v":10816.45752,"d":"10,816"},null,{"v":4062.23942,"d":"4,062"},{"v":5029.16448881181,"d":"5,029"},{"v":697.72868,"d":"698"},{"v":367.55321999999995,"d":"368"},{"v":707.90611,"d":"708"},{"v":1445.0665409523813,"d":"1,445"},{"v":160.09739,"d":"160"},{"v":1650.8125478594288,"d":"1,651"}]
[null,"Mayo",{"v":16166.73958,"d":"16,167"},{"$f":"+C218/31","v":{"v":521.5077283870968,"d":"522"}},{"v":12087.8041,"d":"12,088"},{"v":4078.9354800000006,"d":"4,079"},{"v":15736.09727,"d":"15,736"},{"$f":"+G218/31","v":{"v":507.6160409677419,"d":"508"}},{"v":10936.83007,"d":"10,937"},null,{"v":4799.2672,"d":"4,799"},{"v":6068.940918791094,"d":"6,069"},{"v":707.99566,"d":"708"},{"v":388.72661,"d":"389"},{"v":840.29714,"d":"840"},{"v":1424.663421904762,"d":"1,425"},{"v":286.89896000000005,"d":"287"},{"v":2420.3591268863333,"d":"2,420"}]
[null,"Junio",{"$f":"+E219+F219","v":{"v":15721.219299999999,"d":"15,721"}},{"$f":"+C219/30","v":{"v":524.0406433333333,"d":"524"}},{"v":11722.07074,"d":"11,722"},{"v":3999.14856,"d":"3,999"},{"v":14742.43212,"d":"14,742"},{"$f":"+G219/30","v":{"v":491.414404,"d":"491"}},{"v":9985.76411,"d":"9,986"},null,{"v":4756.668009999999,"d":"4,757"},{"v":5915.675488804523,"d":"5,916"},{"v":852.30088,"d":"852"},{"v":448.00618,"d":"448"},{"v":680.5823,"d":"681"},{"v":1538.0512152380952,"d":"1,538"},{"v":269.34333,"d":"269"},{"v":2127.391583566428,"d":"2,127"}]
[null,"Julio",{"v":16438.91667642857,"d":"16,439"},{"$f":"+C220/31","v":{"v":530.2876347235023,"d":"530"}},{"v":12377.065209999999,"d":"12,377"},{"v":4061.851466428572,"d":"4,062"},{"v":16243.836169999999,"d":"16,244"},{"$f":"+G220/31","v":{"v":523.9947151612903,"d":"524"}},{"v":11547.90267,"d":"11,548"},null,{"v":4695.9335,"d":"4,696"},{"v":6555.752326820856,"d":"6,556"},{"v":688.99054,"d":"689"},{"v":849.2841099999999,"d":"849"},{"v":353.283,"d":"353"},{"v":1685.4833647619048,"d":"1,685"},{"v":261.03316,"d":"261"},{"v":2717.6781520589516,"d":"2,718"}]
[null,"Agosto",{"v":16636.31454,"d":"16,636"},{"$f":"+C221/31","v":{"v":536.6553077419354,"d":"537"}},{"v":12665.66717,"d":"12,666"},{"v":3970.64737,"d":"3,971"},{"v":16082.674079999999,"d":"16,083"},{"$f":"+G221/31","v":{"v":518.7959380645161,"d":"519"}},{"v":11430.425019999999,"d":"11,430"},null,{"v":4652.24906,"d":"4,652"},{"v":6225.3614049588095,"d":"6,225"},{"v":690.45926,"d":"690"},{"v":862.4071700000001,"d":"862"},{"v":393.33668,"d":"393"},{"v":1730.6426614285715,"d":"1,731"},{"v":212.73656,"d":"213"},{"v":2335.779073530238,"d":"2,336"}]
[null,"Septiembre",{"v":16053.57108,"d":"16,054"},{"$f":"+C222/30","v":{"v":535.1190359999999,"d":"535"}},{"v":12261.61826,"d":"12,262"},{"v":3791.9528200000004,"d":"3,792"},{"$f":"+I222+K222","v":{"v":15648.906579999999,"d":"15,649"}},{"$f":"+G222/30","v":{"v":521.6302193333333,"d":"522"}},{"v":11162.71114,"d":"11,163"},null,{"v":4486.1954399999995,"d":"4,486"},{"v":6190.687790270046,"d":"6,191"},{"v":695.94522,"d":"696"},{"v":740.7006,"d":"741"},{"v":553.9348200000001,"d":"554"},{"v":1423.69055,"d":"1,424"},{"v":243.94898999999998,"d":"244"},{"v":2532.467610270046,"d":"2,532"}]
[null,"Octubre",{"v":16736.4796,"d":"16,736"},{"$f":"+C223/31","v":{"v":539.8864387096773,"d":"540"}},{"v":12793.08314,"d":"12,793"},{"v":3943.3964599999995,"d":"3,943"},{"v":16357.305389999998,"d":"16,357"},{"$f":"+G223/31","v":{"v":527.6550125806451,"d":"528"}},{"v":11438.528629999999,"d":"11,439"},null,{"v":4918.77676,"d":"4,919"},{"v":6211.722621746144,"d":"6,212"},{"v":747.8678000000001,"d":"748"},{"v":815.3795200000001,"d":"815"},{"v":531.5341099999999,"d":"532"},{"v":1590.8340876190475,"d":"1,591"},{"v":230.26536,"d":"230"},{"v":2295.8417441270963,"d":"2,296"}]
[null,"Noviembre",{"v":16349.95355,"d":"16,350"},{"$f":"+C224/30","v":{"v":544.9984516666667,"d":"545"}},{"v":12554.93327,"d":"12,555"},{"v":3795.02028,"d":"3,795"},{"v":15376.431300000002,"d":"15,376"},{"$f":"+G224/30","v":{"v":512.54771,"d":"513"}},{"v":11005.746880000002,"d":"11,006"},null,{"v":4370.68442,"d":"4,371"},{"v":6184.860086986285,"d":"6,185"},{"v":741.6942700000001,"d":"742"},{"v":618.03987,"d":"618"},{"v":555.36724,"d":"555"},{"v":1572.144678095238,"d":"1,572"},{"v":227.89034999999998,"d":"228"},{"v":2469.7236788910473,"d":"2,470"}]
[null,"Diciembre",{"$f":"+E225+F225","v":{"v":16995.24347,"d":"16,995"}},{"$f":"+C225/31","v":{"v":548.2336603225807,"d":"548"}},{"v":13095.072400000001,"d":"13,095"},{"v":3900.1710700000003,"d":"3,900"},{"v":16326.1211,"d":"16,326"},{"$f":"+G225/31","v":{"v":526.6490677419355,"d":"527"}},{"v":11454.22838,"d":"11,454"},null,{"v":4871.892720000001,"d":"4,872"},{"v":5431.59092617443,"d":"5,432"},{"v":861.9704,"d":"862"},0,{"v":650.51777,"d":"651"},{"v":1697.8815595238098,"d":"1,698"},{"v":199.87458,"d":"200"},{"v":2021.3466166506203,"d":"2,021"}]
[]
[2014,"Enero-Diciembre",{"$f":"SUM(C228:C239)","v":{"v":203070.668138,"d":"203,071"}},{"$f":"+C227/365","v":{"v":556.3579948986302,"d":"556"}},{"$f":"SUM(E228:E239)","v":{"v":157975.942928,"d":"157,976"}},{"$f":"SUM(F228:F239)","v":{"v":45094.725210000004,"d":"45,095"}},{"$f":"SUM(G228:G239)","v":{"v":191634.36943999998,"d":"191,634"}},{"$f":"+G227/365","v":{"v":525.02566969863,"d":"525"}},{"$f":"SUM(I228:I239)","v":{"v":132530.35294,"d":"132,530"}},{"$f":"SUM(J228:J231)","v":0},{"$f":"SUM(K228:K239)","v":{"v":59104.0165,"d":"59,104"}},{"v":65985.67761319577,"d":"65,986"},{"v":9066.98613,"d":"9,067"},{"v":1342.070774335,"d":"1,342"},{"v":6432.463851902099,"d":"6,432"},{"v":19449.325301236335,"d":"19,449"},{"v":2005.3642264495,"d":"2,005"},{"v":27689.23232927284,"d":"27,689"}]
