{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["Contenido","2.1","2.2","2.3","2.4","2.5"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Contenido","index":0,"n_rows":17,"n_cols":2,"rows_kept":17,"flags":["formulas_cached_only"]}
[null,"ANEXO SEGUNDO"]
[]
[]
[]
["2.","Finanzas Públicas"]
[]
["2.1","Operaciones del Sector Público no Financiero."]
[null,"(Base devengado)"]
["2.2","Situación financiera del Presupuesto del Gobierno Central. "]
[null,"(Base caja)"]
["2.3","Déficit o superávit global, presupuestario, primario y doméstico "]
[null,"del Presupuesto del Gobierno Central."]
[null,"(Base caja)"]
["2.4","Ingresos del Presupuesto del Gobierno Central."]
[null,"(Base caja)"]
["2.5","Egresos del Presupuesto del Gobierno Central."]
[null,"(Base caja)"]

{"sheet":"2.1","index":1,"n_rows":48,"n_cols":7,"rows_kept":48,"merged":[[0,0,0,6],[4,0,4,6],[23,0,23,6]],"flags":["formulas_cached_only"]}
["2.1 Operaciones del Sector Público no Financiero (Base devengado) "]
[]
[null,{"v":2000,"d":"2,000"},{"v":2001,"d":"2,001"},{"v":2002,"d":"2,002"},{"v":2003,"d":"2,003"},{"v":2004,"d":"2,004"},"2005 (p)"]
[]
["(Millones de dólares)"]
[]
["Total de ingresos",{"v":4126.140216201168,"d":"4,126.1"},{"v":4954.7,"d":"4,954.7"},{"v":6360.9,"d":"6,360.9"},{"v":6910.2,"d":"6,910.2"},{"v":8176.5,"d":"8,176.5"},{"v":9145.7,"d":"9,145.7"}]
[]
["Petroleros ",{"v":1460.0673270972702,"d":"1,460.1"},{"v":1351.797681,"d":"1,351.8"},{"v":1392.8,"d":"1,392.8"},{"v":1663.7,"d":"1,663.7"},{"v":2115.4,"d":"2,115.4"},{"v":2211.6,"d":"2,211.6"}]
["No petroleros",{"v":2516.36146092833,"d":"2,516.4"},{"v":3497,"d":"3,497.0"},{"v":4780.9,"d":"4,780.9"},{"v":5155.9,"d":"5,155.9"},{"v":5824.8,"d":"5,824.8"},{"v":6870.5,"d":"6,870.5"}]
["Resultado operacional de empresas públicas no financieras",{"v":149.7198010184971,"d":"149.7"},{"v":105.92895700000001,"d":"105.9"},187.2,90.7,236.3,63.6]
[]
["Total de gastos   (1)",{"v":3888.997518732365,"d":"3,889.0"},{"v":4947.1,"d":"4,947.1"},{"v":6161.3,"d":"6,161.3"},{"v":6586.6,"d":"6,586.6"},{"v":7493.1,"d":"7,493.1"},{"v":8879.6,"d":"8,879.6"}]
[]
["Corrientes ",{"v":3094.4599407922615,"d":"3,094.5"},{"v":3539.4,"d":"3,539.4"},{"v":4579.7,"d":"4,579.7"},{"v":5126.2,"d":"5,126.2"},{"v":5885.3,"d":"5,885.3"},{"v":7048.9,"d":"7,048.9"}]
["De capital",{"v":794.520590275068,"d":"794.5"},{"v":1407.7,"d":"1,407.7"},{"v":1581.6045240798205,"d":"1,581.6"},{"v":1460.4,"d":"1,460.4"},{"v":1607.8,"d":"1,607.8"},{"v":1830.6,"d":"1,830.6"}]
[]
["Saldo cuenta corriente",{"v":1031.6802754089067,"d":"1,031.7"},{"v":1415.3,"d":"1,415.3"},{"v":1781.2,"d":"1,781.2"},{"v":1784,"d":"1,784.0"},{"v":2291.2,"d":"2,291.2"},{"v":2096.8,"d":"2,096.8"}]
[]
["Resultado global  (2)",{"v":237.14269746880336,"d":"237.1"},7.7,199.6,454.1,683.4,266.2]
["Resultado primario ",{"v":1289.5,"d":"1,289.5"},{"v":1003.8,"d":"1,003.8"},{"v":1041.1,"d":"1,041.1"},{"v":1273.6,"d":"1,273.6"},{"v":1480,"d":"1,480.0"},{"v":1072.9,"d":"1,072.9"}]
["Resultado doméstico",{"v":116.53881695113358,"d":"116.5"},295.6,442.3,547.8,265.4,{"v":-478.2,"d":"-478.2 "}]
[]
["(Relación con el PIB)"]
[]
[]
["Total de ingresos",{"v":25.895736839225624,"d":"25.9"},{"v":23.31669943359343,"d":"23.3"},{"v":25.54631560392765,"d":"25.5"},{"v":24.131240255023858,"d":"24.1"},{"v":25.053843625469046,"d":"25.1"},{"v":25.064320895219705,"d":"25.1"}]
[]
["Petroleros ",{"v":9.163411151565938,"d":"9.2"},{"v":6.361527483582378,"d":"6.4"},{"v":5.5936908885771555,"d":"5.6"},{"v":5.80983826984504,"d":"5.8"},{"v":6.481856638576068,"d":"6.5"},{"v":6.061017974771519,"d":"6.1"}]
["No petroleros",{"v":15.792733831174383,"d":"15.8"},{"v":16.456798175323677,"d":"16.5"},{"v":19.200801815909337,"d":"19.2"},{"v":18.005016009793856,"d":"18.0"},{"v":17.84793351062583,"d":"17.8"},{"v":18.829003434467232,"d":"18.8"}]
