{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.2"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.2","index":0,"n_rows":66,"n_cols":9,"rows_kept":66,"merged":[[5,0,10,0],[5,1,9,1],[5,2,9,2],[5,3,6,8],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8]],"flags":["formulas_cached_only"]}
[]
["2.4.2  INGRESOS CORRIENTES  Y DE CAPITAL DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","TOTAL INGRESOS","PETROLEROS ","N O      P E T R O L E R O S"]
[]
[{"$nulls":3},"  Total ","A las importaciones","A la renta (2)"," Al valor agregado","A los consumos especiales","Otros (3)"]
[{"$nulls":4},"importaciones","   renta (2)"," agregado ","  especiales"]
[]
[null,"a=b+c ","b ","c=d+e+f+g+h","d ","e ","f","g","h"]
[]
["2009 (4)(5)",{"v":11582.9,"d":"11,582.9"},{"v":2298.2,"d":"2,298.2"},{"v":9284.8,"d":"9,284.8"},923.4,{"v":2517.5,"d":"2,517.5"},{"v":3018.6,"d":"3,018.6"},448.1,{"v":2377.2,"d":"2,377.2"}]
["2010 (4)(5)",{"v":14063.2,"d":"14,063.2"},{"v":3917.3,"d":"3,917.3"},{"v":10145.9,"d":"10,145.9"},{"v":1152.5,"d":"1,152.5"},{"v":2353.1,"d":"2,353.1"},{"v":3552.8,"d":"3,552.8"},530.3,{"v":2557.2,"d":"2,557.2"}]
["2011 (4)(6)",{"v":17668.56201984,"d":"17,668.6"},{"v":7182.410866530001,"d":"7,182.4"},{"v":10486.151153309998,"d":"10,486.2"},{"v":1157.94359468,"d":"1,157.9"},{"v":2558.56314914,"d":"2,558.6"},{"v":3883.25785582,"d":"3,883.3"},{"v":614.39867196,"d":"614.4"},{"v":2271.987881709999,"d":"2,272.0"}]
["2012 (4)",{"v":18971.64772856,"d":"18,971.6"},{"v":6064.296434449999,"d":"6,064.3"},{"v":12907.351294110002,"d":"12,907.4"},{"v":1287.69891907,"d":"1,287.7"},{"v":2854.4503044199996,"d":"2,854.5"},{"v":4821.48236147,"d":"4,821.5"},{"v":676.9616328499999,"d":"677.0"},{"v":3266.7580762999996,"d":"3,266.8"}]
["2013 (4)",{"v":20764.104393629998,"d":"20,764.1"},{"v":6038.85734306,"d":"6,038.9"},{"v":14725.247050569998,"d":"14,725.2"},{"v":1342.0447205000003,"d":"1,342.0"},{"v":3360.3790189,"d":"3,360.4"},{"v":5573.910274839998,"d":"5,573.9"},{"v":755.92221113,"d":"755.9"},{"v":3692.9908252000005,"d":"3,693.0"}]
["2014 (4)",{"v":18919.74469228,"d":"18,919.7"},{"v":2261.14702456,"d":"2,261.1"},{"v":16658.59766772,"d":"16,658.6"},{"v":1377.62016686,"d":"1,377.6"},{"v":3660.0431134600003,"d":"3,660.0"},{"v":5876.30993152,"d":"5,876.3"},{"v":804.99771055,"d":"805.0"},{"v":4939.62674533,"d":"4,939.6"}]
[]
["Relación con el PIB"]
[]
["2009",{"v":18.52680450122542,"d":"18.5"},{"v":3.6759621601426464,"d":"3.7"},{"v":14.85100229070248,"d":"14.9"},{"v":1.4769747883890523,"d":"1.5"},{"v":4.0267316761635685,"d":"4.0"},{"v":4.828239220523276,"d":"4.8"},{"v":0.7167342459141589,"d":"0.7"},{"v":3.8023223597124267,"d":"3.8"}]
["2010",{"v":20.218712957118036,"d":"20.2"},{"v":5.631916225817628,"d":"5.6"},{"v":14.586796731300403,"d":"14.6"},{"v":1.6569533735621005,"d":"1.7"},{"v":3.3830602892225414,"d":"3.4"},{"v":5.107873271662847,"d":"5.1"},{"v":0.7624142073752554,"d":"0.8"},{"v":3.67649558947766,"d":"3.7"}]
["2011",{"v":22.146654825042667,"d":"22.1"},{"v":9.002791177576317,"d":"9.0"},{"v":13.143863647466349,"d":"13.1"},{"v":1.4514241209585033,"d":"1.5"},{"v":3.2070303654847665,"d":"3.2"},{"v":4.867468627775722,"d":"4.9"},{"v":0.7701178679727078,"d":"0.8"},{"v":2.8478226652746503,"d":"2.8"}]