[null,"Enero",{"$f":"+E228+F228","v":{"v":17054.28533,"d":"17,054"}},{"$f":"+C228/31","v":{"v":550.1382364516129,"d":"550"}},{"v":13208.58033,"d":"13,209"},{"v":3845.705,"d":"3,846"},{"$f":"+I228+K228","v":{"v":15606.945660000001,"d":"15,607"}},{"$f":"+G228/31","v":{"v":503.44986000000006,"d":"503"}},{"v":11164.48464,"d":"11,164"},null,{"v":4442.461020000001,"d":"4,442"},{"v":6053.0542523809545,"d":"6,053"},{"v":761.942,"d":"762"},{"v":304.7553,"d":"305"},{"v":714.4279799999999,"d":"714"},{"v":1679.956552857143,"d":"1,680"},{"v":230.10528,"d":"230"},{"v":2361.867139523812,"d":"2,362"}]
[null,"Febrero",{"v":15422.2281,"d":"15,422"},{"$f":"+C229/28","v":{"v":550.7938607142858,"d":"551"}},{"v":11950.17573,"d":"11,950"},{"v":3472.0523699999994,"d":"3,472"},{"v":14291.91206,"d":"14,292"},{"$f":"+G229/28","v":{"v":510.4254307142857,"d":"510"}},{"v":10307.41084,"d":"10,307"},null,{"v":3984.50122,"d":"3,985"},{"v":5493.536382271571,"d":"5,494"},{"v":699.94592,"d":"700"},{"v":234.12560000000002,"d":"234"},{"v":647.8404099999999,"d":"648"},{"v":1513.117138478238,"d":"1,513"},{"v":224.03458,"d":"224"},{"v":2174.472733793332,"d":"2,174"}]
[null,"Marzo",{"$f":"+E230+F230","v":{"v":17255.06628,"d":"17,255"}},{"$f":"+C230/31","v":{"v":556.6150412903226,"d":"557"}},{"v":13424.72799,"d":"13,425"},{"v":3830.33829,"d":"3,830"},{"$f":"+I230+K230","v":{"v":15618.949490000003,"d":"15,619"}},{"$f":"+G230/31","v":{"v":503.83708032258073,"d":"504"}},{"v":11137.059220000001,"d":"11,137"},null,{"v":4481.890270000001,"d":"4,482"},{"v":5711.181143810093,"d":"5,711"},{"v":817.5724,"d":"818"},{"v":451.02907,"d":"451"},{"v":448.4965499999999,"d":"448"},{"v":1685.823142857143,"d":"1,686"},{"v":228.05988,"d":"228"},{"v":2080.200100952951,"d":"2,080"}]
[null,"Abril",{"$f":"+E231+F231","v":{"v":16805.850850000003,"d":"16,806"}},{"$f":"+C231/30","v":{"v":560.1950283333334,"d":"560"}},{"v":13113.699490000003,"d":"13,114"},{"v":3692.15136,"d":"3,692"},{"v":16199.645199999999,"d":"16,200"},{"$f":"+G231/30","v":{"v":539.9881733333333,"d":"540"}},{"v":10657.45393,"d":"10,657"},null,{"v":5542.191269999999,"d":"5,542"},{"v":5905.561983734954,"d":"5,906"},{"v":754.4558099999998,"d":"754"},{"v":159.20892868200002,"d":"159"},{"v":676.7678992912998,"d":"677"},{"v":1635.7283792484761,"d":"1,636"},{"v":205.29326322249997,"d":"205"},{"v":2474.1077032906787,"d":"2,474"}]
[null,"Mayo",{"v":17182.75704,"d":"17,183"},{"$f":"+C232/31","v":{"v":554.2824851612903,"d":"554"}},{"v":13349.165210000001,"d":"13,349"},{"v":3833.5918300000003,"d":"3,834"},{"v":16729.81794,"d":"16,730"},{"$f":"+G232/31","v":{"v":539.6715464516129,"d":"540"}},{"v":11328.82613,"d":"11,329"},null,{"v":5400.99181,"d":"5,401"},{"v":5715.402515703694,"d":"5,715"},{"v":738.3966099999999,"d":"738"},{"v":192.951875653,"d":"193"},{"v":522.85554,"d":"523"},{"v":1580.5977446956,"d":"1,581"},{"v":196.79108000000002,"d":"197"},{"v":2483.8096653550947,"d":"2,484"}]
[null,"Junio",{"v":16658.214068,"d":"16,658"},{"$f":"+C233/30","v":{"v":555.2738022666667,"d":"555"}},{"v":12961.144658000001,"d":"12,961"},{"v":3697.0694100000005,"d":"3,697"},{"v":14919.356629999998,"d":"14,919"},{"$f":"+G233/30","v":{"v":497.3118876666666,"d":"497"}},{"v":10894.783349999998,"d":"10,895"},null,{"v":4024.57328,"d":"4,025"},{"v":6545.175192464665,"d":"6,545"},{"v":802.65257,"d":"803"},0,{"v":556.5164299999999,"d":"557"},{"v":1816.2648214285714,"d":"1,816"},{"v":192.16949,"d":"192"},{"v":3177.5718810360936,"d":"3,178"}]
[null,"Julio",{"$f":"+E234+F234","v":{"v":17307.609790000002,"d":"17,308"}},{"$f":"+C234/31","v":{"v":558.3099932258066,"d":"558"}},{"v":13507.45212,"d":"13,507"},{"v":3800.1576700000005,"d":"3,800"},{"v":16570.761570000002,"d":"16,571"},{"$f":"+G234/31","v":{"v":534.5406958064517,"d":"535"}},{"v":11073.32743,"d":"11,073"},null,{"v":5497.434140000001,"d":"5,497"},{"v":5710.446212732714,"d":"5,710"},{"v":591.03075,"d":"591"},0,{"v":383.30871,"d":"383"},{"v":1791.2471485714286,"d":"1,791"},{"v":232.83553,"d":"233"},{"v":2712.024074161285,"d":"2,712"}]
[null,"Agosto",{"v":17308.34151,"d":"17,308"},{"$f":"+C235/31","v":{"v":558.3335970967742,"d":"558"}},{"v":13475.70516,"d":"13,476"},{"v":3832.63635,"d":"3,833"},{"v":16765.70104,"d":"16,766"},{"$f":"+G235/31","v":{"v":540.8290658064516,"d":"541"}},{"v":11465.70455,"d":"11,466"},null,{"v":5299.99649,"d":"5,300"},{"v":5449.795576771049,"d":"5,450"},{"v":766.6789,"d":"767"},0,{"v":378.33054,"d":"378"},{"v":1675.2663066666667,"d":"1,675"},{"v":102.05041,"d":"102"},{"v":2527.469420104383,"d":"2,527"}]
[null,"Septiembre",{"v":16525.77457,"d":"16,526"},{"$f":"+C236/30","v":{"v":550.8591523333333,"d":"551"}},{"v":12870.522640000001,"d":"12,871"},{"v":3655.2519300000004,"d":"3,655"},{"v":15857.65523,"d":"15,858"},{"$f":"+G236/30","v":{"v":528.5885076666667,"d":"529"}},{"v":11028.891230000001,"d":"11,029"},null,{"v":4828.764,"d":"4,829"},{"v":5166.389485945381,"d":"5,166"},{"v":910.86737,"d":"911"},0,{"v":376.6701800000001,"d":"377"},{"v":1622.18193,"d":"1,622"},{"v":92.85232,"d":"93"},{"v":2163.8176859453815,"d":"2,164"}]
[null,"Octubre",{"v":17272.732879999996,"d":"17,273"},{"$f":"+C237/31","v":{"v":557.1849316129031,"d":"557"}},{"v":13468.729509999997,"d":"13,469"},{"v":3804.003369999999,"d":"3,804"},{"v":16030.33569,"d":"16,030"},{"$f":"+G237/31","v":{"v":517.1076029032258,"d":"517"}},{"v":11234.188689999999,"d":"11,234"},null,{"v":4796.147,"d":"4,796"},{"v":4168.0283776600945,"d":"4,168"},{"v":765.84725,"d":"766"},0,{"v":350.69935,"d":"351"},{"v":1471.3106276190476,"d":"1,471"},{"v":103.83734,"d":"104"},{"v":1476.3338100410472,"d":"1,476"}]