["Resultado operacional de empresas públicas",{"v":0.939644404611576,"d":"0.9"},{"v":0.49849913247684885,"d":"0.5"},{"v":0.751822899441157,"d":"0.8"},{"v":0.31673518727832245,"d":"0.3"},{"v":0.724053476267148,"d":"0.7"},{"v":0.17429948598094985,"d":"0.2"}]
[]
["Total de gastos",{"v":24.40742462363881,"d":"24.4"},{"v":23.280934015768878,"d":"23.3"},{"v":24.74469246969445,"d":"24.7"},{"v":23.001190568108036,"d":"23.0"},{"v":22.959818463890677,"d":"23.0"},{"v":24.3350584232145,"d":"24.3"}]
[]
["Corrientes ",{"v":19.42089121732727,"d":"19.4"},{"v":16.656331558976444,"d":"16.7"},{"v":18.392752844928776,"d":"18.4"},{"v":17.901300077465674,"d":"17.9"},{"v":18.033313262272728,"d":"18.0"},{"v":19.317918973759706,"d":"19.3"}]
["De capital",{"v":4.986426791392941,"d":"5.0"},{"v":6.6246024567924335,"d":"6.6"},{"v":6.351957794139647,"d":"6.4"},{"v":5.099890490642362,"d":"5.1"},{"v":4.926505201617946,"d":"4.9"},{"v":5.016865393659225,"d":"5.0"}]
[]
["Saldo cuenta corriente",{"v":6.474845621898355,"d":"6.5"},{"v":6.660367874616986,"d":"6.7"},{"v":7.153562758998873,"d":"7.2"},{"v":6.229940177558184,"d":"6.2"},{"v":7.020530363196316,"d":"7.0"},{"v":5.746401921459995,"d":"5.7"}]
[]
["Resultado global ",{"v":1.4883122155868171,"d":"1.5"},{"v":0.036236015427507096,"d":"0.0"},{"v":0.8016231342331994,"d":"0.8"},{"v":1.5857712077517776,"d":"1.6"},{"v":2.0940251615783705,"d":"2.1"},{"v":0.729536527800768,"d":"0.7"}]
["Resultado primario ",{"v":8.092927264824052,"d":"8.1"},{"v":4.723858738458652,"d":"4.7"},{"v":4.1812116485480155,"d":"4.2"},{"v":4.447562673844228,"d":"4.4"},{"v":4.53490962706466,"d":"4.5"},{"v":2.9403446306440424,"d":"2.9"}]
["Resultado doméstico",{"v":0.7313998984987735,"d":"0.7"},{"v":1.3910865143339088,"d":"1.4"},{"v":1.7763422458484175,"d":"1.8"},{"v":1.9129827518309266,"d":"1.9"},{"v":0.8132196047452436,"d":"0.8"},{"v":-1.3105348144039342,"d":"-1.3 "}]
[]
["(p) Cifras Provisionales."]
["(1) Los registros de gastos corresponden a valores devengados."]
["(2) Por cambios estadísticos en el MEF y la implementación del nuevo sistema SIGEF"]
["      no se ha considerado la totalidad de las operaciones del Gobierno Central."]
["FUENTE: Banco Central del Ecuador y Ministerio de Economía y Finanzas."]

{"sheet":"2.2","index":2,"n_rows":46,"n_cols":7,"rows_kept":46,"merged":[[0,0,0,6],[1,0,1,6]],"flags":["formulas_cached_only"]}
["2.2  Situación financiera del Presupuesto del Gobierno Central (Base caja) "]
["Millones de dólares"]
[]
[null,2000,"2001(1)","2002(2)","2003(3)","2004(4)","2005(p)"]
[]
["A.      INGRESOS CORRIENTES Y DE CAPITAL",{"v":3110.763494,"d":"3110.8"},{"v":3822.81006028975,"d":"3822.8"},{"v":4495.569,"d":"4495.6"},{"v":4761.6536000000015,"d":"4761.7"},{"v":5460.08,"d":"5460.1"},{"v":5694.557026,"d":"5694.6"}]
[]
["           No petroleros",{"v":1738.87,"d":"1738.9"},{"v":2310.7907629213287,"d":"2310.8"},{"v":2656.964,"d":"2657.0"},2751.3,{"v":3521.34,"d":"3521.3"},{"v":3744.6377,"d":"3744.6"}]
["           Petroleros",{"v":1248.794895,"d":"1248.8"},{"v":1256.039497368421,"d":"1256.0"},{"v":1323.955,"d":"1324.0"},1555.4,{"v":1319.486,"d":"1319.5"},{"v":1563.194326,"d":"1563.2"}]
["           Transferencias",1.6,{"v":21.458800000000004,"d":"21.5"},{"v":124.175,"d":"124.2"},{"v":41.3536,"d":"41.4"},{"v":43.686,"d":"43.7"},{"v":386.725,"d":"386.7"}]
["           Entidades y organismos",{"v":108.312299,"d":"108.3"},{"v":93.221,"d":"93.2"},{"v":390.475,"d":"390.5"},413.6,{"v":573.622,"d":"573.6"},{"v":0,"d":"0.0"}]
["           De capital",{"v":13.186300000000001,"d":"13.2"},141.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.946,"d":"1.9"},{"v":0,"d":"0.0"}]
[]