["2012",{"v":21.682232759844847,"d":"21.7"},{"v":6.930736259586995,"d":"6.9"},{"v":14.751496500257849,"d":"14.8"},{"v":1.4716796393939564,"d":"1.5"},{"v":3.2622815259569493,"d":"3.3"},{"v":5.5103544143666126,"d":"5.5"},{"v":0.7736829137324716,"d":"0.8"},{"v":3.7334980068078574,"d":"3.7"}]
["2013",{"v":22.15035368171809,"d":"22.2"},{"v":6.441694575266344,"d":"6.4"},{"v":15.708659106451746,"d":"15.7"},{"v":1.4315692033600993,"d":"1.4"},{"v":3.584541589107696,"d":"3.6"},{"v":5.945732038482667,"d":"5.9"},{"v":0.8063479115557376,"d":"0.8"},{"v":3.940468363945547,"d":"3.9"}]
["2014",{"v":18.81753293411578,"d":"18.8"},{"v":2.248931436209995,"d":"2.2"},{"v":16.56860149790578,"d":"16.6"},{"v":1.3701777313711794,"d":"1.4"},{"v":3.640270148884202,"d":"3.6"},{"v":5.844563838779983,"d":"5.8"},{"v":0.800648802430375,"d":"0.8"},{"v":4.912940976440041,"d":"4.9"}]
[]
["2014 Enero-Diciembre (4)",{"v":18919.74469228,"d":"18,919.7"},{"v":2261.14702456,"d":"2,261.1"},{"v":16658.59766772,"d":"16,658.6"},{"v":1377.62016686,"d":"1,377.6"},{"v":3660.0431134600003,"d":"3,660.0"},{"v":5876.30993152,"d":"5,876.3"},{"v":804.99771055,"d":"805.0"},{"v":4939.62674533,"d":"4,939.6"}]
["     Enero",{"v":2009.2629788599997,"d":"2,009.3"},{"v":485.96500887999997,"d":"486.0"},{"v":1523.2979699799998,"d":"1,523.3"},{"v":103.64108777,"d":"103.6"},{"v":360.32359534,"d":"360.3"},{"v":706.79289751,"d":"706.8"},{"v":83.62093508,"d":"83.6"},{"v":268.91945427999985,"d":"268.9"}]
["     Febrero",{"v":1515.57389496,"d":"1,515.6"},{"v":175.46092899,"d":"175.5"},{"v":1340.11296597,"d":"1,340.1"},{"v":94.14366494000001,"d":"94.1"},{"v":166.97753205,"d":"167.0"},{"v":347.99292897,"d":"348.0"},{"v":53.71255415,"d":"53.7"},{"v":677.28628586,"d":"677.3"}]
["     Marzo",{"v":1371.38989632,"d":"1,371.4"},{"v":204.59833356999997,"d":"204.6"},{"v":1166.79156275,"d":"1,166.8"},{"v":90.05827916,"d":"90.1"},{"v":262.41101286,"d":"262.4"},{"v":451.3377081,"d":"451.3"},{"v":57.33968121,"d":"57.3"},{"v":305.64488141999993,"d":"305.6"}]
["     Abril",{"v":2091.5731961200004,"d":"2,091.6"},{"v":221.52352,"d":"221.5"},{"v":1870.0496761200002,"d":"1,870.0"},{"v":106.17514154,"d":"106.2"},{"v":777.06445163,"d":"777.1"},{"v":444.33309476,"d":"444.3"},{"v":61.31386822,"d":"61.3"},{"v":481.16311997000025,"d":"481.2"}]
["     Mayo",{"v":1902.6104371899999,"d":"1,902.6"},{"v":181.97849316,"d":"182.0"},{"v":1720.6319440299999,"d":"1,720.6"},{"v":124.46935255999999,"d":"124.5"},{"v":329.63686007,"d":"329.6"},{"v":495.99753141,"d":"496.0"},{"v":66.26300956,"d":"66.3"},{"v":704.2651904299998,"d":"704.3"}]
["     Junio",{"v":1275.87241922,"d":"1,275.9"},{"v":167.5472858,"d":"167.5"},{"v":1108.32513342,"d":"1,108.3"},{"v":111.00511749,"d":"111.0"},{"v":182.41871445,"d":"182.4"},{"v":444.10877102,"d":"444.1"},{"v":63.5928172,"d":"63.6"},{"v":307.19971325999984,"d":"307.2"}]