[null,"Noviembre",{"v":16884.495740000002,"d":"16,884"},{"$f":"+C238/30","v":{"v":562.8165246666667,"d":"563"}},{"v":13123.556760000001,"d":"13,124"},{"v":3760.9389800000004,"d":"3,761"},{"v":16551.48487,"d":"16,551"},{"$f":"+G238/30","v":{"v":551.7161623333334,"d":"552"}},{"v":11177.226869999999,"d":"11,177"},null,{"v":5374.258,"d":"5,374"},{"v":4658.646743916951,"d":"4,659"},{"v":747.6664099999999,"d":"748"},0,{"v":602.3411,"d":"602"},{"v":1456.8046561904764,"d":"1,457"},{"v":100.40077000000001,"d":"100"},{"v":1751.1988077264748,"d":"1,751"}]
[null,"Diciembre",{"v":17393.311980000002,"d":"17,393"},{"$f":"+C239/31","v":{"v":561.0745800000001,"d":"561"}},{"v":13522.483330000003,"d":"13,522"},{"v":3870.828650000001,"d":"3,871"},{"v":16491.804060000002,"d":"16,492"},{"$f":"+G239/31","v":{"v":531.9936793548388,"d":"532"}},{"v":11060.996060000001,"d":"11,061"},null,{"v":5430.808,"d":"5,431"},{"v":5408.459745803648,"d":"5,408"},{"v":709.9301399999998,"d":"710"},0,{"v":774.2091626108,"d":"774"},{"v":1521.026852623543,"d":"1,521"},{"v":96.93428322700001,"d":"97"},{"v":2306.3593073423053,"d":"2,306"}]
[]
[2015,"Enero-Abril",{"$f":"SUM(C242:C245)","v":{"v":66349.36294699999,"d":"66,349"}},{"$f":"+C241/120","v":{"v":552.9113578916665,"d":"553"}},{"$f":"SUM(E242:E245)","v":{"v":51254.53206,"d":"51,255"}},{"$f":"SUM(F242:F245)","v":{"v":15094.830887,"d":"15,095"}},{"$f":"SUM(G242:G245)","v":{"v":64017.749240000005,"d":"64,018"}},{"$f":"+G241/120","v":{"v":533.4812436666667,"d":"533"}},{"$f":"SUM(I242:J245)","v":{"v":44012.94792,"d":"44,013"}},{"$f":"SUM(J242:J288)","v":0},{"$f":"SUM(K242:K245)","v":{"v":20004.80132,"d":"20,005"}},{"v":21233.310250708433,"d":"21,233"},{"v":2684.79295,"d":"2,685"},{"v":979.03597214,"d":"979"},{"v":2562.6266411716997,"d":"2,563"},{"v":5945.3706352267,"d":"5,945"},{"v":398.4671596725,"d":"398"},{"v":8663.016892497535,"d":"8,663"}]
[null,"Enero",{"$f":"+E242+F242","v":{"v":17289.16517533333,"d":"17,289"}},{"$f":"+C242/31","v":{"v":557.715005655914,"d":"558"}},{"v":13370.74016,"d":"13,371"},{"v":3918.4250153333337,"d":"3,918"},{"$f":"+I242+K242","v":{"v":16822.060490000003,"d":"16,822"}},{"$f":"+G242/31","v":{"v":542.6471125806453,"d":"543"}},{"v":11395.769030000001,"d":"11,396"},null,{"v":5426.29146,"d":"5,426"},{"v":5252.972295577335,"d":"5,253"},{"v":724.71938,"d":"725"},{"v":219.26907,"d":"219"},{"v":692.6594099999999,"d":"693"},{"v":1573.0450733333334,"d":"1,573"},{"v":100.12545,"d":"100"},{"v":1943.1539122440006,"d":"1,943"}]
[null,"Febrero",{"v":15487.523889999997,"d":"15,488"},{"$f":"+C243/28","v":{"v":553.1258532142856,"d":"553"}},{"v":11883.073339999997,"d":"11,883"},{"v":3604.4505499999996,"d":"3,604"},{"v":14993.252259999997,"d":"14,993"},{"$f":"+G243/28","v":{"v":535.4732949999999,"d":"535"}},{"v":10251.297279999999,"d":"10,251"},null,{"v":4741.9549799999995,"d":"4,742"},{"v":4821.425304885999,"d":"4,821"},{"v":614.4709499999999,"d":"614"},{"v":601.93041,"d":"602"},{"v":711.5085799999999,"d":"712"},{"v":1266.8093333333331,"d":"1,267"},{"v":87.22155000000001,"d":"87"},{"v":1539.4844815526662,"d":"1,539"}]
[null,"Marzo",{"v":17135.868031666665,"d":"17,136"},{"$f":"+C244/31","v":{"v":552.7699365053763,"d":"553"}},{"v":13247.69341,"d":"13,248"},{"v":3888.174621666667,"d":"3,888"},{"v":16446.619860000003,"d":"16,447"},{"$f":"+G244/31","v":{"v":530.5361245161291,"d":"531"}},{"v":11366.933990000001,"d":"11,367"},null,{"v":5079.68587,"d":"5,080"},{"v":5733.063975881097,"d":"5,733"},{"v":639.3106300000001,"d":"639"},{"v":157.83649214000005,"d":"158"},{"v":754.9571251392998,"d":"755"},{"v":1643.8443508647335,"d":"1,644"},{"v":105.1186520616,"d":"105"},{"v":2431.9967256754635,"d":"2,432"}]
[null,"Abril",{"v":16436.805849999997,"d":"16,437"},{"$f":"+C245/30","v":{"v":547.8935283333333,"d":"548"}},{"v":12753.025149999998,"d":"12,753"},{"v":3683.7807000000003,"d":"3,684"},{"v":15755.816630000001,"d":"15,756"},{"$f":"+G245/30","v":{"v":525.1938876666667,"d":"525"}},{"v":10998.94762,"d":"10,999"},null,{"v":4756.86901,"d":"4,757"},{"v":5425.848674364004,"d":"5,426"},{"v":706.29199,"d":"706"},0,{"v":403.5015260324,"d":"404"},{"v":1461.6718776952998,"d":"1,462"},{"v":106.00150761089999,"d":"106"},{"v":2748.3817730254045,"d":"2,748"}]
[]
["(1) Limoncocha, Bloque 15, Eden Yuturi,Yanaquincha, a  partir del 16 de mayo de 2006 pasan a ser operados por EP Petroecuador por caducidad del contrato entre el Estado y la Compañía Occidental."]
["     A partir del 6 de Abril del 2010 por Decreto Ejecutivo 314 se crea la Empresa Publica de Exploración y Explotación de Hidrocarburos PETROAMAZONAS EP."]
["     A partir del 6 de Abril del 2010 por Decreto Ejecutivo 315 se crea la Empresa Publica de Hidrocarburos EP PETROECUADOR."]
["     Incluye producción de la Compañía Operaciones Río Napo."]
["(2) A partir de agosto de 2003 comenzó a operar el OCP."]
["(3) A partir de mayo de 2000 se produce residuo que reemplaza a Fuel Oil #6. Desde enero de 2006 incluye Cutter Stock empleado como diluyente para el Combustible Mezcla de exportación (Fuel Oil #6)."]
["FUENTE:  EP PETROECUADOR"]
["ELABORACIÓN:   BANCO CENTRAL DEL ECUADOR"]
[]
[]
[]
[{"$nulls":3},"(1)  RESIDUO ES EL COMBUSTIBLE MEZCLA (fuel Oil #6)"]
[]
[null,null,"Suma de días",{"$f":"31+28+31+30","v":120},{"$f":"31+29+31+30","v":121}]
[]
[]
[]
[null,null,"NOTA"]
[null,null," IMPORTANTE:"]
[null,null,"En el 2005 PETRO lo llama","Residuo  para Exportación REE","(f)"]
[null,null,"            f)  A partir de mayo del 2000 se produce residuo que reemplaza al Fuel Oil # 6. Este derivado se mezcla con diluyente (Cutter Stock) para  su exportación como Fuel Oil #6"]
[]
[null,null,"En el 2006 lo llama Combustible Mezcla (Fo # 6 (g)"]
[null,null,"            g)  Incluye un volumen de 2.251.287  bls Cutter Stock empleado como diluyente y 9.533.322 bls de Residuo para la mezcla de Combustible Mezcla (Fuel Oil # 6)."]