["B.      EGRESOS CORRIENTES Y DE CAPITAL  (5)",3133.9,{"v":4499.472000000001,"d":"4499.5"},{"v":4353.668,"d":"4353.7"},5082.8,5484.6,{"v":5407.467000000001,"d":"5407.5"}]
[]
["C=(A-B) DEFICIT (-) O SUPERAVIT (+) DE CAJA",{"v":-23.13650600000028,"d":"-23.1 "},{"v":-676.6619397102509,"d":"-676.7 "},{"v":141.90100000000075,"d":"141.9"},{"v":-321.1463999999987,"d":"-321.1 "},{"v":-24.520000000000437,"d":"-24.5 "},{"v":287.09002599999985,"d":"287.1"}]
[]
["D.      FINANCIAMIENTO DEL DEFICIT (+)"]
["         O DISPONIBILIDAD DEL SUPERAVIT (-)",{"v":23.054157695918946,"d":"23.1"},{"v":676.6760099999999,"d":"676.7"},{"v":-141.90100000000075,"d":"-141.9 "},{"v":321.05600000000004,"d":"321.1"},{"v":24.462999999999738,"d":"24.5"},{"v":-287.1010259999997,"d":"-287.1 "}]
[" "]
["         1. ENDEUDAMIENTO NETO",{"v":390.5525401396507,"d":"390.6"},{"v":114.77600999999999,"d":"114.8"},{"v":-68.73899999999998,"d":"-68.7 "},{"v":491.65600000000006,"d":"491.7"},{"v":-159.32300000000015,"d":"-159.3 "},{"v":367.45000000000005,"d":"367.5"}]
[]
["            a. Crédito interno neto",{"v":177.16460013965064,"d":"177.2"},{"v":72.27600999999999,"d":"72.3"},{"v":52.18400000000008,"d":"52.2"},258.1,{"v":279.34299999999985,"d":"279.3"},{"v":932.5450000000001,"d":"932.5"}]
["                 Utilización (6)",{"v":592.5216001396507,"d":"592.5"},{"v":499.15101,"d":"499.2"},{"v":643.104,"d":"643.1"},817.1,{"v":1358.473,"d":"1358.5"},{"v":1857.23,"d":"1857.2"}]
["                 Menos: amortización (7)",{"v":415.357,"d":"415.4"},{"v":426.875,"d":"426.9"},{"v":590.92,"d":"590.9"},{"v":559,"d":"559.0"},{"v":1079.13,"d":"1079.1"},{"v":924.685,"d":"924.7"}]
[]
["            b. Crédito externo neto",{"v":213.38794000000007,"d":"213.4"},42.5,{"v":-120.92300000000006,"d":"-120.9 "},{"v":233.55600000000004,"d":"233.6"},{"v":-438.666,"d":"-438.7 "},{"v":-565.095,"d":"-565.1 "}]
["                 Utilización",{"v":698.37444,"d":"698.4"},{"v":604.695,"d":"604.7"},{"v":440.142,"d":"440.1"},{"v":779.456,"d":"779.5"},{"v":320.584,"d":"320.6"},{"v":322.917,"d":"322.9"}]
["                 Menos: amortización (7)",{"v":484.9865,"d":"485.0"},{"v":562.195,"d":"562.2"},{"v":561.065,"d":"561.1"},545.9,{"v":759.25,"d":"759.3"},{"v":888.0120000000001,"d":"888.0"}]
[]
["         2. UTILIZACION (+) O ACUMULACION (-) DE "]
["            SALDOS DE CAJA",{"v":-367.49838244373177,"d":"-367.5 "},561.9,{"v":-73.16200000000077,"d":"-73.2 "},{"v":-170.6,"d":"-170.6 "},{"v":183.7859999999999,"d":"183.8"},{"v":-654.5510259999998,"d":"-654.6 "}]
[]
["            a. Saldo inicial  ",{"v":110.51390826928869,"d":"110.5"},561.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":12.019,"d":"12.0"},{"v":0,"d":"0.0"}]
["            b. Menos: saldo final",{"v":478.0122907130205,"d":"478.0"},{"v":0,"d":"0.0"},{"v":73.16200000000077,"d":"73.2"},170.6,{"v":-171.76699999999988,"d":"-171.8 "},{"v":654.5510259999998,"d":"654.6"}]
[" "]
[]
["(p) Cifras Provisionales."]
["(1) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001,  ( Acuerdo Ministerial 012 del 10 de enero de 2003)."]
["(2) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002. (Acuerdo Ministerial 332 del 31 de diciembre de 2003)."]
["(3) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, (Acuerdo Ministerial 112 del 11 de mayo de 2004)."]
["(4) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004. (Acuerdo Ministerial 184 del 24 de agosto de 2005)."]
["(5) Incluye valores que quedaron pendientes de pago al 31 de diciembre de cada año que se efectivizaron en los ejercicios subsiguientes."]
["(6) Incluye la negociación de bonos y certificados de Tesorería y el saldo de préstamos de otras entidades y fondos."]
["(7) Incluye valores del ejercicio anterior cancelados con recursos del año subsiguiente."]
["FUENTE:  Ministerio de Economía y Finanzas."]