["     Julio",{"v":1623.4338999499998,"d":"1,623.4"},{"v":139.68883781999997,"d":"139.7"},{"v":1483.74506213,"d":"1,483.7"},{"v":113.02831952,"d":"113.0"},{"v":366.1341708,"d":"366.1"},{"v":572.9589143,"d":"573.0"},{"v":67.50673461,"d":"67.5"},{"v":364.1169229000002,"d":"364.1"}]
["     Agosto",{"v":1193.6538949100002,"d":"1,193.7"},{"v":1.9571457099999998,"d":"2.0"},{"v":1191.6967492,"d":"1,191.7"},{"v":123.31968153000001,"d":"123.3"},{"v":238.41585879,"d":"238.4"},{"v":428.09394889,"d":"428.1"},{"v":69.79046189,"d":"69.8"},{"v":332.07679810000013,"d":"332.1"}]
["     Septiembre",{"v":1431.2605277699997,"d":"1,431.3"},{"v":83.15846962999998,"d":"83.2"},{"v":1348.1020581399998,"d":"1,348.1"},{"v":123.13057222,"d":"123.1"},{"v":315.57056147,"d":"315.6"},{"v":457.63920956,"d":"457.6"},{"v":70.03371063,"d":"70.0"},{"v":381.7280042599999,"d":"381.7"}]
["     Octubre",{"v":1640.3073005999997,"d":"1,640.3"},{"v":194.31794,"d":"194.3"},{"v":1445.9893605999998,"d":"1,446.0"},{"v":124.66137560000001,"d":"124.7"},{"v":295.886345,"d":"295.9"},{"v":599.162851,"d":"599.2"},{"v":77.005261,"d":"77.0"},{"v":349.2735279999997,"d":"349.3"}]
["     Noviembre",{"v":1370.0856245300001,"d":"1,370.1"},{"v":257.859256,"d":"257.9"},{"v":1112.2263685300002,"d":"1,112.2"},{"v":128.43620153,"d":"128.4"},{"v":157.743166,"d":"157.7"},{"v":394.571329,"d":"394.6"},{"v":68.310247,"d":"68.3"},{"v":363.16542500000014,"d":"363.2"}]
["     Diciembre",{"v":1494.72062185,"d":"1,494.7"},{"v":147.091805,"d":"147.1"},{"v":1347.62881685,"d":"1,347.6"},{"v":135.551373,"d":"135.6"},{"v":207.460845,"d":"207.5"},{"v":533.320747,"d":"533.3"},{"v":66.50843,"d":"66.5"},{"v":404.7874218499999,"d":"404.8"}]
[]
["2015 Enero-Diciembre (4)",{"v":20111.68495315,"d":"20,111.7"},{"v":2842.35963469,"d":"2,842.4"},{"v":17269.32531846,"d":"17,269.3"},{"v":2025.6264522099998,"d":"2,025.6"},{"v":4280.47639733,"d":"4,280.5"},{"v":5823.21861539,"d":"5,823.2"},{"v":838.1580102699999,"d":"838.2"},{"v":4301.845843260001,"d":"4,301.8"}]
["     Enero",{"v":1671.752939,"d":"1,671.8"},{"v":185.23495,"d":"185.2"},{"v":1486.517989,"d":"1,486.5"},{"v":137.318664,"d":"137.3"},{"v":380.015918,"d":"380.0"},{"v":631.867263,"d":"631.9"},{"v":90.345272,"d":"90.3"},{"v":246.97087199999987,"d":"247.0"}]
["     Febrero",{"v":1637.213925,"d":"1,637.2"},{"v":257.309422,"d":"257.3"},{"v":1379.904503,"d":"1,379.9"},{"v":122.45662399999999,"d":"122.5"},{"v":202.887526,"d":"202.9"},{"v":493.004193,"d":"493.0"},{"v":63.75256,"d":"63.8"},{"v":497.80359999999996,"d":"497.8"}]
["     Marzo",{"v":1693.0821859999999,"d":"1,693.1"},{"v":264.60986299999996,"d":"264.6"},{"v":1428.472323,"d":"1,428.5"},{"v":143.85800200000003,"d":"143.9"},{"v":269.8743,"d":"269.9"},{"v":514.872322,"d":"514.9"},{"v":65.98753099999999,"d":"66.0"},{"v":433.8801679999999,"d":"433.9"}]
["     Abril",{"v":2098.3058090000004,"d":"2,098.3"},{"v":276.81918,"d":"276.8"},{"v":1821.4866290000004,"d":"1,821.5"},{"v":165.01183600000002,"d":"165.0"},{"v":805.121557,"d":"805.1"},{"v":500.713762,"d":"500.7"},{"v":66.53232200000001,"d":"66.5"},{"v":284.1071520000005,"d":"284.1"}]