[]
[null,null,"En el 2007 lo llama Combustible Mezcla (Fo # 6 (g)"]

{"sheet":"Iem-411 PUBLICACIÓN","index":1,"n_rows":88,"n_cols":18,"rows_kept":88,"merged":[[1,0,1,17],[2,0,2,17],[4,2,4,5],[4,6,4,10],[4,11,4,17],[5,3,5,5],[5,7,5,10],[64,0,64,11],[65,0,65,11],[66,0,66,11],[67,0,67,11],[68,0,68,11],[69,0,69,11],[70,0,70,11],[71,0,71,11],[72,0,72,11]]}
[" "]
["4.1.1  PRODUCCIÓN NACIONAL DE PETROLEO CRUDO Y SUS DERIVADOS"]
["Miles de barriles"]
[]
[null,null,"Producción nacional petróleo crudo  campo",{"$nulls":3},"Transporte de crudo por oleoductos",{"$nulls":4},"Producción nacional derivados petróleo efectuada por EP Petroecuador"]
["Período",null,"Producción","Producción por empresas",null,null,"Transporte ","Transporte",{"$nulls":3},"Producción ","Fuel Oil","Residuo","Diesel ","Gasolina"]
[null,null,"total","prom / dia","Empresas Públicas (1)","Privadas","total","prom / dia","SOTE","OTA","OCP(2)","total ","# 4","# 6 (3)","# 2","extra","GLP","Otros"]
[]
[null,null,"a=b+c",null,"                       b","          c","d=e+f+g",null,"e","f","g","h=i+j+k+l+m+n","        i","             j","         k","l","m","n"]
[]
[]
[1997,null,{"v":141708,"d":"141,708"},{"v":388.241,"d":"388"},{"v":106701,"d":"106,701"},{"v":35007,"d":"35,007"},{"v":130933,"d":"130,933"},{"v":358.72054794520545,"d":"359"},{"v":115536,"d":"115,536"},{"v":15397,"d":"15,397"},"-",{"v":46119.983,"d":"46,120"},{"v":19450.851,"d":"19,451"},"-",{"v":8788,"d":"8,788"},{"v":7886.463,"d":"7,886"},{"v":2310,"d":"2,310"},{"v":7684.669000000002,"d":"7,685"}]
[1998,null,{"v":137079.006,"d":"137,079"},{"v":375.559,"d":"376"},{"v":101400.795,"d":"101,401"},{"v":35678.211,"d":"35,678"},{"v":127505,"d":"127,505"},{"v":349.32876712328766,"d":"349"},{"v":113845,"d":"113,845"},{"v":13660,"d":"13,660"},"-",{"v":50219.828,"d":"50,220"},{"v":21630.643,"d":"21,631"},"-",{"v":8950.385,"d":"8,950"},{"v":9131.374,"d":"9,131"},{"v":2453.173,"d":"2,453"},{"v":8054.253000000003,"d":"8,054"}]
[1999,null,{"v":136291,"d":"136,291"},{"v":373.5404166666667,"d":"374"},{"v":89543,"d":"89,543"},{"v":46748,"d":"46,748"},{"v":129355,"d":"129,355"},{"v":354.3972602739726,"d":"354"},{"v":116800,"d":"116,800"},{"v":12555,"d":"12,555"},"-",{"v":47284.896,"d":"47,285"},{"v":20825.792,"d":"20,826"},"-",{"v":7012.192,"d":"7,012"},{"v":9633.052,"d":"9,633"},{"v":2014.4939999999995,"d":"2,014"},{"v":7799.366000000001,"d":"7,799"}]
[2000,null,{"v":146209.12199999997,"d":"146,209"},{"v":399.9433333333333,"d":"400"},{"v":85046.67499999999,"d":"85,047"},{"v":61162.447,"d":"61,162"},{"v":140423.532,"d":"140,424"},{"v":381.0381666666667,"d":"381"},{"v":130654.65699999999,"d":"130,655"},{"v":9796,"d":"9,796"},"-",{"v":58940,"d":"58,940"},{"v":10786.69,"d":"10,787"},{"v":14078.769,"d":"14,079"},{"v":12080.125,"d":"12,080"},{"v":10225.507000000001,"d":"10,226"},{"v":2817.665,"d":"2,818"},{"v":8951.243999999995,"d":"8,951"}]
[2001,null,{"v":148746.39500000002,"d":"148,746"},{"v":407.4504166666666,"d":"407"},{"v":82929.339,"d":"82,929"},{"v":65817.056,"d":"65,817"},{"v":140926.256,"d":"140,926"},{"v":385.97283333333326,"d":"386"},{"v":134851.235,"d":"134,851"},{"v":6075.021000000001,"d":"6,075"},"-",{"v":56809,"d":"56,809"},{"v":10953.260999999999,"d":"10,953"},{"v":11898.356000000003,"d":"11,898"},{"v":13450.357,"d":"13,450"},{"v":10836.869,"d":"10,837"},{"v":2406.524,"d":"2,407"},{"v":7263.487999999998,"d":"7,263"}]
[2002,null,{"v":143759.131,"d":"143,759"},{"v":392.47074999999995,"d":"392"},{"v":80774.769,"d":"80,775"},{"v":62984.361999999994,"d":"62,984"},{"v":134506.335,"d":"134,506"},{"v":368.44225,"d":"368"},{"v":132238.026,"d":"132,238"},{"v":2268.309,"d":"2,268"},"-",{"v":55466.99526870667,"d":"55,467"},{"v":11353.761999999999,"d":"11,354"},{"v":10741.349999999999,"d":"10,741"},{"v":12438.746000000003,"d":"12,439"},{"v":10163.259,"d":"10,163"},{"v":2059.909,"d":"2,060"},{"v":8709.96926870667,"d":"8,710"}]
[2003,null,{"v":153518.29080000002,"d":"153,518"},{"v":417.801,"d":"418"},{"v":74514.233,"d":"74,514"},{"v":79004.05780000001,"d":"79,004"},{"v":140666.01131,"d":"140,666"},{"v":383.453,"d":"383"},{"v":119986.918,"d":"119,987"},{"v":2489.0550000000003,"d":"2,489"},{"v":18190.03831,"d":"18,190"},{"v":52695.721999999994,"d":"52,696"},{"v":10811.526,"d":"10,812"},{"v":8878.82,"d":"8,879"},{"v":11048.689999999999,"d":"11,049"},{"v":10027.958999999999,"d":"10,028"},{"v":2229.9950000000003,"d":"2,230"},{"v":9698.731999999998,"d":"9,699"}]
[2004,null,{"v":192315.13374999998,"d":"192,315"},{"v":525.502254344982,"d":"526"},{"v":71947.52816999999,"d":"71,948"},{"v":120367.60557999999,"d":"120,368"},{"v":180810.16490999996,"d":"180,810"},{"v":493.57724539946753,"d":"494"},{"v":118435.94005,"d":"118,436"},"-",{"v":62374.224859999995,"d":"62,374"},{"v":59678.24607142858,"d":"59,678"},{"v":11267.514,"d":"11,268"},{"v":10011.673999999999,"d":"10,012"},{"v":11866.405999999999,"d":"11,866"},{"v":10312.44,"d":"10,312"},{"v":2184.1099999999997,"d":"2,184"},{"v":14036.102071428571,"d":"14,036"}]
[2005,null,{"v":194171.69752124,"d":"194,172"},{"v":531.9772534828494,"d":"532"},{"v":70971.90610124,"d":"70,972"},{"v":123199.79142000002,"d":"123,200"},{"v":178646.06651,"d":"178,646"},{"v":489.44127810958906,"d":"489"},{"v":120915.7573,"d":"120,916"},"-",{"v":57730.30921,"d":"57,730"},{"v":61620.475999999995,"d":"61,620"},{"v":10438.921,"d":"10,439"},{"v":10474.185,"d":"10,474"},{"v":12458.754,"d":"12,459"},{"v":10628.096857142855,"d":"10,628"},{"v":2119.7780000000002,"d":"2,120"},{"v":15500.741142857145,"d":"15,501"}]