{"sheet":"2.3","index":3,"n_rows":49,"n_cols":7,"rows_kept":49,"merged":[[0,0,0,6],[1,0,1,6],[4,0,4,5],[23,0,23,6]],"flags":["formulas_cached_only"]}
["2.3   Déficit o superávit global, presupuestario, primario y doméstico del Presupuesto del Gobierno Central (Base caja) "]
["Millones de dólares"]
[]
[null,2000,"2001(1)","2002(2)","2003(3)","2004(4)","2005(p)"]
[]
[]
["A.       DEFICIT (-) O SUPERAVIT (+) GLOBAL",{"v":-23.1,"d":"-23.1 "},{"v":-676.6619397102509,"d":"-676.7 "},{"v":141.90100000000075,"d":"141.9"},{"v":-321.1,"d":"-321.1 "},{"v":-24.520000000000437,"d":"-24.5 "},{"v":287.09002599999985,"d":"287.1"}]
[]
["B.       Desembolsos internos y externos  (5)",{"v":1290.8960401396507,"d":"1290.9"},{"v":1103.84601,"d":"1103.8"},{"v":1083.246,"d":"1083.2"},{"v":1596.556,"d":"1596.6"},{"v":1679,"d":"1679.0"},2180.2]
[]
["C.       Amortización interna y externa",900.5,{"v":989.07,"d":"989.1"},{"v":1151.985,"d":"1152.0"},1104.9,{"v":1838.38,"d":"1838.4"},{"v":1812.6970000000001,"d":"1812.7"}]
[]
["D=A+B-C  DEFICIT (-) O SUPERAVIT (+) "]
["         PRESUPUESTARIO",{"v":367.2960401396508,"d":"367.3"},{"v":-561.8859297102509,"d":"-561.9 "},{"v":73.16200000000094,"d":"73.2"},{"v":170.55600000000004,"d":"170.6"},{"v":-183.90000000000055,"d":"-183.9 "},{"v":654.5930259999996,"d":"654.6"}]
[]
["E.       Gastos financieros (intereses)",{"v":779.639,"d":"779.6"},{"v":838.8720000000001,"d":"838.9"},{"v":867.937,"d":"867.9"},845.8,{"v":814.008,"d":"814.0"},{"v":827.765,"d":"827.8"}]
[]
[]
["F=A+E    DEFICIT (-) O SUPERAVIT (+)  PRIMARIO",{"v":756.539,"d":"756.5"},{"v":162.2100602897492,"d":"162.2"},{"v":1009.8380000000008,"d":"1009.8"},524.7,{"v":789.4879999999996,"d":"789.5"},{"v":1114.8550259999997,"d":"1114.9"}]
[]
[]
["G=       DEFICIT (-) O SUPERAVIT (-)  DOMESTICO",{"v":-489.0220000000001,"d":"-489.0 "},{"v":-598.6109999999999,"d":"-598.6 "},{"v":16.333999999999946,"d":"16.3"},{"v":-465.58,"d":"-465.6 "},{"v":-240.20699999999994,"d":"-240.2 "},{"v":-256.40200000000016,"d":"-256.4 "}]
[]
["Relación con el PIB"]
[]
["A.       DEFICIT (-) O SUPERAVIT (+) GLOBAL",{"v":-0.14497605259204002,"d":"-0.1 "},{"v":-3.184354868382796,"d":"-3.2 "},{"v":0.5698954126794882,"d":"0.6"},{"v":-1.121319389581801,"d":"-1.1 "},{"v":-0.07513242165920772,"d":"-0.1 "},{"v":0.7867868547493319,"d":"0.8"}]
[]
["B.       Desembolsos internos y externos  (5)",{"v":8.101688840092738,"d":"8.1"},{"v":5.19467286337041,"d":"5.2"},{"v":4.350476220769421,"d":"4.4"},{"v":5.575363436166807,"d":"5.6"},{"v":5.144671124217273,"d":"5.1"},{"v":5.974964454963315,"d":"6.0"}]
[]
["C.       Amortización interna y externa",{"v":5.65155564325247,"d":"5.7"},{"v":4.654539711543435,"d":"4.7"},{"v":4.626542215879921,"d":"4.6"},{"v":3.8584422097444158,"d":"3.9"},{"v":5.633031865002114,"d":"5.6"},{"v":4.9678011845787715,"d":"5.0"}]
[]
["D=A+B-C  DEFICIT (-) O SUPERAVIT (+) "]
["         PRESUPUESTARIO",{"v":2.3051571442482275,"d":"2.3"},{"v":-2.644221716555821,"d":"-2.6 "},{"v":0.29382941756898845,"d":"0.3"},{"v":0.5956018368405908,"d":"0.6"},{"v":-0.5634931624440496,"d":"-0.6 "},{"v":1.7939501251338752,"d":"1.8"}]
[]
["E.       Gastos financieros (intereses)",{"v":4.89302963925565,"d":"4.9"},{"v":3.9477115238576275,"d":"3.9"},{"v":3.485763418121045,"d":"3.5"},{"v":2.953634194046363,"d":"3.0"},{"v":2.494224807910574,"d":"2.5"},{"v":2.268537956179575,"d":"2.3"}]
[]
[]
["F=A+E    DEFICIT (-) O SUPERAVIT (+)  PRIMARIO",{"v":4.74805358666361,"d":"4.7"},{"v":0.7633566554748322,"d":"0.8"},{"v":4.055658830800533,"d":"4.1"},{"v":1.8323148044645625,"d":"1.8"},{"v":2.419092386251366,"d":"2.4"},{"v":3.0553248109289064,"d":"3.1"}]
[]
["G=       DEFICIT (-) O SUPERAVIT (-)  DOMESTICO",{"v":-3.0691116532755243,"d":"-3.1 "},{"v":-2.8170490170227853,"d":"-2.8 "},{"v":0.06559976089461442,"d":"0.1"},{"v":-1.625860733109607,"d":"-1.6 "},{"v":-0.7360250248569732,"d":"-0.7 "},{"v":-0.7026845409510618,"d":"-0.7 "}]
[]
[]
["(p) Cifras Provisionales."]
["(1) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001. (Ado. Ministerial 012 del 10 de enero de 2003)."]
["(2) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002. (Ado. Ministerial 332 del 31 de diciembre de 2003."]
["(3) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003. (Acdo. Ministerial 112 del 11 de mayo de 2004."]
["(4) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004. (Ado. Ministerial 184 del 24 de agosto de 2005."]
["(5) Incluye recursos especiales."]