["     Mayo",{"v":1754.0388000000003,"d":"1,754.0"},{"v":299.5518179999999,"d":"299.6"},{"v":1454.4869820000004,"d":"1,454.5"},{"v":189.739928,"d":"189.7"},{"v":298.019433,"d":"298.0"},{"v":451.982127,"d":"452.0"},{"v":58.583019,"d":"58.6"},{"v":456.1624750000003,"d":"456.2"}]
["     Junio",{"v":1638.940905,"d":"1,638.9"},{"v":341.83089299999995,"d":"341.8"},{"v":1297.1100119999999,"d":"1,297.1"},{"v":193.32313299999998,"d":"193.3"},{"v":272.73104,"d":"272.7"},{"v":431.861632,"d":"431.9"},{"v":74.92684200000001,"d":"74.9"},{"v":324.267365,"d":"324.3"}]
["     Julio",{"v":2386.938295,"d":"2,386.9"},{"v":322.555605,"d":"322.6"},{"v":2064.38269,"d":"2,064.4"},{"v":194.938862,"d":"194.9"},{"v":823.608416,"d":"823.6"},{"v":572.485598,"d":"572.5"},{"v":119.407713,"d":"119.4"},{"v":353.94210099999987,"d":"353.9"}]
["     Agosto",{"v":1226.6807110000002,"d":"1,226.7"},{"v":71.983578,"d":"72.0"},{"v":1154.6971330000001,"d":"1,154.7"},{"v":178.22159,"d":"178.2"},{"v":205.906507,"d":"205.9"},{"v":407.932655,"d":"407.9"},{"v":58.942786,"d":"58.9"},{"v":303.69359499999996,"d":"303.7"}]
["     Septiembre",{"v":1488.6049329999998,"d":"1,488.6"},{"v":202.404933,"d":"202.4"},{"v":1286.1999999999998,"d":"1,286.2"},{"v":188.03173999999999,"d":"188.0"},{"v":304.805616,"d":"304.8"},{"v":428.470298,"d":"428.5"},{"v":58.434006000000004,"d":"58.4"},{"v":306.45834,"d":"306.5"}]
["     Octubre",{"v":1509.85457993,"d":"1,509.9"},{"v":155.64002,"d":"155.6"},{"v":1354.21455993,"d":"1,354.2"},{"v":175.97745,"d":"176.0"},{"v":242.51815,"d":"242.5"},{"v":506.9821,"d":"507.0"},{"v":61.05,"d":"61.1"},{"v":367.68685993,"d":"367.7"}]
["     Noviembre",{"v":1372.7088104500003,"d":"1,372.7"},{"v":286.24020938,"d":"286.2"},{"v":1086.4686010700002,"d":"1,086.5"},{"v":165.24538488000002,"d":"165.2"},{"v":181.44428958,"d":"181.4"},{"v":390.96020122000004,"d":"391.0"},{"v":61.235330739999995,"d":"61.2"},{"v":287.5833946500002,"d":"287.6"}]
["     Diciembre",{"v":1633.5630597699999,"d":"1,633.56"},{"v":178.17916331,"d":"178.18"},{"v":1455.38389646,"d":"1,455.38"},{"v":171.50323833000002,"d":"171.50"},{"v":293.54364475,"d":"293.54"},{"v":492.08646417,"d":"492.1"},{"v":58.960628529999994,"d":"59.0"},{"v":439.2899206799999,"d":"439.3"}]
[]
["(1) Los valores están presentados en US dólares. "]
["(2) A partir de enero de 2003 los valores correspondientes al Impuesto a la Circulación de Capitales están sumados al Impuesto a la Renta."]
["      El Impuesto a la Circulación de Capitales se deroga en el art. 214 de la Ley de Promoción de Inversión y participación ciudadana (Trole II), entrando en vigencia el 1 de enero de 2001."]
["(3) Contiene transferencias, ingresos provenientes de entidades y organismos, venta de activos, tasas y contribuciones, utilidad en venta de bonos e ingresos por fondos petroleros."]
["(4) Cifras provisionales en razón que el Ministerio de Finanzas no ha presentado la liquidación presupuestaria respectiva."]
["(5) Cifras actualizadas del Gobierno Central en base a los datos del eSIGEF."]
["(6) A partir del año 2011 los datos corresponden a las Operaciones de la Administración del Estado."]
[]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación - Subsecretaría de Innovación Tecnológica."]