[2006,null,{"v":195523.06037,"d":"195,523"},{"v":535.6796174520548,"d":"536"},{"v":90438.21259000001,"d":"90,438"},{"v":105084.84778000001,"d":"105,085"},{"v":184038.08766999998,"d":"184,038"},{"v":504.21393882191774,"d":"504"},{"v":126158.72213,"d":"126,159"},"-",{"v":57879.36554,"d":"57,879"},{"v":62901.53673894209,"d":"62,902"},{"v":9809.79380952381,"d":"9,810"},{"v":11784.609000000002,"d":"11,785"},{"v":12055.866023809525,"d":"12,056"},{"v":11354.962999999998,"d":"11,355"},{"v":2113.9580000000005,"d":"2,114"},{"v":15782.346905608756,"d":"15,782"}]
[2007,null,{"v":186547.14519999997,"d":"186,547"},{"v":511.0880690410958,"d":"511"},{"v":94334.45207999999,"d":"94,334"},{"v":92212.69312,"d":"92,213"},{"v":175019.82597999997,"d":"175,020"},{"v":479.5063725479451,"d":"480"},{"v":121118.34146000001,"d":"121,118"},"-",{"v":53901.48452,"d":"53,901"},{"v":65138.72842604095,"d":"65,139"},{"v":8466.968,"d":"8,467"},{"v":13663.455,"d":"13,663"},{"v":11178.823999999999,"d":"11,179"},{"v":12628.59254619048,"d":"12,629"},{"v":1401.1970000000001,"d":"1,401"},{"v":17799.69187985047,"d":"17,800"}]
[2008,null,{"v":184727.373996,"d":"184,727"},{"v":504.71960108196726,"d":"505"},{"v":97570.637533,"d":"97,571"},{"v":87156.73646300001,"d":"87,157"},{"v":175055.22345,"d":"175,055"},{"v":478.2929602459016,"d":"478"},{"v":126542.10493999999,"d":"126,542"},0,{"v":48513.11851,"d":"48,513"},{"v":67553.23859469905,"d":"67,553"},{"v":8862.133000000002,"d":"8,862"},{"v":13366.317,"d":"13,366"},{"v":11187.995,"d":"11,188"},{"v":13307.80571428571,"d":"13,308"},{"v":2073.152,"d":"2,073"},{"v":18755.83588041334,"d":"18,756"}]
[2009,null,{"v":177414.3801663333,"d":"177,414"},{"v":486.06679497625566,"d":"486"},{"v":102767.86953800001,"d":"102,768"},{"v":74646.51062833333,"d":"74,647"},{"v":169413.24834,"d":"169,413"},{"v":464.1458858630137,"d":"464"},{"v":128296.93115000002,"d":"128,297"},0,{"v":41116.31719,"d":"41,116"},{"v":68545.11228895905,"d":"68,545"},{"v":9143.307,"d":"9,143"},{"v":10570.841,"d":"10,571"},{"v":11179.744,"d":"11,180"},{"v":14264.772214285713,"d":"14,265"},{"v":2159.248,"d":"2,159"},{"v":21227.20007467334,"d":"21,227"}]
[2010,null,{"v":177421.75870200002,"d":"177,422"},{"v":486.08701014246583,"d":"486"},{"v":109944.022349,"d":"109,944"},{"v":67477.736353,"d":"67,478"},{"v":169183.60806,"d":"169,184"},{"v":463.5167344109589,"d":"464"},{"v":127657.62299999999,"d":"127,658"},0,{"v":41525.985060000006,"d":"41,526"},{"v":61886.28799294477,"d":"61,886"},{"v":8906.538999999999,"d":"8,907"},{"v":9443.398,"d":"9,443"},{"v":7962.131999999999,"d":"7,962"},{"v":12615.94992857143,"d":"12,616"},{"v":1991.4410000000003,"d":"1,991"},{"v":20966.828064373334,"d":"20,967"}]
[2011,null,{"v":182356.92037,"d":"182,357"},{"v":499.60800101369864,"d":"500"},{"v":130527.74763000001,"d":"130,528"},{"v":51829.172739999995,"d":"51,829"},{"v":174052.42014,"d":"174,052"},{"v":476.8559455890411,"d":"477"},{"v":125986.85414000001,"d":"125,987"},0,{"v":48065.56599999999,"d":"48,066"},{"v":70046.24059714285,"d":"70,046"},{"v":9850.18561,"d":"9,850"},{"v":10571.061930000002,"d":"10,571"},{"v":11102.71209,"d":"11,103"},{"v":14792.59251285714,"d":"14,793"},{"v":2530.3777800000003,"d":"2,530"},{"v":21199.310674285705,"d":"21,199"}]
[2012,null,{"v":184315.03735700002,"d":"184,315"},{"v":504.9727050876713,"d":"505"},{"v":133656.082137,"d":"133,656"},{"v":50658.955219999996,"d":"50,659"},{"v":177395.35217,"d":"177,395"},{"v":486.01466347945205,"d":"486"},{"v":129016.04314,"d":"129,016"},0,{"v":48379.309030000004,"d":"48,379"},{"v":71565.89348673268,"d":"71,566"},{"v":9047.9425,"d":"9,048"},{"v":8238.23084,"d":"8,238"},{"v":5593.925230000001,"d":"5,594"},{"v":17132.892212857143,"d":"17,133"},{"v":2673.9516,"d":"2,674"},{"v":28878.95110387553,"d":"28,879"}]
[2013,null,{"v":192120.03380242857,"d":"192,120"},{"v":526.356256992955,"d":"526"},{"v":144921.43577,"d":"144,921"},{"v":47198.59803242856,"d":"47,199"},{"v":185306.59785999998,"d":"185,307"},{"v":507.6893092054794,"d":"508"},{"v":131972.43974,"d":"131,972"},0,{"v":53334.15812000001,"d":"53,334"},{"v":69654.10220989575,"d":"69,654"},{"v":8818.15548,"d":"8,818"},{"v":6202.62377,"d":"6,203"},{"v":6943.4753,"d":"6,943"},{"v":18592.536075238095,"d":"18,593"},{"v":2604.1787600000002,"d":"2,604"},{"v":26493.132824657667,"d":"26,493"}]
[2014,null,{"v":203070.668138,"d":"203,071"},{"v":556.3579948986302,"d":"556"},{"v":157975.942928,"d":"157,976"},{"v":45094.725210000004,"d":"45,095"},{"v":191634.36943999998,"d":"191,634"},{"v":525.02566969863,"d":"525"},{"v":132530.35294,"d":"132,530"},0,{"v":59104.0165,"d":"59,104"},{"v":65985.67761319577,"d":"65,986"},{"v":9066.98613,"d":"9,067"},{"v":1342.070774335,"d":"1,342"},{"v":6432.463851902099,"d":"6,432"},{"v":19449.325301236335,"d":"19,449"},{"v":2005.3642264495,"d":"2,005"},{"v":27689.23232927284,"d":"27,689"}]
[]
[2013,"Enero-Abril",{"v":61021.596006,"d":"61,022"},{"v":508.51330005,"d":"509"},{"v":45364.12148000001,"d":"45,364"},{"v":15657.474526,"d":"15,657"},{"v":58792.79385,"d":"58,793"},{"v":489.93994875000004,"d":"490"},{"v":43010.302840000004,"d":"43,010"},0,{"v":15782.491010000002,"d":"15,782"},{"v":20869.511245343572,"d":"20,870"},{"v":2830.93145,"d":"2,831"},{"v":1480.07971,"d":"1,480"},{"v":2384.6222399999997,"d":"2,385"},{"v":5929.144536666667,"d":"5,929"},{"v":672.1874700000001,"d":"672"},{"v":7572.545838676908,"d":"7,573"}]
[null,"Enero",{"v":15656.253030000002,"d":"15,656"},{"v":505.0404203225807,"d":"505"},{"v":11590.084690000002,"d":"11,590"},{"v":4066.1683400000006,"d":"4,066"},{"v":15570.957600000002,"d":"15,571"},{"v":502.28895483870974,"d":"502"},{"v":11415.69627,"d":"11,416"},null,{"v":4155.26133,"d":"4,155"},{"v":6022.326060583334,"d":"6,022"},{"v":761.27989,"d":"761"},{"v":525.40544,"d":"525"},{"v":567.76983,"d":"568"},{"v":1558.2320738095239,"d":"1,558"},{"v":251.98975,"d":"252"},{"v":2357.6490767738096,"d":"2,358"}]