["FUENTE:  Ministerio de Economía y Finanzas. "]

{"sheet":"2.4","index":4,"n_rows":125,"n_cols":7,"rows_kept":125,"merged":[[0,0,0,6],[1,0,1,6]],"flags":["formulas_cached_only"]}
["2.4  Ingresos del Presupuesto del Gobierno Central (Base caja) "]
[" Millones de dólares"]
[]
[null,2000,"2001(1)","2002(2)","2003(3)","2004(4)","2005(p)"]
[]
["I.    INGRESOS CORRIENTES Y DE CAPITAL (II+III+IV)",{"v":3110.782515,"d":"3,110.8"},{"v":3822.77607089771,"d":"3,822.8"},{"v":4495.555,"d":"4,495.6"},{"v":4761.671600000001,"d":"4,761.7"},{"v":5460.08,"d":"5,460.1"},{"v":5694.579659000001,"d":"5,694.6"}]
[]
["II.    (1+2+3) INGRESOS CORRIENTES",{"v":3002.387515,"d":"3,002.4"},{"v":3588.2550708977096,"d":"3,588.3"},{"v":4105.08,"d":"4,105.1"},{"v":4348.0716,"d":"4,348.1"},{"v":4884.512,"d":"4,884.5"},{"v":5694.579659000001,"d":"5,694.6"}]
[]
["     1. INGRESOS CORRIENTES NO PETROLEROS",{"v":1738.8341,"d":"1,738.8"},{"v":2310.7575735292885,"d":"2,310.8"},{"v":2656.963,"d":"2,657.0"},{"v":2751.375,"d":"2,751.4"},{"v":3521.34,"d":"3,521.3"},{"v":3744.6827,"d":"3,744.7"}]
[]
["       a. TRIBUTARIOS",{"v":1712.5321000000001,"d":"1,712.5"},{"v":2276.0065735292883,"d":"2,276.0"},{"v":2583.0020000000004,"d":"2,583.0"},{"v":2720.357,"d":"2,720.4"},{"v":3105.064,"d":"3,105.1"},{"v":3599.9487,"d":"3,599.9"}]
[]
["          A LA RENTA",282.1,{"v":426.49261152928796,"d":"426.5"},{"v":435.21900000000005,"d":"435.2"},{"v":516.189,"d":"516.2"},{"v":605.556,"d":"605.6"},{"v":765.471,"d":"765.5"}]
[]
["          A la Renta Global ",282.1,{"v":426.49261152928796,"d":"426.5"},{"v":435.21900000000005,"d":"435.2"},{"v":516.189,"d":"516.2"},{"v":605.556,"d":"605.6"},{"v":765.471,"d":"765.5"}]
[]
["          SOBRE LA PROPIEDAD",{"v":11.6798,"d":"11.7"},{"v":23.053271999999996,"d":"23.1"},{"v":47.952,"d":"48.0"},{"v":50.443000000000005,"d":"50.4"},{"v":61.342999999999996,"d":"61.3"},{"v":60.089000000000006,"d":"60.1"}]
[]
["          Impuesto anual a los vehículos motorizados "]
["          de transporte terrestre (50%)",{"v":11.6798,"d":"11.7"},{"v":23.053271999999996,"d":"23.1"},{"v":47.952,"d":"48.0"},{"v":50.443000000000005,"d":"50.4"},{"v":56.83,"d":"56.8"},{"v":60.089000000000006,"d":"60.1"}]
["          Otros impuestos sobre la propiedad",{"$nulls":4},{"v":4.513,"d":"4.5"}]
[]
["          SOBRE BIENES Y SERVICIOS",{"v":894.525,"d":"894.5"},{"v":1420.4,"d":"1,420.4"},{"v":1648.246,"d":"1,648.2"},{"v":1727.9359999999997,"d":"1,727.9"},{"v":1910.288,"d":"1,910.3"},{"v":2171.342,"d":"2,171.3"}]
[]
["          Impuesto al valor agregado (IVA)",{"v":820.025,"d":"820.0"},{"v":1283.2,"d":"1,283.2"},{"v":1496.9460000000001,"d":"1,496.9"},{"v":1579.6359999999997,"d":"1,579.6"},{"v":1716.99,"d":"1,717.0"},{"v":1966.523,"d":"1,966.5"}]
["          A los consumos especiales (ICE)",74.5,137.2,151.3,148.3,{"v":193.298,"d":"193.3"},{"v":204.81900000000005,"d":"204.8"}]
["          Cigarrillos",{"v":24.043,"d":"24.0"},{"v":38.612,"d":"38.6"},{"v":42.842000000000006,"d":"42.8"},{"v":43.635999999999996,"d":"43.6"},{"v":55.451,"d":"55.5"},{"v":64.22900000000001,"d":"64.2"}]
["          Cervezas",{"v":24.5818,"d":"24.6"},{"v":39.637,"d":"39.6"},{"v":45.693,"d":"45.7"},{"v":49.815,"d":"49.8"},{"v":59.539,"d":"59.5"},{"v":55.555,"d":"55.6"}]
["          Bebidas gaseosas",{"v":9.2911,"d":"9.3"},{"v":14.539000000000001,"d":"14.5"},{"v":10.741,"d":"10.7"},{"v":9.724,"d":"9.7"},{"v":14.947,"d":"14.9"},{"v":13.043000000000001,"d":"13.0"}]
["          Aguas minerales y purificadas",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          Alcohol y productos alcohólicos "]
["          distintos de la cerveza",{"v":5.566,"d":"5.6"},{"v":17.76,"d":"17.8"},{"v":20.97,"d":"21.0"},{"v":12.043,"d":"12.0"},{"v":21.344,"d":"21.3"},{"v":21.371,"d":"21.4"}]
["          Consumos Selectivos",{"v":11.018099999999997,"d":"11.0"},{"v":26.651999999999987,"d":"26.7"},{"v":31.054000000000016,"d":"31.1"},{"v":33.08200000000002,"d":"33.1"},{"v":42.017,"d":"42.0"},{"v":50.621,"d":"50.6"}]
[]
["          SOBRE EL COMERCIO Y TRANSACCIONES"]
["          INTERNACIONALES",{"v":338.5511,"d":"338.6"},{"v":384.72448999999995,"d":"384.7"},{"v":426.831,"d":"426.8"},{"v":382.77299999999997,"d":"382.8"},{"v":448.65,"d":"448.7"},{"v":542.163,"d":"542.2"}]
[]