[null,"Febrero",{"v":14262.396970000002,"d":"14,262"},{"v":509.3713203571429,"d":"509"},{"v":10611.149700000002,"d":"10,611"},{"v":3651.24727,"d":"3,651"},{"v":13512.28421,"d":"13,512"},{"v":482.58157892857145,"d":"483"},{"v":10081.06986,"d":"10,081"},null,{"v":3431.2143500000006,"d":"3,431"},{"v":4825.678551958002,"d":"4,826"},{"v":628.06935,"d":"628"},{"v":218.90551000000002,"d":"219"},{"v":500.06054,"d":"500"},{"v":1328.6469252380953,"d":"1,329"},{"v":162.74844000000002,"d":"163"},{"v":1987.2477867199068,"d":"1,987"}]
[null,"Marzo",{"v":15631.139366,"d":"15,631"},{"v":504.2303021290322,"d":"504"},{"v":11646.94666,"d":"11,647"},{"v":3984.1927059999994,"d":"3,984"},{"v":14830.8551,"d":"14,831"},{"v":478.4146806451613,"d":"478"},{"v":10697.07919,"d":"10,697"},null,{"v":4133.77591,"d":"4,134"},{"v":4992.342143990429,"d":"4,992"},{"v":743.85353,"d":"744"},{"v":368.21554,"d":"368"},{"v":608.88576,"d":"609"},{"v":1597.1989966666665,"d":"1,597"},{"v":97.35189,"d":"97"},{"v":1576.836427323762,"d":"1,577"}]
[null,"Abril",{"v":15471.80664,"d":"15,472"},{"v":515.726888,"d":"516"},{"v":11515.94043,"d":"11,516"},{"v":3955.8662100000006,"d":"3,956"},{"v":14878.69694,"d":"14,879"},{"v":495.9565646666667,"d":"496"},{"v":10816.45752,"d":"10,816"},null,{"v":4062.23942,"d":"4,062"},{"v":5029.16448881181,"d":"5,029"},{"v":697.72868,"d":"698"},{"v":367.55321999999995,"d":"368"},{"v":707.90611,"d":"708"},{"v":1445.0665409523813,"d":"1,445"},{"v":160.09739,"d":"160"},{"v":1650.8125478594288,"d":"1,651"}]
[null,"Mayo",{"v":16166.73958,"d":"16,167"},{"v":521.5077283870968,"d":"522"},{"v":12087.8041,"d":"12,088"},{"v":4078.9354800000006,"d":"4,079"},{"v":15736.09727,"d":"15,736"},{"v":507.6160409677419,"d":"508"},{"v":10936.83007,"d":"10,937"},null,{"v":4799.2672,"d":"4,799"},{"v":6064.119118791096,"d":"6,064"},{"v":707.99566,"d":"708"},{"v":388.72661,"d":"389"},{"v":840.29714,"d":"840"},{"v":1424.663421904762,"d":"1,425"},{"v":286.89896000000005,"d":"287"},{"v":2415.5373268863345,"d":"2,416"}]
[null,"Junio",{"v":15721.219299999999,"d":"15,721"},{"v":524.0406433333333,"d":"524"},{"v":11722.07074,"d":"11,722"},{"v":3999.14856,"d":"3,999"},{"v":14742.43212,"d":"14,742"},{"v":491.414404,"d":"491"},{"v":9985.76411,"d":"9,986"},null,{"v":4756.668009999999,"d":"4,757"},{"v":5915.675488804523,"d":"5,916"},{"v":852.30088,"d":"852"},{"v":448.00618,"d":"448"},{"v":680.5823,"d":"681"},{"v":1538.0512152380952,"d":"1,538"},{"v":269.34333,"d":"269"},{"v":2127.3915835664284,"d":"2,127"}]
[null,"Julio",{"v":16438.91667642857,"d":"16,439"},{"v":530.2876347235023,"d":"530"},{"v":12377.065209999999,"d":"12,377"},{"v":4061.851466428572,"d":"4,062"},{"v":16243.836169999999,"d":"16,244"},{"v":523.9947151612903,"d":"524"},{"v":11547.90267,"d":"11,548"},null,{"v":4695.9335,"d":"4,696"},{"v":6555.752326820856,"d":"6,556"},{"v":688.99054,"d":"689"},{"v":849.2841099999999,"d":"849"},{"v":353.283,"d":"353"},{"v":1685.4833647619048,"d":"1,685"},{"v":261.03316,"d":"261"},{"v":2717.6781520589516,"d":"2,718"}]
[null,"Agosto",{"v":16636.31454,"d":"16,636"},{"v":536.6553077419354,"d":"537"},{"v":12665.66717,"d":"12,666"},{"v":3970.64737,"d":"3,971"},{"v":16082.674079999999,"d":"16,083"},{"v":518.7959380645161,"d":"519"},{"v":11430.425019999999,"d":"11,430"},null,{"v":4652.24906,"d":"4,652"},{"v":6225.3614049588095,"d":"6,225"},{"v":690.45926,"d":"690"},{"v":862.4071700000001,"d":"862"},{"v":393.33668,"d":"393"},{"v":1730.6426614285715,"d":"1,731"},{"v":212.73656,"d":"213"},{"v":2335.779073530238,"d":"2,336"}]
[null,"Septiembre",{"v":16053.57108,"d":"16,054"},{"v":535.1190359999999,"d":"535"},{"v":12261.61826,"d":"12,262"},{"v":3791.9528200000004,"d":"3,792"},{"v":15648.906579999999,"d":"15,649"},{"v":521.6302193333333,"d":"522"},{"v":11162.71114,"d":"11,163"},null,{"v":4486.1954399999995,"d":"4,486"},{"v":6190.687790270048,"d":"6,191"},{"v":695.94522,"d":"696"},{"v":740.7006,"d":"741"},{"v":553.9348200000001,"d":"554"},{"v":1423.69055,"d":"1,424"},{"v":243.94898999999998,"d":"244"},{"v":2532.4676102700487,"d":"2,532"}]
[null,"Octubre",{"v":16736.4796,"d":"16,736"},{"v":539.8864387096773,"d":"540"},{"v":12793.08314,"d":"12,793"},{"v":3943.3964599999995,"d":"3,943"},{"v":16357.305389999998,"d":"16,357"},{"v":527.6550125806451,"d":"528"},{"v":11438.528629999999,"d":"11,439"},null,{"v":4918.77676,"d":"4,919"},{"v":6211.722621746144,"d":"6,212"},{"v":747.8678000000001,"d":"748"},{"v":815.3795200000001,"d":"815"},{"v":531.5341099999999,"d":"532"},{"v":1590.8340876190475,"d":"1,591"},{"v":230.26536,"d":"230"},{"v":2295.841744127096,"d":"2,296"}]
[null,"Noviembre",{"v":16349.95355,"d":"16,350"},{"v":544.9984516666667,"d":"545"},{"v":12554.93327,"d":"12,555"},{"v":3795.02028,"d":"3,795"},{"v":15376.431300000002,"d":"15,376"},{"v":512.54771,"d":"513"},{"v":11005.746880000002,"d":"11,006"},null,{"v":4370.68442,"d":"4,371"},{"v":6184.860086986285,"d":"6,185"},{"v":741.6942700000001,"d":"742"},{"v":618.03987,"d":"618"},{"v":555.36724,"d":"555"},{"v":1572.144678095238,"d":"1,572"},{"v":227.89034999999998,"d":"228"},{"v":2469.7236788910477,"d":"2,470"}]
[null,"Diciembre",{"v":16995.24347,"d":"16,995"},{"v":548.2336603225807,"d":"548"},{"v":13095.072400000001,"d":"13,095"},{"v":3900.1710700000003,"d":"3,900"},{"v":16326.1211,"d":"16,326"},{"v":526.6490677419355,"d":"527"},{"v":11454.22838,"d":"11,454"},null,{"v":4871.892720000001,"d":"4,872"},{"v":5431.59092617443,"d":"5,432"},{"v":861.9704,"d":"862"},0,{"v":650.51777,"d":"651"},{"v":1697.8815595238098,"d":"1,698"},{"v":199.87458,"d":"200"},{"v":2021.3466166506205,"d":"2,021"}]