["          Arancelarios a las importaciones ",{"v":215.1091,"d":"215.1"},{"v":354.412,"d":"354.4"},{"v":421.677,"d":"421.7"},{"v":382.77299999999997,"d":"382.8"},{"v":448.65,"d":"448.7"},{"v":542.163,"d":"542.2"}]
["          Recargos de estabilización monetaria        (5)",{"v":102.9478,"d":"102.9"},{"v":12.128,"d":"12.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          1% a la venta de divisas extranjeras "]
["          adquiridas a la cotización del mercado"]
["          de intervención del Banco Central",{"v":3.9283,"d":"3.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A la salida del país por vía aérea"]
["          (U.S.$ 20)",{"v":16.5659,"d":"16.6"},{"v":18.18449,"d":"18.2"},{"v":5.153999999999999,"d":"5.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["          OTROS IMPUESTOS, MULTAS E INTERESES",{"v":185.67620000000002,"d":"185.7"},{"v":21.336199999999998,"d":"21.3"},{"v":24.754,"d":"24.8"},{"v":43.016,"d":"43.0"},{"v":79.22699999999999,"d":"79.2"},{"v":60.883700000000005,"d":"60.9"}]
[]
["          A la circulación de capitales         (6)",{"v":162.9565,"d":"163.0"},{"v":7.763,"d":"7.8"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A las operaciones de crédito en moneda nacional",{"v":1.5787,"d":"1.6"},{"v":1.3292000000000002,"d":"1.3"},{"v":1.314,"d":"1.3"},{"v":1.4860000000000002,"d":"1.5"},{"v":10.75,"d":"10.8"},{"v":2.279,"d":"2.3"}]
["          Multas tributarias",{"v":11.8573,"d":"11.9"},{"v":6.406000000000001,"d":"6.4"},{"v":13.768,"d":"13.8"},{"v":26.671,"d":"26.7"},{"v":51.89,"d":"51.9"},{"v":30.686,"d":"30.7"}]
["          Interés por mora tributaria",{"v":7.4837,"d":"7.5"},{"v":2.973,"d":"3.0"},{"v":6.201,"d":"6.2"},{"v":11.415999999999999,"d":"11.4"},{"v":10.856,"d":"10.9"},{"v":23.4236,"d":"23.4"}]
["          1% sobre valor del contrato de construcción suscrito"]
["          por entidades del sector público (Ing. civiles)",1.8,{"v":2.865,"d":"2.9"},{"v":3.4710000000000005,"d":"3.5"},{"v":3.4429999999999996,"d":"3.4"},{"v":4.708,"d":"4.7"},{"v":4.4951,"d":"4.5"}]
["          Ingreso al Parque Nacional Galápagos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.023,"d":"1.0"},{"v":0,"d":"0.0"}]
[]
["       b.  NO TRIBUTARIOS",{"v":26.302,"d":"26.3"},{"v":34.751000000000005,"d":"34.8"},{"v":73.961,"d":"74.0"},{"v":31.01799999999998,"d":"31.0"},{"v":416.27599999999995,"d":"416.3"},{"v":144.734,"d":"144.7"}]
[]
["          TASAS",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":224.884,"d":"224.9"},{"v":0,"d":"0.0"}]
[]
["          Otras Tasas",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":224.884,"d":"224.9"},{"v":0,"d":"0.0"}]
[]
["          CONCESION DE CERTIFICADOS, LICENCIAS,"]
["          PATENTES, ETC.",{"v":13.202,"d":"13.2"},{"v":13.003,"d":"13.0"},{"v":12.861,"d":"12.9"},{"v":13,"d":"13.0"},{"v":57.778,"d":"57.8"},{"v":10.234000000000002,"d":"10.2"}]
[]
["          Pasaportes toda clase, certificados  especiales",{"v":13.202,"d":"13.2"},{"v":13.003,"d":"13.0"},{"v":12.861,"d":"12.9"},{"v":13,"d":"13.0"},{"v":57.778,"d":"57.8"},{"v":10.234000000000002,"d":"10.2"}]
[]
["          OTROS NO TRIBUTARIOS",13.1,{"v":21.748,"d":"21.7"},61.1,{"v":18.01799999999998,"d":"18.0"},{"v":133.614,"d":"133.6"},134.5]
[]
["          No especificados ",13.1,{"v":21.748,"d":"21.7"},61.1,{"v":18.01799999999998,"d":"18.0"},{"v":133.614,"d":"133.6"},134.5]
[]
["     2. INGRESOS PETROLEROS",{"v":1248.853415,"d":"1,248.9"},{"v":1256.039497368421,"d":"1,256.0"},{"v":1323.942,"d":"1,323.9"},{"v":1555.343,"d":"1,555.3"},{"v":1319.486,"d":"1,319.5"},{"v":1563.1719590000002,"d":"1,563.2"}]
[]
["       a. TRIBUTARIOS",{"v":11.951975000000001,"d":"12.0"},{"v":39.037049,"d":"39.0"},{"v":29.859,"d":"29.9"},{"v":9.552,"d":"9.6"},{"v":11.93,"d":"11.9"},{"v":18.992259000000004,"d":"19.0"}]
[]
["          Sobre la renta y las utilidades",{"v":7,"d":"7.0"},{"v":38.8402,"d":"38.8"},{"v":29.859,"d":"29.9"},{"v":9.552,"d":"9.6"},{"v":11.93,"d":"11.9"},{"v":18.992259000000004,"d":"19.0"}]
["          Sobre bienes y servicios",{"v":0.122975,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          Sobre el comercio y las transacciones"]
["          internacionales",{"v":4.829,"d":"4.8"},{"v":0.19684900000000002,"d":"0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["       b. NO TRIBUTARIOS",{"v":1236.90144,"d":"1,236.9"},{"v":1217.002448368421,"d":"1,217.0"},{"v":1294.083,"d":"1,294.1"},{"v":1545.7910000000002,"d":"1,545.8"},{"v":1307.556,"d":"1,307.6"},{"v":1544.1797000000001,"d":"1,544.2"}]
[]
["          Sobre la propiedad",{"v":230.9443,"d":"230.9"},{"v":277.126,"d":"277.1"},{"v":366.408,"d":"366.4"},{"v":333.8910000000001,"d":"333.9"},157.4,{"v":275.5717,"d":"275.6"}]
["          Venta de hidrocarburos y derivados",{"v":413.45878000000005,"d":"413.5"},{"v":794.949723368421,"d":"794.9"},{"v":698.995,"d":"699.0"},990.7,{"v":865.126,"d":"865.1"},{"v":698.172,"d":"698.2"}]
["          Otros ingresos no tributarios  petroleros",{"v":592.49836,"d":"592.5"},{"v":144.926725,"d":"144.9"},{"v":228.68,"d":"228.7"},221.2,{"v":285.03,"d":"285.0"},{"v":570.436,"d":"570.4"}]
[]
["     3. TRANSFERENCIAS",14.7,{"v":21.458000000000002,"d":"21.5"},{"v":124.175,"d":"124.2"},{"v":41.3536,"d":"41.4"},{"v":43.686,"d":"43.7"},{"v":386.725,"d":"386.7"}]
[]
["          Dirección Nacional de Tránsito"]
["          Comisión de Tránsito del Guayas",{"v":0,"d":"0.0"},{"v":0.704,"d":"0.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          Reintegro por deuda de Petroecuador, ex-CEPE",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          Aporte entidades financieras públicas",1.6,{"v":20.754,"d":"20.8"},{"v":124.175,"d":"124.2"},{"v":41.3536,"d":"41.4"},{"v":43.686,"d":"43.7"},{"v":386.725,"d":"386.7"}]
["          Otras entidades públicas",13.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["III.  INGRESOS DE ENTIDADES Y ORGANISMOS",108.3,{"v":93.221,"d":"93.2"},{"v":390.475,"d":"390.5"},413.6,{"v":573.622,"d":"573.6"},{"v":0,"d":"0.0"}]
[]
["IV.  INGRESOS DE CAPITAL",{"v":0.095,"d":"0.1"},141.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.946,"d":"1.9"},{"v":0,"d":"0.0"}]
[]
["          Venta de activos",{"v":0.095,"d":"0.1"},141.3,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.946,"d":"1.9"},{"v":0,"d":"0.0"}]
["          Venta de acciones de Ecuatoriana de Aviación",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["           Intereses Capital Banco La Previsora",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["           FEIREP",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["           FEP",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          Otros Ingresos de Capital",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[]
["V. FINANCIAMIENTO",{"v":1290.70844,"d":"1,290.7"},{"v":1103.84601,"d":"1,103.8"},{"v":1083.246,"d":"1,083.2"},{"v":1596.556,"d":"1,596.6"},{"v":1679.057,"d":"1,679.1"},{"v":2180.147,"d":"2,180.1"}]
[]
["          Bonos y certificados de Tesorería",{"v":199.734,"d":"199.7"},{"v":480.885,"d":"480.9"},{"v":643.104,"d":"643.1"},817.1,{"v":1358.473,"d":"1,358.5"},{"v":1857.23,"d":"1,857.2"}]
["          Préstamos de otras entidades y fondos",392.6,{"v":18.26601,"d":"18.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          Préstamos externos",{"v":698.37444,"d":"698.4"},{"v":604.695,"d":"604.7"},{"v":440.142,"d":"440.1"},{"v":779.456,"d":"779.5"},{"v":320.584,"d":"320.6"},{"v":322.917,"d":"322.9"}]
[]
["VI.    SALDO INICIAL DE CAJA",110.5,561.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":183.719,"d":"183.7"},{"v":0,"d":"0.0"}]
[]
["VII.   TOTAL (I+V+VI)",{"v":4511.990955,"d":"4,512.0"},{"v":5488.52208089771,"d":"5,488.5"},{"v":5578.801,"d":"5,578.8"},{"v":6358.2276,"d":"6,358.2"},{"v":7322.856,"d":"7,322.9"},{"v":7874.726659000001,"d":"7,874.7"}]
[]
["(p) Cifras Provisionales."]
["(1) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, Acuerdo Ministerial 012 del 10 de enero de 2003."]
["(2) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(3) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(4) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, Acuerdo Ministerial 184 del 24 de agosto de 2005."]
["(5) Desde 1998 corresponde a la recaudación por Tarifa de salvaguardia."]
["(6) A partir de 1999 se crea el Impuesto a la Circulación de Capitales según RO No 78 de 1 de diciembre de 1998, y lo derogan en el Art. 214 de la Ley de Promoción "]
["     de Inversión y participación ciudadana (Trole II), entrando en vigencia el 1 de enero de 2001."]
[" FUENTE:  Ministerio de Economía y Finanzas."]