[]
[2014,"Enero-Abril",{"v":66537.43056000001,"d":"66,537"},{"v":554.4785880000001,"d":"554"},{"v":51697.18354,"d":"51,697"},{"v":14840.247019999999,"d":"14,840"},{"v":61717.45241,"d":"61,717"},{"v":514.3121034166667,"d":"514"},{"v":43266.408630000005,"d":"43,266"},0,{"v":18451.04378,"d":"18,451"},{"v":23163.333762197573,"d":"23,163"},{"v":3033.91613,"d":"3,034"},{"v":1149.118898682,"d":"1,149"},{"v":2487.5328392912993,"d":"2,488"},{"v":6514.625213441001,"d":"6,515"},{"v":887.4930032225,"d":"887"},{"v":9090.647677560773,"d":"9,091"}]
[null,"Enero",{"v":17054.28533,"d":"17,054"},{"v":550.1382364516129,"d":"550"},{"v":13208.58033,"d":"13,209"},{"v":3845.705,"d":"3,846"},{"v":15606.945660000001,"d":"15,607"},{"v":503.44986000000006,"d":"503"},{"v":11164.48464,"d":"11,164"},null,{"v":4442.461020000001,"d":"4,442"},{"v":6053.0542523809545,"d":"6,053"},{"v":761.942,"d":"762"},{"v":304.7553,"d":"305"},{"v":714.4279799999999,"d":"714"},{"v":1679.956552857143,"d":"1,680"},{"v":230.10528,"d":"230"},{"v":2361.867139523812,"d":"2,362"}]
[null,"Febrero",{"v":15422.2281,"d":"15,422"},{"v":550.7938607142858,"d":"551"},{"v":11950.17573,"d":"11,950"},{"v":3472.0523699999994,"d":"3,472"},{"v":14291.91206,"d":"14,292"},{"v":510.4254307142857,"d":"510"},{"v":10307.41084,"d":"10,307"},null,{"v":3984.50122,"d":"3,985"},{"v":5493.536382271571,"d":"5,494"},{"v":699.94592,"d":"700"},{"v":234.12560000000002,"d":"234"},{"v":647.8404099999999,"d":"648"},{"v":1513.117138478238,"d":"1,513"},{"v":224.03458,"d":"224"},{"v":2174.472733793332,"d":"2,174"}]
[null,"Marzo",{"v":17255.06628,"d":"17,255"},{"v":556.6150412903226,"d":"557"},{"v":13424.72799,"d":"13,425"},{"v":3830.33829,"d":"3,830"},{"v":15618.949490000003,"d":"15,619"},{"v":503.83708032258073,"d":"504"},{"v":11137.059220000001,"d":"11,137"},null,{"v":4481.890270000001,"d":"4,482"},{"v":5711.181143810093,"d":"5,711"},{"v":817.5724,"d":"818"},{"v":451.02907,"d":"451"},{"v":448.4965499999999,"d":"448"},{"v":1685.823142857143,"d":"1,686"},{"v":228.05988,"d":"228"},{"v":2080.200100952951,"d":"2,080"}]
[null,"Abril",{"v":16805.850850000003,"d":"16,806"},{"v":560.1950283333334,"d":"560"},{"v":13113.699490000003,"d":"13,114"},{"v":3692.15136,"d":"3,692"},{"v":16199.645199999999,"d":"16,200"},{"v":539.9881733333333,"d":"540"},{"v":10657.45393,"d":"10,657"},null,{"v":5542.191269999999,"d":"5,542"},{"v":5905.561983734954,"d":"5,906"},{"v":754.4558099999998,"d":"754"},{"v":159.20892868200002,"d":"159"},{"v":676.7678992912998,"d":"677"},{"v":1635.7283792484761,"d":"1,636"},{"v":205.29326322249997,"d":"205"},{"v":2474.1077032906787,"d":"2,474"}]
[null,"Mayo",{"v":17182.75704,"d":"17,183"},{"v":554.2824851612903,"d":"554"},{"v":13349.165210000001,"d":"13,349"},{"v":3833.5918300000003,"d":"3,834"},{"v":16729.81794,"d":"16,730"},{"v":539.6715464516129,"d":"540"},{"v":11328.82613,"d":"11,329"},null,{"v":5400.99181,"d":"5,401"},{"v":5715.402515703694,"d":"5,715"},{"v":738.3966099999999,"d":"738"},{"v":192.951875653,"d":"193"},{"v":522.85554,"d":"523"},{"v":1580.5977446956,"d":"1,581"},{"v":196.79108000000002,"d":"197"},{"v":2483.8096653550947,"d":"2,484"}]
[null,"Junio",{"v":16658.214068,"d":"16,658"},{"v":555.2738022666667,"d":"555"},{"v":12961.144658000001,"d":"12,961"},{"v":3697.0694100000005,"d":"3,697"},{"v":14919.356629999998,"d":"14,919"},{"v":497.3118876666666,"d":"497"},{"v":10894.783349999998,"d":"10,895"},null,{"v":4024.57328,"d":"4,025"},{"v":6545.175192464665,"d":"6,545"},{"v":802.65257,"d":"803"},0,{"v":556.5164299999999,"d":"557"},{"v":1816.2648214285714,"d":"1,816"},{"v":192.16949,"d":"192"},{"v":3177.5718810360936,"d":"3,178"}]
[null,"Julio",{"v":17307.609790000002,"d":"17,308"},{"v":558.3099932258066,"d":"558"},{"v":13507.45212,"d":"13,507"},{"v":3800.1576700000005,"d":"3,800"},{"v":16570.761570000002,"d":"16,571"},{"v":534.5406958064517,"d":"535"},{"v":11073.32743,"d":"11,073"},null,{"v":5497.434140000001,"d":"5,497"},{"v":5710.446212732714,"d":"5,710"},{"v":591.03075,"d":"591"},0,{"v":383.30871,"d":"383"},{"v":1791.2471485714286,"d":"1,791"},{"v":232.83553,"d":"233"},{"v":2712.024074161285,"d":"2,712"}]
[null,"Agosto",{"v":17308.34151,"d":"17,308"},{"v":558.3335970967742,"d":"558"},{"v":13475.70516,"d":"13,476"},{"v":3832.63635,"d":"3,833"},{"v":16765.70104,"d":"16,766"},{"v":540.8290658064516,"d":"541"},{"v":11465.70455,"d":"11,466"},null,{"v":5299.99649,"d":"5,300"},{"v":5449.795576771049,"d":"5,450"},{"v":766.6789,"d":"767"},0,{"v":378.33054,"d":"378"},{"v":1675.2663066666667,"d":"1,675"},{"v":102.05041,"d":"102"},{"v":2527.469420104383,"d":"2,527"}]
[null,"Septiembre",{"v":16525.77457,"d":"16,526"},{"v":550.8591523333333,"d":"551"},{"v":12870.522640000001,"d":"12,871"},{"v":3655.2519300000004,"d":"3,655"},{"v":15857.65523,"d":"15,858"},{"v":528.5885076666667,"d":"529"},{"v":11028.891230000001,"d":"11,029"},null,{"v":4828.764,"d":"4,829"},{"v":5166.389485945381,"d":"5,166"},{"v":910.86737,"d":"911"},0,{"v":376.6701800000001,"d":"377"},{"v":1622.18193,"d":"1,622"},{"v":92.85232,"d":"93"},{"v":2163.8176859453815,"d":"2,164"}]
[null,"Octubre",{"v":17272.732879999996,"d":"17,273"},{"v":557.1849316129031,"d":"557"},{"v":13468.729509999997,"d":"13,469"},{"v":3804.003369999999,"d":"3,804"},{"v":16030.33569,"d":"16,030"},{"v":517.1076029032258,"d":"517"},{"v":11234.188689999999,"d":"11,234"},null,{"v":4796.147,"d":"4,796"},{"v":4168.0283776600945,"d":"4,168"},{"v":765.84725,"d":"766"},0,{"v":350.69935,"d":"351"},{"v":1471.3106276190476,"d":"1,471"},{"v":103.83734,"d":"104"},{"v":1476.3338100410472,"d":"1,476"}]
[null,"Noviembre",{"v":16884.495740000002,"d":"16,884"},{"v":562.8165246666667,"d":"563"},{"v":13123.556760000001,"d":"13,124"},{"v":3760.9389800000004,"d":"3,761"},{"v":16551.48487,"d":"16,551"},{"v":551.7161623333334,"d":"552"},{"v":11177.226869999999,"d":"11,177"},null,{"v":5374.258,"d":"5,374"},{"v":4658.646743916951,"d":"4,659"},{"v":747.6664099999999,"d":"748"},0,{"v":602.3411,"d":"602"},{"v":1456.8046561904764,"d":"1,457"},{"v":100.40077000000001,"d":"100"},{"v":1751.1988077264748,"d":"1,751"}]
[null,"Diciembre",{"v":17393.311980000002,"d":"17,393"},{"v":561.0745800000001,"d":"561"},{"v":13522.483330000003,"d":"13,522"},{"v":3870.828650000001,"d":"3,871"},{"v":16491.804060000002,"d":"16,492"},{"v":531.9936793548388,"d":"532"},{"v":11060.996060000001,"d":"11,061"},null,{"v":5430.808,"d":"5,431"},{"v":5408.459745803648,"d":"5,408"},{"v":709.9301399999998,"d":"710"},0,{"v":774.2091626108,"d":"774"},{"v":1521.026852623543,"d":"1,521"},{"v":96.93428322700001,"d":"97"},{"v":2306.3593073423053,"d":"2,306"}]
[]
[2015,"Enero-Abril",{"v":66349.36294699999,"d":"66,349"},{"v":552.9113578916665,"d":"553"},{"v":51254.53206,"d":"51,255"},{"v":15094.830887,"d":"15,095"},{"v":64017.749240000005,"d":"64,018"},{"v":533.4812436666667,"d":"533"},{"v":44012.94792,"d":"44,013"},0,{"v":20004.80132,"d":"20,005"},{"v":21233.310250708433,"d":"21,233"},{"v":2684.79295,"d":"2,685"},{"v":979.03597214,"d":"979"},{"v":2562.6266411716997,"d":"2,563"},{"v":5945.3706352267,"d":"5,945"},{"v":398.4671596725,"d":"398"},{"v":8663.016892497535,"d":"8,663"}]
[null,"Enero",{"v":17289.16517533333,"d":"17,289"},{"v":557.715005655914,"d":"558"},{"v":13370.74016,"d":"13,371"},{"v":3918.4250153333337,"d":"3,918"},{"v":16822.060490000003,"d":"16,822"},{"v":542.6471125806453,"d":"543"},{"v":11395.769030000001,"d":"11,396"},null,{"v":5426.29146,"d":"5,426"},{"v":5252.972295577335,"d":"5,253"},{"v":724.71938,"d":"725"},{"v":219.26907,"d":"219"},{"v":692.6594099999999,"d":"693"},{"v":1573.0450733333334,"d":"1,573"},{"v":100.12545,"d":"100"},{"v":1943.1539122440006,"d":"1,943"}]
[null,"Febrero",{"v":15487.523889999997,"d":"15,488"},{"v":553.1258532142856,"d":"553"},{"v":11883.073339999997,"d":"11,883"},{"v":3604.4505499999996,"d":"3,604"},{"v":14993.252259999997,"d":"14,993"},{"v":535.4732949999999,"d":"535"},{"v":10251.297279999999,"d":"10,251"},null,{"v":4741.9549799999995,"d":"4,742"},{"v":4821.425304885999,"d":"4,821"},{"v":614.4709499999999,"d":"614"},{"v":601.93041,"d":"602"},{"v":711.5085799999999,"d":"712"},{"v":1266.8093333333331,"d":"1,267"},{"v":87.22155000000001,"d":"87"},{"v":1539.4844815526662,"d":"1,539"}]
[null,"Marzo",{"v":17135.868031666665,"d":"17,136"},{"v":552.7699365053763,"d":"553"},{"v":13247.69341,"d":"13,248"},{"v":3888.174621666667,"d":"3,888"},{"v":16446.619860000003,"d":"16,447"},{"v":530.5361245161291,"d":"531"},{"v":11366.933990000001,"d":"11,367"},null,{"v":5079.68587,"d":"5,080"},{"v":5733.063975881097,"d":"5,733"},{"v":639.3106300000001,"d":"639"},{"v":157.83649214000005,"d":"158"},{"v":754.9571251392998,"d":"755"},{"v":1643.8443508647335,"d":"1,644"},{"v":105.1186520616,"d":"105"},{"v":2431.9967256754635,"d":"2,432"}]
[null,"Abril",{"v":16436.805849999997,"d":"16,437"},{"v":547.8935283333333,"d":"548"},{"v":12753.025149999998,"d":"12,753"},{"v":3683.7807000000003,"d":"3,684"},{"v":15755.816630000001,"d":"15,756"},{"v":525.1938876666667,"d":"525"},{"v":10998.94762,"d":"10,999"},null,{"v":4756.86901,"d":"4,757"},{"v":5425.848674364004,"d":"5,426"},{"v":706.29199,"d":"706"},0,{"v":403.5015260324,"d":"404"},{"v":1461.6718776952998,"d":"1,462"},{"v":106.00150761089999,"d":"106"},{"v":2748.3817730254045,"d":"2,748"}]
[]
["(1) Mediante Decreto Ejecutivo 1351-A, Petroamazonas EP concretó el proceso de fusión por absorción con la Gerencia de Exploración y Producción de EP Petroecuador; adicionalmente, el control del "]
["     70% del paquete accionario de Operación Río Napo, Compañía de Economía Mixta y el consecuente control en el cumplimiento operacional del bloque 60 (Sacha)."]
["     A partir del 6 de Abril del 2010 por Decreto Ejecutivo 314 se crea la Empresa Publica de Exploración y Explotación de Hidrocarburos PETROAMAZONAS EP."]
["     A partir del 6 de Abril del 2010 por Decreto Ejecutivo 315 se crea la Empresa Publica de Hidrocarburos EP PETROECUADOR."]
["     Incluye producción de la Compañía Operaciones Río Napo."]
["(2) A partir de agosto de 2003 comenzó a operar el OCP."]
["(3) A partir de mayo de 2000 se produce residuo que reemplaza a Fuel Oil #6. Desde enero de 2006 incluye Cutter Stock empleado como diluyente para el Combustible Mezcla de exportación (Fuel Oil #6)."]
["FUENTE: AGENCIA DE REGULACIÓN Y CONTROL HIDROCARFURÍFERO, EP PETROECUADOR, PETROAMAZONAS EP"]
["ELABORACIÓN:   BANCO CENTRAL DEL ECUADOR"]
[]
[]
[]
[{"$nulls":3},"(1)  RESIDUO ES EL COMBUSTIBLE MEZCLA (fuel Oil #6)"]
[]
[]
[null,null,"NOTA"]
[null,null," IMPORTANTE:"]
[null,null,"En el 2005 PETRO lo llama","Residuo  para Exportación REE","(f)"]
[null,null,"            f)  A partir de mayo del 2000 se produce residuo que reemplaza al Fuel Oil # 6. Este derivado se mezcla con diluyente (Cutter Stock) para  su exportación como Fuel Oil #6"]
[]
[null,null,"En el 2006 lo llama Combustible Mezcla (Fo # 6 (g)"]
[null,null,"            g)  Incluye un volumen de 2.251.287  bls Cutter Stock empleado como diluyente y 9.533.322 bls de Residuo para la mezcla de Combustible Mezcla (Fuel Oil # 6)."]
[]
[null,null,"En el 2007 lo llama Combustible Mezcla (Fo # 6 (g)"]