{"sheet":"2.5","index":5,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,0,0,6],[1,0,1,6]],"flags":["formulas_cached_only"]}
["2.5  Egresos del Presupuesto del Gobierno Central (Base caja) "]
["Millones de dólares"]
[]
[null,2000,"2001(1)","2002(2)","2003(3)","2004(4)","2005(p)"]
[]
["     I.   EGRESOS (5)",{"v":4034.659147678556,"d":"4,034.7"},{"v":5488.574636079889,"d":"5,488.6"},{"v":5505.642,"d":"5,505.6"},{"v":6187.8,"d":"6,187.8"},{"v":7322.923,"d":"7,322.9"},{"v":7220.164000000001,"d":"7,220.2"}]
[]
["          Servicios generales",711.5,{"v":1712.5167608128595,"d":"1,712.5"},{"v":1443.944,"d":"1,443.9"},{"v":1871.9,"d":"1,871.9"},{"v":2046.499,"d":"2,046.5"},{"v":2521.376973049917,"d":"2,521.4"}]
["          Educación y cultura",408.1,{"v":492.91233366129916,"d":"492.9"},{"v":694.286,"d":"694.3"},675.7,{"v":858.301,"d":"858.3"},{"v":857.2418060355146,"d":"857.2"}]
["          Bienestar social y trabajo  ",{"v":292.436130477895,"d":"292.4"},{"v":132.453,"d":"132.5"},{"v":83.831,"d":"83.8"},108.7,{"v":95.708,"d":"95.7"},{"v":306.98897292629556,"d":"307.0"}]
["          Salud y desarrollo comunal",{"v":143.95244694564497,"d":"144.0"},{"v":188.637,"d":"188.6"},{"v":259.002,"d":"259.0"},309.9,{"v":371.339,"d":"371.3"},{"v":383.93256454766976,"d":"383.9"}]
["          Desarrollo agropecuario",{"v":150.3675351657575,"d":"150.4"},{"v":244.136,"d":"244.1"},{"v":137.149,"d":"137.1"},151.2,{"v":112.309,"d":"112.3"},{"v":101.31946945994594,"d":"101.3"}]
["          Recursos naturales y energéticos",7.1,{"v":11.243,"d":"11.2"},{"v":18.017,"d":"18.0"},23.1,{"v":16.418,"d":"16.4"},{"v":20.14640863637254,"d":"20.1"}]
["          Industrias, comercio integración y pesca",7.8,{"v":15.153,"d":"15.2"},{"v":16.126,"d":"16.1"},21.5,{"v":13.346,"d":"13.3"},{"v":12.3581537778171,"d":"12.4"}]
["          Turismo",{"v":2.2152828197826384,"d":"2.2"},{"v":4.693,"d":"4.7"},{"v":5.158,"d":"5.2"},4.3,{"v":4.832,"d":"4.8"},{"v":4.939006139663561,"d":"4.9"}]
["          Transportes y comunicaciones",217.9,{"v":196.299,"d":"196.3"},{"v":217.699,"d":"217.7"},{"v":271,"d":"271.0"},{"v":342.632,"d":"342.6"},{"v":283.6639868230034,"d":"283.7"}]
["          Desarrollo urbano y vivienda",{"v":27.468284292004945,"d":"27.5"},{"v":134.866,"d":"134.9"},{"v":54.352,"d":"54.4"},56.7,{"v":74.283,"d":"74.3"},{"v":70.08319275796435,"d":"70.1"}]
["          Instituciones no sectorializadas",{"v":8.936967977470825,"d":"8.9"},{"v":9.24648916425936,"d":"9.2"},{"v":39.619,"d":"39.6"},16.8,{"v":47.767,"d":"47.8"},{"v":17.651465845836373,"d":"17.7"}]
["          Deuda pública",{"v":1679.9825,"d":"1,680.0"},{"v":1827.942,"d":"1,827.9"},{"v":2019.922,"d":"2,019.9"},{"v":1950.7,"d":"1,950.7"},{"v":2652.388,"d":"2,652.4"},{"v":2640.462,"d":"2,640.5"}]
[]
["          Intereses:",{"v":779.639,"d":"779.6"},{"v":838.8720000000001,"d":"838.9"},{"v":867.937,"d":"867.9"},845.8,{"v":814.008,"d":"814.0"},{"v":827.765,"d":"827.8"}]
["            1.  Interna",{"v":191.861,"d":"191.9"},{"v":135.22299999999998,"d":"135.2"},{"v":294.043,"d":"294.0"},261.2,{"v":233.195,"d":"233.2"},{"v":213.807,"d":"213.8"}]
["            2.  Externa",{"v":587.778,"d":"587.8"},{"v":703.6490000000001,"d":"703.6"},{"v":573.894,"d":"573.9"},584.6,{"v":580.813,"d":"580.8"},{"v":613.9579999999999,"d":"614.0"}]
[]
["          Amortización:",{"v":900.3435,"d":"900.3"},{"v":989.07,"d":"989.1"},{"v":1151.985,"d":"1,152.0"},{"v":1104.9,"d":"1,104.9"},{"v":1838.38,"d":"1,838.4"},{"v":1812.6970000000001,"d":"1,812.7"}]
["            1.  Interna",{"v":415.357,"d":"415.4"},{"v":426.875,"d":"426.9"},{"v":590.92,"d":"590.9"},{"v":559,"d":"559.0"},{"v":1079.13,"d":"1,079.1"},{"v":924.685,"d":"924.7"}]
["            2.  Externa",{"v":484.9865,"d":"485.0"},{"v":562.195,"d":"562.2"},{"v":561.065,"d":"561.1"},545.9,{"v":759.25,"d":"759.3"},{"v":888.0120000000001,"d":"888.0"}]
[]
["          OTROS EGRESOS ",376.9,{"v":518.4770524414708,"d":"518.5"},{"v":516.537,"d":"516.5"},726.3,{"v":687.101,"d":"687.1"},{"v":0,"d":"0.0"}]
[]
["    II.  SALDO FINAL DE CAJA",{"v":478,"d":"478.0"},{"v":0,"d":"0.0"},{"v":73.16200000000077,"d":"73.2"},170.6,{"v":0,"d":"0.0"},654.5]
[]
["   III.  TOTAL (I+II)",{"v":4512.659147678556,"d":"4,512.7"},{"v":5488.574636079889,"d":"5,488.6"},{"v":5578.804000000001,"d":"5,578.8"},{"v":6358.4,"d":"6,358.4"},{"v":7322.923,"d":"7,322.9"},{"v":7874.664000000001,"d":"7,874.7"}]
[]
["(p) Cifras Provisionales."]
["(1) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001. (Acdo. Ministerial 012 del 10 de enero de 2003)."]
["(2) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002.(Acdo.Ministerial 332 del 31 de diciembre de 2003)."]
["(3) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003. (Acdo. Ministerial 112 del 11 de mayo de 2004)."]
["(4) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004. (Acdo. Ministerial 184 del 24 de agosto de 2005)."]
["(5) Incluye el servicio de amortización de la deuda."]
["FUENTE:  Ministerio de Economía y Finanzas. "]